|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$55.17M
2089.98%
YoY
|
-$2.519M
-76.27%
YoY
|
-$10.62M
-30.18%
YoY
|
-$15.20M
52.55%
YoY
|
-$9.966M
671.91%
YoY
|
| Depreciation, Depletion And Amortization |
$6.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.990K
748.94%
YoY
|
$470.00
46.88%
YoY
|
| Cash From Operating Activities |
-$17.50M
805.88%
YoY
|
-$1.932M
-59.75%
YoY
|
-$4.800M
-64.52%
YoY
|
-$13.53M
133.65%
YoY
|
-$5.790M
2243.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$158.5K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$250.00
-94.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$400.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$534.3K
-84.73%
YoY
|
-$3.500M
600.0%
YoY
|
-$500.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$692.8K
-80.21%
YoY
|
-$3.500M
600.0%
YoY
|
-$500.0K
N/A
|
N/A
N/A
|
-$250.00
-94.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.514M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.310M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.93M
298.63%
YoY
|
$5.251M
47.3%
YoY
|
$3.565M
-882.91%
YoY
|
-$455.4K
-102.08%
YoY
|
$21.85M
8639.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.50M
805.88%
YoY
|
-$1.932M
-59.75%
YoY
|
-$4.800M
-64.52%
YoY
|
-$13.53M
133.65%
YoY
|
-$5.790M
2243.73%
YoY
|
| Cash From Investing Activities |
-$692.8K
-80.21%
YoY
|
-$3.500M
600.0%
YoY
|
-$500.0K
N/A
|
N/A
N/A
|
-$250.00
-94.2%
YoY
|
| Cash From Financing Activities |
$20.93M
298.63%
YoY
|
$5.251M
47.3%
YoY
|
$3.565M
-882.91%
YoY
|
-$455.4K
-102.08%
YoY
|
$21.85M
8639.86%
YoY
|
| Net Change In Cash |
$2.719M
-1604.8%
YoY
|
-$180.7K
-89.59%
YoY
|
-$1.735M
-87.59%
YoY
|
-$13.98M
-187.07%
YoY
|
$16.06M
-1189689.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.50M
805.88%
YoY
|
-$1.932M
-59.75%
YoY
|
-$4.800M
-64.52%
YoY
|
-$13.53M
133.65%
YoY
|
-$5.790M
2243.73%
YoY
|
| Capital Expenditures |
$158.5K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$250.00
-94.2%
YoY
|
| Free Cash Flow |
-$17.66M
N/A
|
N/A
|
N/A
|
-$13.53M
133.66%
YoY
|
-$5.790M
2285.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.610M
168.52%
YoY
|
N/A
|
-$5.147M
1532.42%
YoY
|
-$5.048M
473.94%
YoY
|
-$2.089M
72.33%
YoY
|
-$168.7K
-91.94%
YoY
|
-$315.3K
-85.2%
YoY
|
-$879.6K
-80.11%
YoY
|
-$1.212M
-39.71%
YoY
|
-$2.094M
-44.85%
YoY
|
-$2.130M
-16.81%
YoY
|
-$4.422M
-3.0%
YoY
|
-$2.011M
-53.09%
YoY
|
-$3.797M
102.96%
YoY
|
-$2.560M
67.21%
YoY
|
-$4.559M
-13.01%
YoY
|
-$4.286M
223.99%
YoY
|
-$1.871M
403.55%
YoY
|
-$1.531M
466.91%
YoY
|
| Depreciation, Depletion And Amortization |
$2.000K
258.42%
YoY
|
$3.343M
N/A
|
$1.675K
N/A
|
$1.674K
N/A
|
$558.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.870K
N/A
|
$120.00
N/A
|
$120.00
0.0%
YoY
|
$350.00
75.0%
YoY
|
| Cash From Operating Activities |
-$3.100M
127.45%
YoY
|
-$7.744M
1223.76%
YoY
|
-$5.875M
1367.83%
YoY
|
-$2.539M
313.74%
YoY
|
-$1.363M
309.52%
YoY
|
-$585.0K
161.62%
YoY
|
-$400.2K
9.12%
YoY
|
-$613.8K
-71.14%
YoY
|
-$332.8K
-84.09%
YoY
|
-$223.6K
-82.35%
YoY
|
-$366.8K
-79.77%
YoY
|
-$2.127M
-63.98%
YoY
|
-$2.092M
-53.95%
YoY
|
-$1.267M
-66.47%
YoY
|
-$1.813M
-9.86%
YoY
|
-$5.905M
N/A
|
-$4.543M
N/A
|
-$3.778M
1215.9%
YoY
|
-$2.012M
-5117.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$141.9K
N/A
|
$158.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$250.00
