Financial Snapshot

Revenue
$1.787B
TTM
Gross Margin
19.23%
TTM
Net Earnings
$105.3M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
193.05%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$212.9M
Q4 2024
Book Value
$1.397B
Q4 2024
Cash
Q4 2024
P/E
12.62
Nov 29, 2024 EST
Free Cash Flow
$59.91M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $1.848B $2.066B $1.857B $1.744B $1.650B $1.645B $1.250B $1.030B $947.0M $825.5M $726.5M $630.4M $515.8M $452.6M $406.5M $545.9M $602.4M $760.9M $837.7M $777.0M $667.5M $563.5M $499.0M $404.1M $368.0M $320.3M $241.7M $219.4M $196.2M $197.4M $171.3M $167.3M $137.4M $149.8M $154.0M $158.1M $129.5M $115.8M $97.40M $79.00M
YoY Change -10.58% 11.25% 6.49% 5.68% 0.3% 31.6% 21.36% 8.79% 14.73% 13.62% 15.24% 22.23% 13.96% 11.34% -25.54% -9.38% -20.83% -9.17% 7.81% 16.4% 18.46% 12.93% 23.48% 9.81% 14.89% 32.52% 10.16% 11.82% -0.61% 15.24% 2.39% 21.76% -8.28% -2.73% -2.59% 22.08% 11.83% 18.89% 23.29%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $1.848B $2.066B $1.857B $1.744B $1.650B $1.645B $1.250B $1.030B $947.0M $825.5M $726.5M $630.4M $515.8M $452.6M $406.5M $545.9M $602.4M $760.9M $837.7M $777.0M $667.5M $563.5M $499.0M $404.1M $368.0M $320.3M $241.7M $219.4M $196.2M $197.4M $171.3M $167.3M $137.4M $149.8M $154.0M $158.1M $129.5M $115.8M $97.40M $79.00M
Cost Of Revenue $1.470B $1.709B $1.631B $1.422B $1.324B $1.299B $994.9M $805.6M $747.4M $672.9M $602.3M $527.8M $449.3M $399.8M $357.6M $456.4M $499.3M $605.1M $688.0M $624.6M $530.0M $430.7M $370.4M $315.3M $289.0M $233.4M $168.5M $158.4M $154.0M $151.0M $134.7M $136.9M $111.0M $96.60M $97.90M $95.10M $79.20M $68.60M $57.60M $51.30M
Gross Profit $377.8M $357.5M $226.4M $322.1M $326.6M $346.5M $255.4M $224.6M $199.7M $152.5M $124.2M $102.7M $66.50M $52.80M $48.90M $89.50M $103.1M $155.8M $149.7M $152.4M $137.5M $132.7M $128.7M $88.80M $78.90M $86.90M $73.20M $61.00M $42.30M $46.30M $36.70M $30.40M $26.40M $53.20M $56.10M $63.00M $50.30M $47.20M $39.80M $27.80M
Gross Profit Margin 20.45% 17.3% 12.19% 18.47% 19.79% 21.06% 20.43% 21.8% 21.09% 18.48% 17.09% 16.28% 12.89% 11.67% 12.03% 16.39% 17.11% 20.48% 17.87% 19.61% 20.6% 23.55% 25.79% 21.97% 21.44% 27.13% 30.29% 27.8% 21.56% 23.45% 21.42% 18.17% 19.21% 35.51% 36.43% 39.85% 38.84% 40.76% 40.86% 35.19%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Selling, General & Admin $216.6M $219.6M $190.1M $201.5M $196.4M $202.8M $147.7M $116.4M $106.5M $98.08M $90.42M $84.98M $83.60M $83.70M $83.40M $86.90M $98.70M $106.4M $96.30M $94.00M $85.10M $78.50M $75.00M $56.50M $52.70M $59.00M $51.90M $43.40M $35.00M $35.60M $30.20M $27.60M $30.40M $54.20M $51.80M $48.40M $39.40M $32.90M $27.80M $21.50M
