|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$99.46M
-14.42%
YoY
|
$116.2M
24.0%
YoY
|
$93.72M
-415.33%
YoY
|
-$29.72M
-148.57%
YoY
|
$61.19M
-16.92%
YoY
|
| Depreciation, Depletion And Amortization |
$55.91M
-29.03%
YoY
|
$78.78M
-15.96%
YoY
|
$93.74M
-2.96%
YoY
|
$96.61M
-3.67%
YoY
|
$100.3M
1.8%
YoY
|
| Cash From Operating Activities |
$108.4M
-53.0%
YoY
|
$230.8M
16.05%
YoY
|
$198.8M
713.41%
YoY
|
$24.45M
-83.89%
YoY
|
$151.8M
-14.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$39.72M
-56.38%
YoY
|
$91.05M
113.73%
YoY
|
$42.60M
-3.45%
YoY
|
$44.12M
23.47%
YoY
|
$35.73M
12.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$2.939M
157.13%
YoY
|
-$1.143M
-58.24%
YoY
|
-$2.737M
-63.26%
YoY
|
-$7.450M
11.28%
YoY
|
-$6.695M
-7.01%
YoY
|
| Cash From Investing Activities |
-$42.66M
-53.73%
YoY
|
-$92.19M
103.35%
YoY
|
-$45.34M
-12.09%
YoY
|
-$51.57M
21.55%
YoY
|
-$42.43M
9.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$96.70M
10.26%
YoY
|
$87.70M
N/A
|
$0.00
-100.0%
YoY
|
$25.00M
25.0%
YoY
|
$20.00M
-6879.66%
YoY
|
| Debt Paid & Issued, Net |
$5.318M
93.45%
YoY
|
$2.749M
-97.93%
YoY
|
$132.9M
161.13%
YoY
|
$50.89M
-88.23%
YoY
|
$432.5M
339.24%
YoY
|
| Cash From Financing Activities |
-$105.0M
13.02%
YoY
|
-$92.89M
-30.72%
YoY
|
-$134.1M
222.19%
YoY
|
-$41.62M
-63.91%
YoY
|
-$115.3M
16.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$108.4M
-53.0%
YoY
|
$230.8M
16.05%
YoY
|
$198.8M
713.41%
YoY
|
$24.45M
-83.89%
YoY
|
$151.8M
-14.52%
YoY
|
| Cash From Investing Activities |
-$42.66M
-53.73%
YoY
|
-$92.19M
103.35%
YoY
|
-$45.34M
-12.09%
YoY
|
-$51.57M
21.55%
YoY
|
-$42.43M
9.03%
YoY
|
| Cash From Financing Activities |
-$105.0M
13.02%
YoY
|
-$92.89M
-30.72%
YoY
|
-$134.1M
222.19%
YoY
|
-$41.62M
-63.91%
YoY
|
-$115.3M
16.23%
YoY
|
| Net Change In Cash |
-$39.20M
-185.85%
YoY
|
$45.67M
135.31%
YoY
|
$19.41M
-128.23%
YoY
|
-$68.75M
1048.06%
YoY
|
-$5.988M
-115.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$108.4M
-53.0%
YoY
|
$230.8M
16.05%
YoY
|
$198.8M
713.41%
YoY
|
$24.45M
-83.89%
YoY
|
$151.8M
-14.52%
YoY
|
| Capital Expenditures |
$39.72M
-56.38%
YoY
|
$91.05M
113.73%
YoY
|
$42.60M
-3.45%
YoY
|
$44.12M
23.47%
YoY
|
$35.73M
12.83%
YoY
|
| Free Cash Flow |
$68.73M
-50.8%
YoY
|
$139.7M
-10.58%
YoY
|
$156.2M
-894.01%
YoY
|
-$19.68M
-116.96%
YoY
|
$116.0M
-20.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.72M
