2013 Q3 Form 10-Q Financial Statement

#000144530513002495 Filed on October 25, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q3 2011 Q3
Revenue $17.09B $13.81B $13.81B
YoY Change 23.8% 0.0% 82.62%
Cost Of Revenue $12.37B $10.32B $8.325B
YoY Change 19.84% 23.95% 43.88%
Gross Profit $4.726B $3.487B $5.481B
YoY Change 35.53% -36.38% 208.96%
Gross Profit Margin 27.65% 25.26% 39.7%
Selling, General & Admin $972.0M $770.0M $545.0M
YoY Change 26.23% 41.28% 52.23%
% of Gross Profit 20.57% 22.08% 9.94%
Research & Development $1.734B $1.192B $769.0M
YoY Change 45.47% 55.01% 73.98%
% of Gross Profit 36.69% 34.18% 14.03%
Depreciation & Amortization $834.0M $555.0M $278.0M
YoY Change 50.27% 99.64% 85.33%
% of Gross Profit 17.65% 15.92% 5.07%
Operating Expenses $2.706B $1.962B $1.314B
YoY Change 37.92% 49.32% 64.25%
Operating Profit -$25.00M -$28.00M $79.00M
YoY Change -10.71% -135.44% -91.89%
Interest Expense $36.00M $22.00M $17.00M
YoY Change 63.64% 29.41% 750.0%
% of Operating Profit 21.52%
Other Income/Expense, Net -$18.00M $6.000M $51.00M
YoY Change -400.0% -88.24% 131.82%
Pretax Income -$43.00M -$22.00M -$22.00M
YoY Change 95.45% 0.0% -107.53%
Income Tax $12.00M $83.00M $83.00M
% Of Pretax Income
Net Earnings -$41.00M -$274.0M -$274.0M
YoY Change -85.04% 0.0% -218.61%
Net Earnings / Revenue -0.24% -1.98% -1.98%
Basic Earnings Per Share -$0.09 -$0.60 -$0.60
Diluted Earnings Per Share -$0.09 -$0.60 -$0.60
COMMON SHARES
Basic Shares Outstanding 457.0M shares 452.0M shares 452.0M shares
Diluted Shares Outstanding 457.0M shares 452.0M shares 452.0M shares

Balance Sheet

Concept 2013 Q3 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.689B $5.248B $6.326B
YoY Change 46.51% -17.04% 7.49%
Cash & Equivalents $3.872B $2.980B $2.823B
Short-Term Investments $3.817B $2.268B $3.503B
Other Short-Term Assets $520.0M $413.0M $312.0M
YoY Change 25.91% 32.37% 56.0%
Inventory $6.068B $5.065B $3.770B
Prepaid Expenses
Receivables $3.057B $2.392B $1.496B
Other Receivables $0.00 $0.00
Total Short-Term Assets $17.33B $13.12B $11.90B
YoY Change 32.14% 10.2% 24.53%
LONG-TERM ASSETS
Property, Plant & Equipment $9.991B $5.662B $3.999B
YoY Change 76.46% 41.59% 90.52%
Goodwill $2.635B $2.540B $1.934B
YoY Change 3.74% 31.33%
Intangibles
YoY Change
Long-Term Investments $159.0M
YoY Change
Other Assets $1.773B $1.476B $1.217B
YoY Change 20.12% 21.28% -0.81%
Total Long-Term Assets $14.53B $9.716B $7.150B
YoY Change 49.52% 35.89% 55.33%
TOTAL ASSETS
Total Short-Term Assets $17.33B $13.12B $11.90B
Total Long-Term Assets $14.53B $9.716B $7.150B
Total Assets $31.86B $22.83B $19.05B
YoY Change 39.53% 19.84% 34.54%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $10.04B $8.369B $6.552B
YoY Change 19.93% 27.73% 42.0%
Accrued Expenses $6.098B $4.236B $2.426B
YoY Change 43.96% 74.61% 37.76%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $680.0M
YoY Change
Total Short-Term Liabilities $16.14B $12.61B $8.978B
YoY Change 28.0% 40.4% 40.83%
LONG-TERM LIABILITIES
Long-Term Debt $3.043B $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $3.596B $2.676B $2.310B
YoY Change 34.38% 15.84% 88.42%
Total Long-Term Liabilities $6.639B $2.676B $2.310B
YoY Change 148.09% 15.84% 66.19%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.14B $12.61B $8.978B
Total Long-Term Liabilities $6.639B $2.676B $2.310B
Total Liabilities $22.77B $15.28B $11.29B
YoY Change 49.03% 35.37% 45.37%
SHAREHOLDERS EQUITY
Retained Earnings $1.950B $1.818B
YoY Change 7.26%
Common Stock $5.000M $5.000M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.837B $1.837B
YoY Change 0.0%
Treasury Stock Shares
Shareholders Equity $9.087B $7.553B $7.766B
YoY Change
Total Liabilities & Shareholders Equity $31.86B $22.83B $19.05B
YoY Change 39.53% 19.84% 34.54%

Cashflow Statement

Concept 2013 Q3 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income -$41.00M -$274.0M -$274.0M
YoY Change -85.04% 0.0% -218.61%
Depreciation, Depletion And Amortization $834.0M $555.0M $278.0M
YoY Change 50.27% 99.64% 85.33%
Cash From Operating Activities $1.388B $943.0M $797.0M
YoY Change 47.19% 18.32% -6.78%
INVESTING ACTIVITIES
Capital Expenditures $1.038B $716.0M $529.0M
YoY Change 44.97% 35.35% -267.94%
Acquisitions
YoY Change
Other Investing Activities -$24.00M $347.0M $630.0M
YoY Change -106.92% -44.92% -177.49%
Cash From Investing Activities -$1.063B -$369.0M $100.0M
YoY Change 188.08% -469.0% -108.87%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$230.0M $31.00M -82.00M
YoY Change -841.94% -137.8% -187.23%
NET CHANGE
Cash From Operating Activities $1.388B $943.0M 797.0M
Cash From Investing Activities -$1.063B -$369.0M 100.0M
Cash From Financing Activities -$230.0M $31.00M -82.00M
Net Change In Cash $95.00M $605.0M 815.0M
YoY Change -84.3% -25.77% -555.31%
FREE CASH FLOW
Cash From Operating Activities $1.388B $943.0M $797.0M
Capital Expenditures $1.038B $716.0M $529.0M
Free Cash Flow $350.0M $227.0M $268.0M
YoY Change 54.19% -15.3% -77.09%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
10037000000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
13318000000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3364000000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3057000000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6098000000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5684000000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-206000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-239000000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8347000000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9175000000 USD
CY2012Q4 us-gaap Assets
Assets
32555000000 USD
CY2013Q3 us-gaap Assets
Assets
31861000000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
17334000000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