-94.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$400.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$225.9K
-93.55%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$308.3K
N/A
|
-$3.500M
600.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$141.9K
-53.98%
YoY
|
-$384.5K
-89.01%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$308.3K
N/A
|
-$3.500M
600.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$250.00
-94.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$400.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$678.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.285M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.233M
-38.36%
YoY
|
$10.70M
159.9%
YoY
|
$5.863M
1690.2%
YoY
|
$2.366M
238.11%
YoY
|
$2.000M
1798.82%
YoY
|
$4.119M
1959.3%
YoY
|
$327.5K
-56.33%
YoY
|
$699.7K
N/A
|
$105.3K
-95.97%
YoY
|
$200.0K
-392.87%
YoY
|
$750.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.615M
-805.16%
YoY
|
-$68.29K
-100.35%
YoY
|
$0.00
-100.0%
YoY
|
-$16.23K
N/A
|
-$370.8K
N/A
|
$19.61M
7745.25%
YoY
|
$2.237M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.100M
127.45%
YoY
|
-$7.744M
1223.76%
YoY
|
-$5.875M
1367.83%
YoY
|
-$2.539M
313.74%
YoY
|
-$1.363M
309.52%
YoY
|
-$585.0K
161.62%
YoY
|
-$400.2K
9.12%
YoY
|
-$613.8K
-71.14%
YoY
|
-$332.8K
-84.09%
YoY
|
-$223.6K
-82.35%
YoY
|
-$366.8K
-79.77%
YoY
|
-$2.127M
-63.98%
YoY
|
-$2.092M
-53.95%
YoY
|
-$1.267M
-66.47%
YoY
|
-$1.813M
-9.86%
YoY
|
-$5.905M
N/A
|
-$4.543M
N/A
|
-$3.778M
1215.9%
YoY
|
-$2.012M
-5117.74%
YoY
|
| Cash From Investing Activities |
-$141.9K
-53.98%
YoY
|
-$384.5K
-89.01%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$308.3K
N/A
|
-$3.500M
600.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$250.00
-94.2%
YoY
|
| Cash From Financing Activities |
$1.233M
-38.36%
YoY
|
$10.70M
159.9%
YoY
|
$5.863M
1690.2%
YoY
|
$2.366M
238.11%
YoY
|
$2.000M
1798.82%
YoY
|
$4.119M
1959.3%
YoY
|
$327.5K
-56.33%
YoY
|
$699.7K
N/A
|
$105.3K
-95.97%
YoY
|
$200.0K
-392.87%
YoY
|
$750.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.615M
-805.16%
YoY
|
-$68.29K
-100.35%
YoY
|
$0.00
-100.0%
YoY
|
-$16.23K
N/A
|
-$370.8K
N/A
|
$19.61M
7745.25%
YoY
|
$2.237M
N/A
|
| Net Change In Cash |
-$2.025M
-716.08%
YoY
|
$2.576M
7565.77%
YoY
|
-$11.80K
-83.78%
YoY
|
-$173.6K
-302.0%
YoY
|
$328.7K
-244.48%
YoY
|
$33.60K
-106.42%
YoY
|
-$72.73K
-118.98%
YoY
|
$85.94K
-104.04%
YoY
|
-$227.5K
-143.48%
YoY
|
-$523.6K
-60.78%
YoY
|
$383.2K
-121.13%
YoY
|
-$2.127M
-64.08%
YoY
|
$523.2K
-110.65%
YoY
|
-$1.335M
-108.43%
YoY
|
-$1.813M
-907.09%
YoY
|
-$5.922M
N/A
|
-$4.914M
N/A
|
$15.83M
-42746.89%
YoY
|
$224.7K
527.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.100M
127.45%
YoY
|
-$7.744M
1223.76%
YoY
|
-$5.875M
1367.83%
YoY
|
-$2.539M
313.74%
YoY
|
-$1.363M
309.52%
YoY
|
-$585.0K
161.62%
YoY
|
-$400.2K
9.12%
YoY
|
-$613.8K
-71.14%
YoY
|
-$332.8K
-84.09%
YoY
|
-$223.6K
-82.35%
YoY
|
-$366.8K
-79.77%
YoY
|
-$2.127M
-63.98%
YoY
|
-$2.092M
-53.95%
YoY
|
-$1.267M
-66.47%
YoY
|
-$1.813M
-9.86%
YoY
|
-$5.905M
N/A
|
-$4.543M
N/A
|
-$3.778M
1215.9%
YoY
|
-$2.012M
-5117.74%
YoY
|
| Capital Expenditures |
$141.9K
N/A
|
$158.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$250.00
-94.2%
YoY
|
| Free Cash Flow |
-$3.242M
N/A
|
-$7.903M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.267M
-66.47%
YoY
|
-$1.813M
-9.85%
YoY
|
-$5.905M
N/A
|
N/A
|
-$3.778M
1215.9%
YoY
|
-$2.011M
-4630.09%
YoY
|
Loading...