-273.28%
YoY
|
$6.097M
-77.98%
YoY
|
$14.60M
-50.75%
YoY
|
$25.57M
-4.6%
YoY
|
$16.57M
-21.93%
YoY
|
$27.69M
-8.75%
YoY
|
$29.63M
-21.71%
YoY
|
$26.80M
-11.09%
YoY
|
$21.23M
44.13%
YoY
|
$30.34M
5.41%
YoY
|
$37.85M
88.59%
YoY
|
$30.14M
107.53%
YoY
|
$14.73M
-129.9%
YoY
|
$28.78M
1317.93%
YoY
|
$20.07M
573.26%
YoY
|
$14.52M
307.18%
YoY
|
-$49.26M
-367.05%
YoY
|
$2.030M
-91.22%
YoY
|
$2.981M
-81.44%
YoY
|
$3.567M
-72.59%
YoY
|
| Depreciation, Depletion And Amortization |
$16.06M
10.09%
YoY
|
$16.39M
21.7%
YoY
|
$15.81M
23.5%
YoY
|
$15.06M
19.57%
YoY
|
$14.58M
-26.94%
YoY
|
$13.47M
-41.61%
YoY
|
$12.80M
-44.73%
YoY
|
$12.60M
-45.03%
YoY
|
$19.96M
-14.08%
YoY
|
$23.06M
-2.89%
YoY
|
$23.16M
-2.87%
YoY
|
$22.92M
-4.13%
YoY
|
$23.23M
-2.9%
YoY
|
$23.75M
-2.41%
YoY
|
$23.85M
-2.43%
YoY
|
$23.90M
0.48%
YoY
|
$23.92M
-3.15%
YoY
|
$24.34M
-4.18%
YoY
|
$24.44M
-7.25%
YoY
|
$23.79M
-5.22%
YoY
|
| Cash From Operating Activities |
-$13.13M
-219.85%
YoY
|
$11.17M
-6.28%
YoY
|
$33.08M
-18.95%
YoY
|
$44.76M
3.33%
YoY
|
$10.95M
-74.94%
YoY
|
$11.92M
-79.08%
YoY
|
$40.81M
-52.94%
YoY
|
$43.32M
-50.8%
YoY
|
$43.71M
-21.07%
YoY
|
$57.00M
214.38%
YoY
|
$86.72M
132.53%
YoY
|
$88.03M
134.78%
YoY
|
$55.38M
-2026.16%
YoY
|
$18.13M
-208.15%
YoY
|
$37.30M
466.11%
YoY
|
$37.50M
-15.29%
YoY
|
-$2.875M
-109.3%
YoY
|
-$16.76M
-145.8%
YoY
|
$6.588M
-83.53%
YoY
|
$44.26M
-32.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.885M
-8.73%
YoY
|
$10.54M
-2.59%
YoY
|
$7.809M
-30.89%
YoY
|
$8.965M
-75.18%
YoY
|
$8.639M
-60.04%
YoY
|
$10.81M
-44.57%
YoY
|
$11.30M
-18.1%
YoY
|
$36.12M
41.83%
YoY
|
$21.62M
184.52%
YoY
|
$19.51M
-417.3%
YoY
|
$13.80M
307.5%
YoY
|
$25.47M
-277.96%
YoY
|
$7.599M
-198.65%
YoY
|
-$6.149M
-39.94%
YoY
|
$3.386M
-71.48%
YoY
|
-$14.31M
39.83%
YoY
|
-$7.703M
-32.43%
YoY
|
-$10.24M
15.03%
YoY
|
$11.87M
129.04%
YoY
|
-$10.23M
67.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$863.0K
-10.66%
YoY
|
-$1.562M
313.23%
YoY
|
-$320.0K
240.43%
YoY
|
-$1.501M
316.94%
YoY
|
-$966.0K
278.82%
YoY
|
-$378.0K
266.99%
YoY
|
-$94.00K
-77.88%
YoY
|
-$360.0K
-41.08%
YoY
|
-$255.0K
-63.31%
YoY
|
-$103.0K
-59.92%
YoY
|
-$425.0K
-63.8%
YoY
|
-$611.0K
-59.16%
YoY
|
-$695.0K
-27.98%
YoY
|
-$257.0K
-88.07%
YoY
|
-$1.174M
-58.59%
YoY
|
-$1.496M
-46.48%
YoY
|
-$965.0K
-207.22%
YoY
|
-$2.154M
2.57%
YoY
|
-$2.835M
5.0%
YoY
|
-$2.795M
11.8%
YoY
|