21296000000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2823000000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3872000000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2980000000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3704000000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5269000000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2335000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8084000000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
168000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4212000000 USD
CY2013 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
892000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2289000000 USD
CY2012 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
157000000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
645000000 USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Commitments Fair Value Disclosure
CommitmentsFairValueDisclosure
15120000000 USD
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
478000000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
481000000 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
458000000 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
454000000 shares
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
5000000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
5000000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-242000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-117000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
72000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
67000000 USD
CY2013Q3 us-gaap Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
1787000000 USD
CY2013Q3 us-gaap Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
2938000000 USD
CY2013Q3 us-gaap Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
2749000000 USD
CY2013Q3 us-gaap Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
1076000000 USD
CY2013Q3 us-gaap Contractual Obligation Future Minimum Payments Due Remainder Of Fiscal Year
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear
863000000 USD
CY2012Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10319000000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
35375000000 USD
CY2013Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
12366000000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
29834000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
39554000000 USD
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
13834000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
48630000000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
17117000000 USD
CY2012Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3112000000 USD
CY2013Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3067000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-117000000 USD
CY2012 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-50000000 USD
CY2012Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-36000000 USD
CY2013 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-195000000 USD
CY2013Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
11000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-47000000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
520000000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
453000000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
128000000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
123000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2291000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1497000000 USD
CY2012 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1856000000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
834000000 USD
CY2013 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2953000000 USD
CY2012Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
554000000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.30
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.60
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.30
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.60
CY2013Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
73000000 USD
CY2012 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
11000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
32000000 USD
CY2012Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
40000000 USD
CY2013 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-141000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-81000000 USD
CY2013Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1700000000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y2M24D
CY2012Q3 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
4000000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
8000000 USD
CY2013 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
0 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
662000000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
230000000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
278000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
810000000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
2552000000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
2635000000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-43000000 USD
CY2012 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
191000000 USD
CY2013 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
239000000 USD
CY2013Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
190000000 USD
CY2012Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
66000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
190000000 USD
CY2012Q3 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
66000000 USD
CY2013 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
239000000 USD
CY2012 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
191000000 USD
CY2013Q3 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-1000000 USD
CY2013Q3 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-1000000 USD
CY2012 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
8000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
207000000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-22000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
54000000 USD