YoY Change -1.38% 15.54% -5.67% 2.59% -3.13% 37.3% 26.89% 9.26% 8.62% 8.47% 6.4% 1.65% -0.12% 0.36% -4.03% -11.96% -7.24% 10.49% 2.45% 10.46% 8.41% 4.67% 32.74% 7.21% -10.68% 13.68% 19.59% 24.0% -1.69% 17.88% 9.42% -9.21% -43.91% 4.63% 7.02% 22.84% 19.76% 18.35% 29.3%
% of Gross Profit 57.33% 61.44% 83.95% 62.56% 60.16% 58.53% 57.83% 51.82% 53.35% 64.3% 72.81% 82.78% 125.71% 158.52% 170.55% 97.09% 95.73% 68.29% 64.33% 61.68% 61.89% 59.16% 58.28% 63.63% 66.79% 67.89% 70.9% 71.15% 82.74% 76.89% 82.29% 90.79% 115.15% 101.88% 92.34% 76.83% 78.33% 69.7% 69.85% 77.34%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $78.78M $93.74M $96.61M $100.3M $98.51M $94.45M $45.00M $18.68M $16.46M $14.53M $14.55M $14.43M $23.40M $26.70M $30.90M $35.10M $35.20M $35.90M $37.00M $33.40M $27.70M $27.70M $23.80M $19.60M $14.70M $9.700M $7.800M $7.800M $7.800M $7.800M $7.200M $6.800M $5.600M $5.500M $5.800M $5.700M $4.100M $3.100M $2.400M $1.800M
YoY Change -15.96% -2.96% -3.67% 1.8% 4.31% 109.86% 140.89% 13.53% 13.29% -0.13% 0.79% -38.33% -12.36% -13.59% -11.97% -0.28% -1.95% -2.97% 10.78% 20.58% 0.0% 16.39% 21.43% 33.33% 51.55% 24.36% 0.0% 0.0% 0.0% 8.33% 5.88% 21.43% 1.82% -5.17% 1.75% 39.02% 32.26% 29.17% 33.33%
% of Gross Profit 20.85% 26.22% 42.66% 31.13% 30.17% 27.26% 17.62% 8.32% 8.24% 9.52% 11.71% 14.06% 35.19% 50.57% 63.19% 39.22% 34.14% 23.04% 24.72% 21.92% 20.15% 20.87% 18.49% 22.07% 18.63% 11.16% 10.66% 12.79% 18.44% 16.85% 19.62% 22.37% 21.21% 10.34% 10.34% 9.05% 8.15% 6.57% 6.03% 6.47%
Operating Expenses $216.6M $219.6M $190.1M $201.5M $196.4M $202.8M $147.7M $116.4M $106.5M $98.08M $90.42M $84.98M $83.70M $83.70M $83.40M $87.00M $98.70M $106.4M $96.30M $94.00M $85.10M $78.50M $74.90M $56.50M $52.80M $59.00M $51.80M $43.40M $35.00M $35.70M $30.20M $27.60M $30.30M $54.10M $51.80M $48.40M $39.40M $32.90M $27.70M $21.50M
YoY Change -1.38% 15.54% -5.67% 2.59% -3.13% 37.3% 26.89% 9.26% 8.62% 8.47% 6.4% 1.53% 0.0% 0.36% -4.14% -11.85% -7.24% 10.49% 2.45% 10.46% 8.41% 4.81% 32.57% 7.01% -10.51% 13.9% 19.35% 24.0% -1.96% 18.21% 9.42% -8.91% -43.99% 4.44% 7.02% 22.84% 19.76% 18.77% 28.84%
Operating Profit $161.4M $137.9M $36.16M $114.7M $130.1M $141.7M $107.7M $108.2M $93.16M $54.70M $34.09M $17.22M -$17.20M -$30.90M -$34.50M $2.500M $4.400M $49.40M $53.40M $58.40M $52.40M $54.20M $53.80M $32.30M $26.10M $27.90M $21.40M $17.60M $7.300M $10.60M $6.500M $2.800M -$3.900M -$900.0K $4.300M $14.60M $10.90M $14.30M $12.10M $6.300M