| Cash From Investing Activities |
-$8.748M
-8.92%
YoY
|
-$12.10M
8.08%
YoY
|
-$8.124M
-28.7%
YoY
|
-$10.47M
-71.31%
YoY
|
-$9.605M
-56.09%
YoY
|
-$11.19M
-42.93%
YoY
|
-$11.39M
-19.89%
YoY
|
-$36.48M
39.89%
YoY
|
-$21.88M
163.76%
YoY
|
-$19.61M
206.18%
YoY
|
-$14.22M
211.91%
YoY
|
-$26.08M
64.98%
YoY
|
-$8.294M
-4.31%
YoY
|
-$6.406M
-48.31%
YoY
|
-$4.560M
-68.99%
YoY
|
-$15.81M
21.31%
YoY
|
-$8.668M
-17.45%
YoY
|
-$12.39M
11.64%
YoY
|
-$14.71M
87.67%
YoY
|
-$13.03M
49.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$12.41M
-48.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.04M
8.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.13M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$1.934M
147.63%
YoY
|
N/A
|
N/A
|
N/A
|
$781.0K
25.56%
YoY
|
N/A
|
N/A
|
N/A
|
$622.0K
-96.98%
YoY
|
N/A
|
N/A
|
N/A
|
$20.59M
-29.25%
YoY
|
N/A
|
N/A
|
N/A
|
$29.11M
4490.69%
YoY
|
N/A
|
| Cash From Financing Activities |
-$1.929M
-86.77%
YoY
|
-$1.924M
-94.22%
YoY
|
-$18.24M
-33.81%
YoY
|
-$29.58M
71.3%
YoY
|
-$14.58M
-28.47%
YoY
|
-$33.28M
8.55%
YoY
|
-$27.55M
12.08%
YoY
|
-$17.27M
-73.85%
YoY
|
-$20.39M
-55.78%
YoY
|
-$30.66M
5122.49%
YoY
|
-$24.58M
15.05%
YoY
|
-$66.04M
27883.9%
YoY
|
-$46.10M
-1146.06%
YoY
|
-$587.0K
-106.28%
YoY
|
-$21.36M
-61.25%
YoY
|
-$236.0K
-99.26%
YoY
|
$4.407M
-110.67%
YoY
|
$9.345M
-122.85%
YoY
|
-$55.14M
4620.46%
YoY
|
-$31.92M
383.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.13M
-219.85%
YoY
|
$11.17M
-6.28%
YoY
|
$33.08M
-18.95%
YoY
|
$44.76M
3.33%
YoY
|
$10.95M
-74.94%
YoY
|
$11.92M
-79.08%
YoY
|
$40.81M
-52.94%
YoY
|
$43.32M
-50.8%
YoY
|
$43.71M
-21.07%
YoY
|
$57.00M
214.38%
YoY
|
$86.72M
132.53%
YoY
|
$88.03M
134.78%
YoY
|
$55.38M
-2026.16%
YoY
|
$18.13M
-208.15%
YoY
|
$37.30M
466.11%
YoY
|
$37.50M
-15.29%
YoY
|
-$2.875M
-109.3%
YoY
|
-$16.76M
-145.8%
YoY
|
$6.588M
-83.53%
YoY
|
$44.26M
-32.22%
YoY
|
| Cash From Investing Activities |
-$8.748M
-8.92%
YoY
|
-$12.10M
8.08%
YoY
|
-$8.124M
-28.7%
YoY
|
-$10.47M
-71.31%
YoY
|
-$9.605M
-56.09%
YoY
|
-$11.19M
-42.93%
YoY
|
-$11.39M
-19.89%
YoY
|
-$36.48M
39.89%
YoY
|
-$21.88M
163.76%
YoY
|
-$19.61M
206.18%
YoY
|
-$14.22M
211.91%
YoY
|
-$26.08M
64.98%
YoY
|
-$8.294M
-4.31%
YoY
|
-$6.406M
-48.31%
YoY
|
-$4.560M
-68.99%
YoY
|
-$15.81M
21.31%
YoY
|
-$8.668M
-17.45%
YoY
|
-$12.39M
11.64%
YoY
|
-$14.71M
87.67%
YoY
|
-$13.03M
49.76%
YoY
|
| Cash From Financing Activities |