CY2012Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-169000000 USD
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-10000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-38000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-110000000 USD
us-gaap Income Tax Examination Description
IncomeTaxExaminationDescription
We are under examination, or may be subject to examination, by the Internal Revenue Service (“IRS”) for the calendar year 2005 or thereafter.
us-gaap Income Tax Examination Estimate Of Possible Loss
IncomeTaxExaminationEstimateOfPossibleLoss
1500000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-18000000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
83000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
234000000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-12000000 USD
CY2013 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
195000000 USD
CY2012 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
75000000 USD
CY2013Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
23000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
143000000 USD
CY2012Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
21000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
60000000 USD
CY2012Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1223000000 USD
CY2012 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1828000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3240000000 USD
CY2013Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
947000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2856000000 USD
CY2013 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1686000000 USD
CY2013Q3 us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
125000000 USD
CY2013 us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
632000000 USD
CY2012Q3 us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
416000000 USD
us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
-393000000 USD
us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
-164000000 USD
CY2012 us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
913000000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-853000000 USD
CY2012 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
703000000 USD
CY2012Q3 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
96000000 USD
CY2013Q3 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-72000000 USD
CY2013 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
558000000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-373000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1872000000 USD
CY2013Q3 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
672000000 USD
CY2012 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1609000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1251000000 USD
CY2012Q3 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
472000000 USD
CY2013 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
2417000000 USD
CY2013Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
586000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
25000000 USD
CY2012Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
647000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
80000000 USD
CY2012 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1285000000 USD
CY2013 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1054000000 USD
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
8000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Interest Expense
InterestExpense
102000000 USD
us-gaap Interest Expense
InterestExpense
65000000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
36000000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
22000000 USD
CY2012 us-gaap Interest Paid
InterestPaid
25000000 USD
us-gaap Interest Paid
InterestPaid
21000000 USD
CY2013Q3 us-gaap Interest Paid
InterestPaid
8000000 USD
CY2013 us-gaap Interest Paid
InterestPaid
70000000 USD
us-gaap Interest Paid
InterestPaid
60000000 USD
CY2012Q3 us-gaap Interest Paid
InterestPaid
7000000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
6031000000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
6068000000 USD
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
10000000 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
9000000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
32000000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
28000000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
390000000 USD
CY2012Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
146000000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
545000000 USD
CY2013Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
197000000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
32555000000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
31861000000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
16135000000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
19002000000 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
3747000000 USD
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
3691000000 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
680000000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
579000000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3043000000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3084000000 USD
CY2013Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
3817000000 USD
CY2012Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
3364000000 USD
CY2012Q3 us-gaap Marketing Expense
MarketingExpense
540000000 USD
us-gaap Marketing Expense
MarketingExpense
1557000000 USD
CY2013Q3 us-gaap Marketing Expense
MarketingExpense
694000000 USD
us-gaap Marketing Expense
MarketingExpense
2001000000 USD
CY2013 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2570000000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-230000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-907000000 USD
CY2012 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1240000000 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