YoY Change 17.06% 281.31% -68.49% -11.83% -8.16% 31.56% -0.49% 16.19% 70.33% 60.45% 97.94% -200.12% -44.34% -10.43% -1480.0% -43.18% -91.09% -7.49% -8.56% 11.45% -3.32% 0.74% 66.56% 23.75% -6.45% 30.37% 21.59% 141.1% -31.13% 63.08% 132.14% -171.79% 333.33% -120.93% -70.55% 33.94% -23.78% 18.18% 92.06%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Interest Expense -$9.751M -$15.99M -$10.19M -$23.13M -$30.10M -$35.70M -$13.10M $885.0K $378.0K $515.0K $728.0K $643.0K -$500.0K -$600.0K -$600.0K -$700.0K -$800.0K -$900.0K -$1.000M -$500.0K -$900.0K -$500.0K -$500.0K -$1.400M -$500.0K -$400.0K -$800.0K -$900.0K -$1.200M -$1.400M -$1.900M -$2.300M -$2.100M -$2.700M -$2.800M -$2.500M -$2.000M -$1.400M -$2.100M -$2.100M
YoY Change -39.03% 56.97% -55.95% -23.16% -15.69% 172.52% -1580.23% 134.13% -26.6% -29.26% 13.22% -228.6% -16.67% 0.0% -14.29% -12.5% -11.11% -10.0% 100.0% -44.44% 80.0% 0.0% -64.29% 180.0% 25.0% -50.0% -11.11% -25.0% -14.29% -26.32% -17.39% 9.52% -22.22% -3.57% 12.0% 25.0% 42.86% -33.33% 0.0%
% of Operating Profit -6.04% -11.6% -28.18% -20.16% -23.13% -25.2% -12.16% 0.82% 0.41% 0.94% 2.14% 3.73% -28.0% -18.18% -1.82% -1.87% -0.86% -1.72% -0.92% -0.93% -4.33% -1.92% -1.43% -3.74% -5.11% -16.44% -13.21% -29.23% -82.14% -65.12% -17.12% -18.35% -9.79% -17.36% -33.33%
Other Income/Expense, Net -$1.219M $239.0K -$476.0K -$10.92M -$2.180M $4.846M $109.0K $166.0K -$1.245M $207.0K $310.0K $162.0K $700.0K $1.700M $800.0K $1.700M $2.100M $2.700M $1.300M $500.0K $500.0K $200.0K -$100.0K -$200.0K $400.0K $1.000M $800.0K $400.0K $200.0K $0.00 $0.00 -$100.0K -$400.0K -$500.0K -$400.0K -$300.0K -$400.0K $0.00 $0.00 -$500.0K
YoY Change -610.04% -150.21% -95.64% 400.78% -144.99% 4345.87% -34.34% -113.33% -701.45% -33.23% 91.36% -76.86% -58.82% 112.5% -52.94% -19.05% -22.22% 107.69% 160.0% 0.0% 150.0% -300.0% -50.0% -150.0% -60.0% 25.0% 100.0% 100.0% -100.0% -75.0% -20.0% 25.0% 33.33% -25.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Pretax Income $152.0M $122.7M -$42.98M $80.69M $98.93M $110.9M $94.76M $108.9M $91.79M $54.39M $33.67M $16.74M -$33.30M -$30.00M -$37.10M -$6.200M $5.700M $51.20M $53.70M $58.30M $52.00M $53.90M $53.10M $30.80M $24.60M $28.50M $21.30M $17.10M $6.200M $8.800M $3.500M -$700.0K -$6.500M -$4.200M $1.100M $11.80M $8.500M $12.90M $10.00M $3.600M
YoY Change 23.87% -385.46% -153.26% -18.43% -10.79% 17.02% -13.0% 18.67% 68.76% 61.53% 101.14% -150.27% 11.0% -19.14% 498.39% -208.77% -88.87% -4.66% -7.89% 12.12% -3.53% 1.51% 72.4% 25.2% -13.68% 33.8% 24.56% 175.81% -29.55% 151.43% -600.0% -89.23% 54.76% -481.82% -90.68% 38.82% -34.11% 29.0% 177.78%
Income Tax $35.75M $28.96M -$13.26M $19.50M $25.28M $27.20M $31.62M $37.73M $33.06M $18.89M $13.21M $6.982M -$12.50M -$9.900M -$14.70M -$2.900M $1.400M $18.60M $20.50M $22.80M $20.30M $21.20M $21.00M $11.80M $10.10M $11.00M $8.300M $6.600M $2.400M $3.500M $1.300M -$300.0K -$2.400M -$1.600M $500.0K $4.200M $3.200M $6.100M $4.500M $1.400M
% Of Pretax Income 23.53% 23.61% 24.17% 25.55% 24.53% 33.37% 34.63% 36.02% 34.73% 39.23% 41.71% 24.56% 36.33% 38.18% 39.11% 39.04% 39.33% 39.55% 38.31% 41.06% 38.6% 38.97% 38.6% 38.71% 39.77% 37.14% 45.45% 35.59% 37.65% 47.29% 45.0% 38.89%