-$1.929M
-86.77%
YoY
|
-$1.924M
-94.22%
YoY
|
-$18.24M
-33.81%
YoY
|
-$29.58M
71.3%
YoY
|
-$14.58M
-28.47%
YoY
|
-$33.28M
8.55%
YoY
|
-$27.55M
12.08%
YoY
|
-$17.27M
-73.85%
YoY
|
-$20.39M
-55.78%
YoY
|
-$30.66M
5122.49%
YoY
|
-$24.58M
15.05%
YoY
|
-$66.04M
27883.9%
YoY
|
-$46.10M
-1146.06%
YoY
|
-$587.0K
-106.28%
YoY
|
-$21.36M
-61.25%
YoY
|
-$236.0K
-99.26%
YoY
|
$4.407M
-110.67%
YoY
|
$9.345M
-122.85%
YoY
|
-$55.14M
4620.46%
YoY
|
-$31.92M
383.67%
YoY
|
| Net Change In Cash |
-$23.81M
79.89%
YoY
|
-$2.848M
-91.25%
YoY
|
$6.719M
259.88%
YoY
|
$4.711M
-145.16%
YoY
|
-$13.23M
-1013.88%
YoY
|
-$32.55M
-583.55%
YoY
|
$1.867M
-96.1%
YoY
|
-$10.43M
155.35%
YoY
|
$1.448M
47.3%
YoY
|
$6.731M
-39.57%
YoY
|
$47.92M
321.41%
YoY
|
-$4.085M
-119.04%
YoY
|
$983.0K
-113.78%
YoY
|
$11.14M
-156.22%
YoY
|
$11.37M
-117.98%
YoY
|
$21.45M
-3218.31%
YoY
|
-$7.136M
-65.86%
YoY
|
-$19.81M
28.64%
YoY
|
-$63.25M
-304.07%
YoY
|
-$688.0K
-101.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.13M
-219.85%
YoY
|
$11.17M
-6.28%
YoY
|
$33.08M
-18.95%
YoY
|
$44.76M
3.33%
YoY
|
$10.95M
-74.94%
YoY
|
$11.92M
-79.08%
YoY
|
$40.81M
-52.94%
YoY
|
$43.32M
-50.8%
YoY
|
$43.71M
-21.07%
YoY
|
$57.00M
214.38%
YoY
|
$86.72M
132.53%
YoY
|
$88.03M
134.78%
YoY
|
$55.38M
-2026.16%
YoY
|
$18.13M
-208.15%
YoY
|
$37.30M
466.11%
YoY
|
$37.50M
-15.29%
YoY
|
-$2.875M
-109.3%
YoY
|
-$16.76M
-145.8%
YoY
|
$6.588M
-83.53%
YoY
|
$44.26M
-32.22%
YoY
|
| Capital Expenditures |
$7.885M
-8.73%
YoY
|
$10.54M
-2.59%
YoY
|
$7.809M
-30.89%
YoY
|
$8.965M
-75.18%
YoY
|
$8.639M
-60.04%
YoY
|
$10.81M
-44.57%
YoY
|
$11.30M
-18.1%
YoY
|
$36.12M
41.83%
YoY
|
$21.62M
184.52%
YoY
|
$19.51M
-417.3%
YoY
|
$13.80M
307.5%
YoY
|
$25.47M
-277.96%
YoY
|
$7.599M
-198.65%
YoY
|
-$6.149M
-39.94%
YoY
|
$3.386M
-71.48%
YoY
|
-$14.31M
39.83%
YoY
|
-$7.703M
-32.43%
YoY
|
-$10.24M
15.03%
YoY
|
$11.87M
129.04%
YoY
|
-$10.23M
67.77%
YoY
|
| Free Cash Flow |
-$21.01M
-1007.69%
YoY
|
$638.0K
-42.37%
YoY
|
$25.27M
-14.37%
YoY
|
$35.80M
397.22%
YoY
|
$2.315M
-89.52%
YoY
|
$1.107M
-97.05%
YoY
|
$29.51M
-59.53%
YoY
|
$7.199M
-88.49%
YoY
|
$22.09M
-53.77%
YoY
|
$37.49M
54.41%
YoY
|
$72.92M
115.06%
YoY
|
$62.57M
20.77%
YoY
|
$47.78M
889.6%
YoY
|
$24.28M
-472.05%
YoY
|
$33.91M
-741.85%
YoY
|
$51.81M
-4.94%
YoY
|
$4.828M
-88.59%
YoY
|
-$6.526M
-114.34%
YoY
|
-$5.283M
-115.17%
YoY
|
$54.50M
-23.67%
YoY
|
Loading...