31000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-596000000 USD
CY2013 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6514000000 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-369000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-513000000 USD
CY2012 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1982000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3432000000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1063000000 USD
CY2013 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4977000000 USD
CY2012 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3368000000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1388000000 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
943000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-901000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-103000000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
-274000000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-41000000 USD
CY2012 us-gaap Net Income Loss
NetIncomeLoss
40000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-137000000 USD
CY2013 us-gaap Net Income Loss
NetIncomeLoss
132000000 USD
us-gaap Net Income Loss
NetIncomeLoss
34000000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
6000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-181000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-64000000 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-18000000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 Segment
us-gaap Operating Income Loss
OperatingIncomeLoss
235000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
271000000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-25000000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-28000000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
4899000000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
649000000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
493000000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
552000000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
595000000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
186000000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1524000000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1773000000 USD
CY2013Q3 us-gaap Other Commitment
OtherCommitment
2382000000 USD
CY2013Q3 us-gaap Other Commitment Due In Fourth Year
OtherCommitmentDueInFourthYear
117000000 USD
CY2013Q3 us-gaap Other Commitment Due In Next Twelve Months
OtherCommitmentDueInNextTwelveMonths
360000000 USD
CY2013Q3 us-gaap Other Commitment Due In Second Year
OtherCommitmentDueInSecondYear
245000000 USD
CY2013Q3 us-gaap Other Commitment Due In Third Year
OtherCommitmentDueInThirdYear
151000000 USD
CY2013Q3 us-gaap Other Commitments Future Minimum Payments Remainder Of Fiscal Year
OtherCommitmentsFutureMinimumPaymentsRemainderOfFiscalYear
267000000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
4000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
2000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
2000000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-8000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
16000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
41000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
111000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
30000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-14000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
4000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-17000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
33000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
32000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
20000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
113000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-1000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
3000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
7000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
0 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
-2000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
1000000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-8000000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
11000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
5000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-1000000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
3000000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-4000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-1000000 USD
CY2012Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
43000000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
121000000 USD
CY2013Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
11000000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
74000000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3596000000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2277000000 USD
CY2012Q4 us-gaap Other Long Term Debt
OtherLongTermDebt
691000000 USD
CY2013Q3 us-gaap Other Long Term Debt
OtherLongTermDebt
747000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-153000000 USD
CY2013Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-5000000 USD
CY2012 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-137000000 USD
CY2013 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-214000000 USD
CY2012Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-157000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-115000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-31000000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
9000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-107000000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
18000000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-74000000 USD
CY2012 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-161000000 USD
CY2012Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-40000000 USD
CY2013 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-110000000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-118000000 USD