Net Earnings $116.2M $93.72M -$29.72M $61.19M $73.65M $83.69M $63.14M $71.20M $58.72M $35.50M $20.46M $9.758M -$20.80M -$20.00M -$22.30M -$3.200M $4.300M $32.60M $33.20M $35.60M $31.70M $32.70M $32.20M $17.40M $14.50M $17.50M $13.00M $10.50M $3.800M $5.400M $2.200M -$500.0K -$4.000M -$2.600M $600.0K $7.500M $5.800M $6.800M $5.500M $2.300M
YoY Change 24.0% -415.33% -148.57% -16.92% -11.99% 32.54% -11.32% 21.25% 65.42% 73.5% 109.68% -146.91% 4.0% -10.31% 596.88% -174.42% -86.81% -1.81% -6.74% 12.3% -3.06% 1.55% 85.06% 20.0% -17.14% 34.62% 23.81% 176.32% -29.63% 145.45% -540.0% -87.5% 53.85% -533.33% -92.0% 29.31% -14.71% 23.64% 139.13%
Net Earnings / Revenue 6.29% 4.54% -1.6% 3.51% 4.46% 5.09% 5.05% 6.91% 6.2% 4.3% 2.82% 1.55% -4.03% -4.42% -5.49% -0.59% 0.71% 4.28% 3.96% 4.58% 4.75% 5.8% 6.45% 4.31% 3.94% 5.46% 5.38% 4.79% 1.94% 2.74% 1.28% -0.3% -2.91% -1.74% 0.39% 4.74% 4.48% 5.87% 5.65% 2.91%
Basic Earnings Per Share $7.20 $5.64 -$1.79 $3.61 $4.36 $4.84 $3.80 $4.38 $3.61 $2.25 $1.34 $0.67
Diluted Earnings Per Share $7.15 $5.62 -$1.79 $3.59 $4.34 $4.83 $3.77 $4.34 $3.57 $2.21 $1.31 $0.66 -$1.455M -$1.399M -$1.582M -$227.0K $296.6K $2.038M $2.000M $2.107M $1.898M $1.946M $1.905M $1.067M $895.1K $1.087M $822.8K $673.1K $248.4K $357.6K $145.7K -$33.11K -$264.9K -$172.2K $38.96K $451.8K $349.4K $417.2K $369.1K $155.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Cash & Short-Term Investments $87.40M $41.73M $22.33M $91.07M $97.10M $59.20M $86.40M $228.7M $200.2M $185.0M $135.7M $97.00M $66.60M $55.40M $53.20M $82.80M $56.90M $58.10M $48.00M $24.40M $29.40M $15.50M $13.10M $1.700M $4.200M $14.20M $23.90M $17.30M $7.200M $2.900M $500.0K $1.800M $400.0K $600.0K $1.200M $2.800M $1.200M $1.400M $1.200M
YoY Change 109.43% 86.93% -75.49% -6.21% 64.02% -31.48% -62.22% 14.24% 8.22% 36.33% 39.9% 45.65% 20.22% 4.14% -35.75% 45.52% -2.07% 21.04% 96.72% -17.01% 89.68% 18.32% 670.59% -59.52% -70.42% -40.59% 38.15% 140.28% 148.28% 480.0% -72.22% 350.0% -33.33% -50.0% -57.14% 133.33% -14.29% 16.67%
Cash & Equivalents $87.40M $41.73M $22.33M $91.07M $97.10M $57.70M $78.40M $177.0M $174.5M $149.5M $135.7M $97.00M $66.60M $55.40M $53.20M $82.80M $56.90M $58.10M $48.00M $24.40M $29.40M $15.50M $13.10M $1.700M $4.200M $14.20M $23.90M $17.30M $7.200M $2.900M $500.0K $1.800M $400.0K $600.0K $1.200M $2.800M $1.200M $1.400M $1.200M
Short-Term Investments $0.00 $1.500M $8.000M $51.80M $25.80M $35.50M
Other Short-Term Assets $24.10M $16.66M $21.11M $13.86M $9.900M $11.40M $10.80M $4.500M $6.900M $14.40M $11.80M $12.60M $9.600M $9.500M $17.10M $11.10M $11.70M $11.30M $13.60M $14.20M $12.00M $11.30M $10.30M $6.500M $4.900M $3.400M $2.400M $1.600M $1.400M $2.800M $1.500M $2.000M $4.200M $3.300M $2.600M $1.900M $2.400M $800.0K $600.0K
