|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Income from discontinued operations | |||||
| Depreciation and amortization | |||||
| Amortization of debt issuance costs and accretion of debt discounts | |||||
| Stock-based compensation expense | |||||
| Provision for credit losses on auto loans receivable | |||||
| Deferred income tax provision (benefit) | |||||
| Net gain related to business/property dispositions | |||||
| Goodwill impairment | |||||
| Franchise rights impairment | |||||
| Other impairment charges | |||||
| Loss (gain) on equity investments | |||||
| Gain on corporate-owned life insurance asset | |||||
| Gain on sale of auto loans receivable | |||||
| Other | |||||
| (Increase) decrease, net of effects from business acquisitions and divestitures: | |||||
| Receivables | |||||
| Auto loans receivable, net | |||||
| Inventory | |||||
| Other assets | |||||
| Increase (decrease), net of effects from business acquisitions and divestitures: | |||||
| Vehicle floorplan payable - trade | |||||
| Accounts payable | |||||
| Other liabilities | |||||
| Net cash provided by continuing operations | |||||
| Net cash used in discontinued operations | |||||
| Net cash provided by operating activities | |||||
| CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES: | |||||
| Purchases of property and equipment | |||||
| Proceeds from the disposal of assets held for sale | |||||
| Cash used in business acquisitions, net of cash acquired | |||||
| Cash received from business divestitures, net of cash relinquished | |||||
| Originations of auto loans receivable acquired through third-party dealers | |||||
| Collections on auto loans receivable acquired through third-party dealers | |||||
| Proceeds from the sale of auto loans receivable | |||||
| Proceeds from the sale of equity securities | |||||
| Investment in equity securities | |||||
| Other | |||||
| Net cash provided by (used in) continuing operations | |||||
| Net cash used in discontinued operations | |||||
| Net cash provided by (used in) investing activities | |||||
| CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES: | |||||
| Repurchases of common stock | |||||
| Proceeds from Senior Notes | |||||
| Senior Notes at Three Point Eight Five Percent Due 2032 | |||||
| Senior Notes at One Point Nine Five Percent Due 2028 | |||||
| Senior Notes at Two Point Four Percent Due 2031 | |||||
| Senior Notes at Five Point Eight Nine Percent Due 2035 | |||||
| Senior Notes at Four Point Four Five Percent Due 2029 | |||||
| Total proceeds from Senior Notes | |||||
| Payment of Senior Notes | |||||
| Senior Notes at Three Point Three Five Percent Due 2021 | |||||
| Senior Notes at Four Point Five Percent Due 2025 | |||||
| Senior Notes at Three Point Five Percent Due 2024 | |||||
| Total payment of Senior Notes | |||||
| Net proceeds from (payments of) commercial paper | |||||
| Proceeds from non-recourse debt | |||||
| Payments of non-recourse debt | |||||
| Payment of debt issuance costs | |||||
| Net proceeds from (payments of) vehicle floorplan payable - non-trade | |||||
| Payments of other debt obligations | |||||
| Proceeds from the exercise of stock options | |||||
| Payments of tax withholdings for stock-based awards | |||||
| Net cash provided by (used in) continuing operations | |||||
| Net cash used in discontinued operations | |||||
| Net cash provided by (used in) financing activities | |||||
| INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | |||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH at beginning of year | |||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH at end of year | |||||
Loading...