CY2013Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-11000000 USD
us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
54000000 USD
CY2012 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1237000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
960000000 USD
CY2013Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2012Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2013 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
252000000 USD
us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
711000000 USD
CY2012Q3 us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
37000000 USD
CY2013 us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
287000000 USD
CY2013Q3 us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
1000000 USD
CY2012 us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
759000000 USD
CY2012 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
3556000000 USD
CY2013 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
3934000000 USD
CY2013Q3 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
518000000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
1774000000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
2406000000 USD
CY2012Q3 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
358000000 USD
CY2013Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1038000000 USD
CY2012Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
716000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2565000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1759000000 USD
CY2012 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2310000000 USD
CY2013 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4589000000 USD
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
109000000 USD
CY2013 us-gaap Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
3189000000 USD
CY2013Q3 us-gaap Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
25000000 USD
us-gaap Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
132000000 USD
us-gaap Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
300000000 USD
CY2012 us-gaap Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
343000000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
3731000000 USD
CY2012Q3 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
742000000 USD
CY2013Q3 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
494000000 USD
CY2012 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
4643000000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
1791000000 USD
CY2013 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
2296000000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9991000000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7060000000 USD
CY2013Q3 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
550000000 USD
CY2013 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
2016000000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
1471000000 USD
CY2012Q3 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
373000000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
975000000 USD
CY2012 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
1275000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
728000000 USD
CY2012 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
537000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
437000000 USD
CY2013Q3 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
255000000 USD
CY2013 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
858000000 USD
CY2012Q3 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
144000000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1916000000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1950000000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
39831000000 USD
CY2012Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
11546000000 USD
CY2013Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
13808000000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
33586000000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
17092000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
39825000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
48865000000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
13806000000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
9034000000 USD
CY2012Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2260000000 USD
CY2013Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
3284000000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
6239000000 USD
CY2013Q3 us-gaap Security Owned And Pledged As Collateral Fair Value
SecurityOwnedAndPledgedAsCollateralFairValue
290000000 USD
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
452000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
456000000 shares
CY2012Q4 us-gaap Security Owned And Pledged As Collateral Fair Value
SecurityOwnedAndPledgedAsCollateralFairValue
99000000 USD
CY2012Q3 us-gaap Share Based Compensation
ShareBasedCompensation
217000000 USD
CY2013 us-gaap Share Based Compensation
ShareBasedCompensation
1043000000 USD
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
281000000 USD
CY2012 us-gaap Share Based Compensation
ShareBasedCompensation
756000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
808000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
597000000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
8192000000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
9087000000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1837000000 USD
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
1837000000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
336000000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
294000000 USD
CY2013Q3 us-gaap Unrecorded Unconditional Purchase Obligation Balance On First Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary
477000000 USD
CY2013Q3 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Fourth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary
35000000 USD
CY2013Q3 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Second Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary
291000000 USD
CY2013Q3 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Third Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary
63000000 USD
CY2013Q3 us-gaap Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
947000000 USD
CY2013Q3 us-gaap Unrecorded Unconditional Purchase Obligation Due In Remainder Of Fiscal Year
UnrecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear
32000000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;text-indent:16px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent liabilities in the consolidated financial statements and accompanying notes. Estimates are used for, but not limited to, determining the selling price of products and services in multiple element revenue arrangements and determining the lives of these elements, incentive discount offers, sales returns, vendor funding, stock-based compensation, income taxes, valuation and impairment of investments, inventory valuation and inventory purchase commitments, collectability of receivables, valuation of acquired intangibles and goodwill, depreciable lives of property and equipment, internally-developed software, acquisition purchase price allocations, investments in equity interests, and contingencies. Actual results could differ materially from those estimates.</font></div></div>
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
452000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
452000000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
457000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
464000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
452000000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
457000000 shares
CY2012Q4 amzn Cash Cash Equivalents And Marketable Securities Fair Value Disclosure
CashCashEquivalentsAndMarketableSecuritiesFairValueDisclosure
11448000000 USD
CY2013Q3 amzn Cash Cash Equivalents And Marketable Securities Fair Value Disclosure
CashCashEquivalentsAndMarketableSecuritiesFairValueDisclosure
7689000000 USD
CY2013Q3 amzn Cash Equivalentsand Marketable Securities Amortized Cost Basis
CashEquivalentsandMarketableSecuritiesAmortizedCostBasis
5580000000 USD
CY2013Q3 amzn Cash Equivalentsand Marketable Securities Fair Value Disclosure
CashEquivalentsandMarketableSecuritiesFairValueDisclosure
5584000000 USD
CY2013Q3 amzn Commitments After Year Four
CommitmentsAfterYearFour
5707000000 USD
CY2013Q3 amzn Common Stock Shares Outstanding Including Stock Awards
CommonStockSharesOutstandingIncludingStockAwards
475000000 shares
CY2012Q4 amzn Common Stock Shares Outstanding Including Stock Awards
CommonStockSharesOutstandingIncludingStockAwards
470000000 shares
amzn Fulfillment Expense
FulfillmentExpense
4161000000 USD
CY2012Q3 amzn Fulfillment Expense
FulfillmentExpense
1510000000 USD
amzn Fulfillment Expense
FulfillmentExpense
5667000000 USD
CY2013Q3 amzn Fulfillment Expense
FulfillmentExpense
2034000000 USD
CY2013Q3 amzn Operating Leases Future Minimum Payments Due After Four Years
OperatingLeasesFutureMinimumPaymentsDueAfterFourYears
2424000000 USD
CY2013Q3 amzn Other Commitment Dueafter Fourth Year
OtherCommitmentDueafterFourthYear
1242000000 USD
amzn Technology And Content Expense
TechnologyAndContentExpense
4703000000 USD
amzn Technology And Content Expense
TechnologyAndContentExpense
3219000000 USD
CY2013Q3 amzn Technology And Content Expense
TechnologyAndContentExpense
1734000000 USD
CY2012Q3 amzn Technology And Content Expense
TechnologyAndContentExpense
1192000000 USD
CY2013Q3 amzn Unrecorded Unconditional Purchase Obligation Dueafter Fourth Year
UnrecordedUnconditionalPurchaseObligationDueafterFourthYear
49000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001018724
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
457733620 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
AMAZON COM INC
dei Trading Symbol
TradingSymbol
AMZN

Files In Submission

Name View Source Status
0001445305-13-002495-index-headers.html Edgar Link completed
0001445305-13-002495-index.html Edgar Link completed
0001445305-13-002495.txt Edgar Link completed
0001445305-13-002495-xbrl.zip Edgar Link completed
amzn-20130930.xml Edgar Link completed
amzn-20130930.xsd Edgar Link completed
amzn-20130930x10q.htm Edgar Link completed
amzn-20130930xex311.htm Edgar Link completed
amzn-20130930xex312.htm Edgar Link completed
amzn-20130930xex321.htm Edgar Link completed
amzn-20130930xex322.htm Edgar Link completed
amzn-20130930_cal.xml Edgar Link unprocessable
amzn-20130930_def.xml Edgar Link unprocessable
amzn-20130930_lab.xml Edgar Link unprocessable
amzn-20130930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link completed
Financial_Report.xlsx Edgar Link completed
R1.htm Edgar Link completed
R10.htm Edgar Link completed
R11.htm Edgar Link completed
R12.htm Edgar Link completed
R13.htm Edgar Link completed
R14.htm Edgar Link completed
R15.htm Edgar Link completed
R16.htm Edgar Link completed
R17.htm Edgar Link completed
R18.htm Edgar Link completed
R19.htm Edgar Link completed
R2.htm Edgar Link completed
R20.htm Edgar Link completed
R21.htm Edgar Link completed
R22.htm Edgar Link completed
R23.htm Edgar Link completed
R24.htm Edgar Link completed
R25.htm Edgar Link completed
R26.htm Edgar Link completed
R27.htm Edgar Link completed
R28.htm Edgar Link completed
R29.htm Edgar Link completed
R3.htm Edgar Link completed
R30.htm Edgar Link completed
R31.htm Edgar Link completed
R32.htm Edgar Link completed
R33.htm Edgar Link completed
R34.htm Edgar Link completed
R35.htm Edgar Link completed
R36.htm Edgar Link completed
R37.htm Edgar Link completed
R38.htm Edgar Link completed
R39.htm Edgar Link completed
R4.htm Edgar Link completed
R40.htm Edgar Link completed
R5.htm Edgar Link completed
R6.htm Edgar Link completed
R7.htm Edgar Link completed
R8.htm Edgar Link completed
R9.htm Edgar Link completed
report.css Edgar Link completed
Show.js Edgar Link completed