YoY Change 44.67% -21.08% 52.31% 40.01% -13.16% 5.56% 140.0% -34.78% -52.08% 22.03% -6.35% 31.25% 1.05% -44.44% 54.05% -5.13% 3.54% -16.91% -4.23% 18.33% 6.19% 9.71% 58.46% 32.65% 44.12% 41.67% 50.0% 14.29% -50.0% 86.67% -25.0% -52.38% 27.27% 26.92% 36.84% -20.83% 200.0% 33.33%
Inventory $159.1M $190.7M $228.3M $158.2M $111.8M $108.5M $104.8M $42.90M $39.30M $36.00M $31.50M $29.30M $22.30M $24.50M $25.20M $32.70M $47.00M $56.30M $68.50M $65.20M $54.90M $45.00M $34.90M $30.30M $22.70M $18.00M $11.90M $10.40M $10.30M $10.80M $11.70M $14.30M $17.80M $16.10M $16.20M $19.90M $17.40M $14.40M $12.40M
Prepaid Expenses
Receivables $117.6M $119.2M $157.0M $146.9M $106.3M $125.9M $136.4M $63.10M $55.80M $46.10M $46.50M $39.00M $32.50M $31.10M $27.50M $26.90M $27.70M $38.10M $54.90M $52.90M $48.30M $40.60M $32.20M $29.40M $35.80M $38.90M $27.40M $20.50M $19.70M $19.60M $18.80M $17.30M $14.10M $15.10M $16.90M $16.50M $11.20M $12.00M $10.70M
Other Receivables $14.55M $0.00 $0.00 $0.00 $0.00 $1.000M $26.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $402.7M $368.3M $428.7M $410.0M $325.2M $306.0M $364.4M $339.2M $302.2M $281.5M $225.4M $177.9M $131.1M $120.4M $123.0M $153.5M $143.4M $163.8M $184.9M $156.7M $144.7M $112.4M $90.50M $67.90M $67.60M $74.50M $65.60M $49.80M $38.70M $36.20M $32.40M $35.40M $36.50M $35.10M $37.00M $41.20M $32.20M $28.70M $25.00M
YoY Change 9.36% -14.09% 4.56% 26.07% 6.27% -16.03% 7.43% 12.24% 7.35% 24.89% 26.7% 35.7% 8.89% -2.11% -19.87% 7.04% -12.45% -11.41% 18.0% 8.29% 28.74% 24.2% 33.28% 0.44% -9.26% 13.57% 31.73% 28.68% 6.91% 11.73% -8.47% -3.01% 3.99% -5.14% -10.19% 27.95% 12.2% 14.8%
Property, Plant & Equipment $398.8M $318.9M $321.9M $327.1M $331.5M $208.3M $218.1M $107.9M $99.30M $85.50M $74.00M $74.10M $75.40M $100.6M $114.1M $132.9M $150.8M $166.8M $175.4M $185.5M $143.1M $136.6M $122.4M $93.60M $87.00M $53.70M $34.50M $32.30M $33.20M $33.70M $35.40M $37.70M $40.60M $41.20M $43.30M $45.70M $46.00M $33.60M $20.80M
YoY Change 25.05% -0.91% -1.61% -1.32% 59.15% -4.49% 102.13% 8.66% 16.14% 15.54% -0.13% -1.72% -25.05% -11.83% -14.15% -11.87% -9.59% -4.9% -5.44% 29.63% 4.76% 11.6% 30.77% 7.59% 62.01% 55.65% 6.81% -2.71% -1.48% -4.8% -6.1% -7.14% -1.46% -4.85% -5.25% -0.65% 36.9% 61.54%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $1.500M $20.50M $18.30M
YoY Change -100.0% -92.68% 12.02%
Other Assets $24.70M $33.55M $38.25M $27.92M $28.90M $29.40M $26.30M $33.60M $46.60M $31.90M $30.60M $42.00M $58.60M $47.30M $45.30M $17.30M $20.60M $18.10M $17.50M $18.00M $18.30M $12.90M $21.30M $18.80M $12.10M $10.10M $5.600M $4.300M $4.000M $3.700M $3.700M $4.700M $4.500M $1.900M $2.300M $3.900M $6.400M $1.800M $400.0K
YoY Change -26.37% -12.3% 36.99% -3.38% -1.7% 11.79% -21.73% -27.9% 46.08% 4.25% -27.14% -28.33% 23.89% 4.42% 161.85% -16.02% 13.81% 3.43% -2.78% -1.64% 41.86% -39.44% 13.3% 55.37% 19.8% 80.36% 30.23% 7.5% 8.11% 0.0% -21.28% 4.44% 136.84% -17.39% -41.03% -39.06% 255.56% 350.0%
Total Long-Term Assets $1.191B $1.151B $1.204B $1.244B $1.298B $1.224B $1.281B $162.1M $164.2M $117.4M $104.7M $116.1M $134.0M $148.0M $159.4M $150.2M $171.4M $184.9M $194.0M $204.5M $162.4M $150.3M $143.7M $112.5M $99.10M $66.10M $40.90M $37.40M $37.60M $38.20M $39.90M $43.10M $45.80M $43.80M $46.50M $49.60M $52.50M $35.30M $21.20M
YoY Change 3.53% -4.43% -3.26% -4.1% 6.02% -4.45% 690.19% -1.28% 39.86% 12.13% -9.82% -13.36% -9.46% -7.15% 6.13% -12.37% -7.3% -4.69% -5.13% 25.92% 8.05% 4.59% 27.73% 13.52% 49.92% 61.61% 9.36% -0.53% -1.57% -4.26% -7.42% -5.9% 4.57% -5.81% -6.25% -5.52% 48.73% 66.51%
Total Assets $1.594B $1.519B $1.632B $1.654B $1.623B $1.530B $1.645B $501.3M $466.4M $398.9M $330.1M $294.0M $265.1M $268.4M $282.4M $303.7M $314.8M $348.7M $378.9M $361.2M $307.1M $262.7M $234.2M $180.4M $166.7M $140.6M $106.5M $87.20M $76.30M $74.40M $72.30M $78.50M $82.30M $78.90M $83.50M $90.80M $84.70M $64.00M $46.20M
YoY Change
Accounts Payable $64.47M $151.1M $111.4M $91.62M $56.30M $61.30M $71.10M $41.30M $35.00M $34.30M $29.20M $23.30M $19.50M $18.60M $14.00M $15.10M $19.70M $25.60M $34.30M $35.80M $29.10M $26.90M $23.10M $17.00M $20.20M $18.90M $12.40M $9.300M $7.700M $8.900M $8.800M $10.10M $7.300M $5.800M $6.700M $7.900M $6.900M $7.600M $6.100M
YoY Change -57.33% 35.6% 21.61% 62.74% -8.16% -13.78% 72.15% 18.0% 2.04% 17.47% 25.32% 19.49% 4.84% 32.86% -7.28% -23.35% -23.05% -25.36% -4.19% 23.02% 8.18% 16.45% 35.88% -15.84% 6.88% 52.42% 33.33% 20.78% -13.48% 1.14% -12.87% 38.36% 25.86% -13.43% -15.19% 14.49% -9.21% 24.59%
Accrued Expenses $128.5M $24.78M $102.5M $120.5M $97.00M $86.00M $95.20M $58.60M $55.70M $47.30M $46.10M $44.60M $38.90M $31.30M $34.70M $42.20M $35.50M $41.60M $19.10M $45.70M $45.20M $36.00M $38.10M $26.10M $23.50M $24.10M $19.80M $14.90M $12.90M $10.30M $8.800M $7.100M $6.500M $6.800M $7.500M $7.100M $5.300M $5.400M $3.700M
YoY Change 418.74% -75.84% -14.91% 24.23% 12.79% -9.66% 62.46% 5.21% 17.76% 2.6% 3.36% 14.65% 24.28% -9.8% -17.77% 18.87% -14.66% 117.8% -58.21% 1.11% 25.56% -5.51% 45.98% 11.06% -2.49% 21.72% 32.89% 15.5% 25.24% 17.05% 23.94% 9.23% -4.41% -9.33% 5.63% 33.96% -1.85% 45.95%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M $8.000M $10.50M $3.500M $0.00 $0.00 $2.200M $600.0K $600.0K
YoY Change -100.0% -75.0% -23.81% 200.0% -100.0% 266.67% 0.0%
Long-Term Debt Due $2.722M $2.263M $2.264M $8.322M $2.200M $2.300M $4.100M $1.600M $1.600M $1.500M $1.100M $1.200M $900.0K $900.0K $900.0K $900.0K $900.0K $900.0K $30.90M $1.000M $1.000M $900.0K $3.200M $2.100M $1.900M $2.000M $2.000M $2.200M $2.700M $2.800M $3.200M $3.700M $3.800M $3.700M $3.100M $2.900M $2.400M $2.600M $2.800M
YoY Change 20.28% -0.04% -72.8% 278.27% -4.35% -43.9% 156.25% 0.0% 6.67% 36.36% -8.33% 33.33% 0.0% 0.0% 0.0% 0.0% 0.0% -97.09% 2990.0% 0.0% 11.11% -71.88% 52.38% 10.53% -5.0% 0.0% -9.09% -18.52% -3.57% -12.5% -13.51% -2.63% 2.7% 19.35% 6.9% 20.83% -7.69% -7.14%
Total Short-Term Liabilities $195.7M $178.1M $216.2M $220.4M $155.6M $149.6M $170.5M $101.5M $92.30M $84.80M $76.40M $69.10M $59.20M $50.80M $49.60M $58.20M $56.00M $68.10M $84.40M $82.50M $75.30M $63.80M $64.40M $45.20M $45.60M $45.00M $34.20M $26.40M $23.30M $22.00M $22.70M $28.90M $28.10M $19.80M $17.30M $17.90M $16.70M $16.90M $13.80M
YoY Change 9.88% -17.62% -1.91% 41.68% 4.01% -12.26% 67.98% 9.97% 8.84% 10.99% 10.56% 16.72% 16.54% 2.42% -14.78% 3.93% -17.77% -19.31% 2.3% 9.56% 18.03% -0.93% 42.48% -0.88% 1.33% 31.58% 29.55% 13.3% 5.91% -3.08% -21.45% 2.85% 41.92% 14.45% -3.35% 7.19% -1.18% 22.46%
Long-Term Debt $371.8M $369.4M $506.7M $513.5M $594.9M $689.2M $809.9M $15.30M $22.10M $21.50M $20.50M $23.60M $23.80M $24.70M $25.60M $26.50M $26.00M $26.90M $27.80M $29.20M $18.00M $19.00M $14.40M $16.80M $22.00M $11.40M $8.700M $10.60M $12.90M $15.50M $18.30M $21.50M $25.10M $24.60M $29.00M $27.50M $30.10M $16.40M $19.60M
YoY Change 0.64% -27.1% -1.31% -13.69% -13.68% -14.9% 5193.46% -30.77% 2.79% 4.88% -13.14% -0.84% -3.64% -3.52% -3.4% 1.92% -3.35% -3.24% -4.79% 62.22% -5.26% 31.94% -14.29% -23.64% 92.98% 31.03% -17.92% -17.83% -16.77% -15.3% -14.88% -14.34% 2.03% -15.17% 5.45% -8.64% 83.54% -16.33%
Other Long-Term Liabilities $111.0M $85.56M $98.31M $121.4M $118.8M $6.000M $11.80M $32.00M $71.10M $62.80M $42.60M $55.10M $52.10M $38.90M $32.00M $15.40M $10.00M $18.10M $8.200M $20.90M $9.200M $11.40M $700.0K $1.600M $1.600M $2.400M $2.000M $1.500M $1.600M $2.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 29.73% -12.97% -19.0% 2.17% 1880.0% -49.15% -63.13% -54.99% 13.22% 47.42% -22.69% 5.76% 33.93% 21.56% 107.79% 54.0% -44.75% 120.73% -60.77% 127.17% -19.3% 1528.57% -56.25% 0.0% -33.33% 20.0% 33.33% -6.25% -20.0%
Total Long-Term Liabilities $482.8M $455.0M $605.0M $634.8M $713.7M $695.2M $821.7M $47.30M $93.20M $84.30M $63.10M $78.70M $75.90M $63.60M $57.60M $41.90M $36.00M $45.00M $36.00M $50.10M $27.20M $30.40M $15.10M $18.40M $23.60M $13.80M $10.70M $12.10M $14.50M $17.50M $18.30M $21.50M $25.10M $24.60M $29.00M $27.50M $30.10M $16.40M $19.60M
YoY Change 6.11% -24.81% -4.69% -11.05% 2.66% -15.39% 1637.21% -49.25% 10.56% 33.6% -19.82% 3.69% 19.34% 10.42% 37.47% 16.39% -20.0% 25.0% -28.14% 84.19% -10.53% 101.32% -17.93% -22.03% 71.01% 28.97% -11.57% -16.55% -17.14% -4.37% -14.88% -14.34% 2.03% -15.17% 5.45% -8.64% 83.54% -16.33%
Total Liabilities $683.5M $645.0M $859.6M $898.2M $922.3M $909.6M $1.064B $148.8M $185.6M $169.1M $139.5M $147.8M $135.1M $114.4M $107.1M $100.1M $100.2M $122.6M $137.2M $146.0M $113.9M $102.6M $89.10M $70.90M $74.00M $62.30M $47.30M $40.90M $40.50M $42.60M $45.90M $54.30M $57.60M $50.10M $52.20M $50.10M $51.50M $36.30M $35.50M
YoY Change 5.97% -24.97% -4.29% -2.62% 1.4% -14.49% 614.85% -19.83% 9.76% 21.22% -5.62% 9.4% 18.09% 6.82% 6.99% -0.1% -18.27% -10.64% -6.03% 28.18% 11.01% 15.15% 25.67% -4.19% 18.78% 31.71% 15.65% 0.99% -4.93% -7.19% -15.47% -5.73% 14.97% -4.02% 4.19% -2.72% 41.87% 2.25%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Basic Shares Outstanding 16.14M shares 16.61M shares 16.59M shares 16.97M shares 16.91M shares 17.29M shares 16.63M shares 16.26M shares 16.26M shares 15.76M shares 15.30M shares 14.56M shares
Diluted Shares Outstanding 16.26M shares 16.69M shares 16.59M shares 17.04M shares 16.95M shares 17.33M shares 16.75M shares 16.40M shares 16.44M shares 16.04M shares 15.65M shares 14.83M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.3299 Billion

About AMERICAN WOODMARK CORP

American Woodmark Corp. engages in the manufacture and distribution of kitchen cabinets and vanities for the remodeling and new home construction markets. The company is headquartered in Winchester, Virginia and currently employs 8,600 full-time employees. The firm manufactures and distributes kitchen, bath and home organization products for the remodeling and new home construction markets. The firm's cabinetry products are available in a variety of designs, finishes and finish colors and door styles. Its kitchen cabinetry and bath cabinetry products are offered across all product categories (made-to-order and stock) while its home organization products are exclusively stock products. Its products are sold on a national basis across the United States to the remodeling and new home construction markets. The company services these markets through three primary channels: home centers, builders, and independent dealers and distributors. The company operates approximately 18 manufacturing facilities in the United States and Mexico and eight primary service centers, and one distribution center located throughout the United States. Its brands include waypoint living spaces,1951 Cabinetry and others.

Industry: Millwood, Veneer, Plywood, & Structural Wood Members Peers: APOGEE ENTERPRISES, INC. CARRIER GLOBAL Corp View, Inc. GIBRALTAR INDUSTRIES, INC. INSTEEL INDUSTRIES INC Janus International Group, Inc. JELD-WEN Holding, Inc. MASONITE INTERNATIONAL CORP PGT Innovations, Inc. Quanex Building Products CORP