|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$95.71M
-16.05%
YoY
|
$114.0M
12.67%
YoY
|
$101.2M
-22.8%
YoY
|
$131.1M
26.06%
YoY
|
$104.0M
1248.72%
YoY
|
| Depreciation, Depletion And Amortization |
$133.3M
4.32%
YoY
|
$127.8M
2.16%
YoY
|
$125.1M
-7.15%
YoY
|
$134.7M
-24.7%
YoY
|
$178.9M
-5.14%
YoY
|
| Cash From Operating Activities |
$177.0M
-46.61%
YoY
|
$331.5M
-64.98%
YoY
|
$946.8M
229.74%
YoY
|
$287.1M
-662.42%
YoY
|
-$51.05M
-31.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$233.1M
56.26%
YoY
|
$149.2M
-0.83%
YoY
|
$150.4M
38.93%
YoY
|
$108.3M
42.92%
YoY
|
$75.77M
-1.79%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$29.17M
18.11%
YoY
|
$24.70M
22.0%
YoY
|
$20.25M
77.2%
YoY
|
$11.43M
N/A
|
| Other Investing Activities |
$1.579M
-150.16%
YoY
|
-$3.148M
-50.01%
YoY
|
-$6.297M
10.4%
YoY
|
-$5.704M
211.52%
YoY
|
-$1.831M
N/A
|
| Cash From Investing Activities |
-$195.3M
19.77%
YoY
|
-$163.1M
5.98%
YoY
|
-$153.9M
190.88%
YoY
|
-$52.90M
-110.86%
YoY
|
$487.2M
-661.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.37M
569.54%
YoY
|
$2.295M
31.37%
YoY
|
$1.747M
-86.27%
YoY
|
$12.72M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$36.21M
-56.68%
YoY
|
$83.59M
68.46%
YoY
|
$49.62M
65.15%
YoY
|
$30.05M
-94.34%
YoY
|
$530.7M
-5.18%
YoY
|
| Cash From Financing Activities |
-$447.1M
78.6%
YoY
|
-$250.4M
-5.16%
YoY
|
-$264.0M
-21.13%
YoY
|
-$334.7M
34.55%
YoY
|
-$248.8M
-282.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$177.0M
-46.61%
YoY
|
$331.5M
-64.98%
YoY
|
$946.8M
229.74%
YoY
|
$287.1M
-662.42%
YoY
|
-$51.05M
-31.41%
YoY
|
| Cash From Investing Activities |
-$195.3M
19.77%
YoY
|
-$163.1M
5.98%
YoY
|
-$153.9M
190.88%
YoY
|
-$52.90M
-110.86%
YoY
|
$487.2M
-661.63%
YoY
|
| Cash From Financing Activities |
-$447.1M
78.6%
YoY
|
-$250.4M
-5.16%
YoY
|
-$264.0M
-21.13%
YoY
|
-$334.7M
34.55%
YoY
|
-$248.8M
-282.52%
YoY
|
| Net Change In Cash |
-$463.5M
464.66%
YoY
|
-$82.08M
-115.53%
YoY
|
$528.6M
-622.45%
YoY
|
-$101.2M
-154.01%
YoY
|
$187.3M
-826.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$177.0M
-46.61%
YoY
|
$331.5M
-64.98%
YoY
|
$946.8M
229.74%
YoY
|
$287.1M
-662.42%
YoY
|
-$51.05M
-31.41%
YoY
|
| Capital Expenditures |
$233.1M
56.26%
YoY
|
$149.2M
-0.83%
YoY
|
$150.4M
38.93%
YoY
|
$108.3M
42.92%
YoY
|
$75.77M
-1.79%
YoY
|
| Free Cash Flow |
-$56.13M
-130.78%
YoY
|
$182.3M
-77.1%
YoY
|
$796.3M
345.28%
YoY
|
$178.8M
-241.02%
YoY
|
-$126.8M
-16.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$33.19M
11585.92%
YoY
|
$67.43M
49.55%
YoY
|
$20.14M
-26.41%
YoY
|
$7.857M
-78.16%
YoY
|
$284.0K
-94.91%
YoY
|
$45.09M
-11.91%
YoY
|
$27.37M
181.88%
YoY
|
$35.98M
-34.64%
YoY
|
$5.581M
-137.84%
YoY
|
$51.19M
467.22%
YoY
|
$9.708M
-73.58%
YoY
|
$55.05M
-31.02%
YoY
|
-$14.75M
-368.04%
YoY
|
$9.024M
-69.56%
YoY
|
$36.75M
133.5%
YoY
|
$79.81M
83.46%
YoY
|
$5.503M
-63.57%
YoY
|
$29.64M
85.37%
YoY
|
$15.74M
-1587.52%
YoY
|
| Depreciation, Depletion And Amortization |
$34.11M
-0.66%
YoY
|
$33.27M
-8.05%
YoY
|
$32.65M
7.36%
YoY
|
$33.07M
9.26%
YoY
|
$34.34M
10.96%
YoY
|
$36.18M
15.56%
YoY
|
$30.41M
-2.54%
YoY
|
$30.27M
-0.32%
YoY
|
$30.95M
-3.94%
YoY
|
$31.31M
-6.48%
YoY
|
$31.20M
-6.37%
YoY
|
$30.37M
-9.54%
YoY
|
$32.22M
-6.27%
YoY
|
$33.48M
-9.03%
YoY
|
$33.32M
-29.08%
YoY
|
$33.57M
-29.56%
YoY
|
$34.38M
-27.63%
YoY
|
$36.80M
-22.37%
YoY
|
$46.98M
-0.67%
YoY
|
| Cash From Operating Activities |
-$393.7M
12.47%
YoY
|
-$6.185M
-102.3%
YoY
|
$233.9M
-11173.96%
YoY
|
$299.3M
-1.68%
YoY
|
-$350.0M
46.07%
YoY
|
$268.8M
7.25%
YoY
|
-$2.112M
-100.43%
YoY
|
$304.4M
-43.72%
YoY
|
-$239.6M
-28.16%
YoY
|
$250.6M
-43.1%
YoY
|
$488.7M
-14.03%
YoY
|
$540.9M
53.15%
YoY
|
-$333.5M
-68.97%
YoY
|
$440.5M
-358.93%
YoY
|
$568.4M
55.92%
YoY
|
$353.2M
76.42%
YoY
|
-$1.075B
141.18%
YoY
|
-$170.1M
-37.04%
YoY
|
$364.6M
624.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$51.71M
11.09%
YoY
|
$70.91M
26.73%
YoY
|
$66.83M
76.62%
YoY
|
$48.83M
70.64%
YoY
|
$46.55M
73.85%
YoY
|
$55.96M
34.05%
YoY
|
$37.84M
12.29%
YoY
|
$28.61M
-42.22%
YoY
|
$26.78M
5.12%
YoY
|
$41.74M
4.28%
YoY
|
$33.70M
-216.36%
YoY
|
$49.52M
-205.72%
YoY
|
$25.47M
22.91%
YoY
|
$40.03M
-273.78%
YoY
|
-$28.96M
46.62%
YoY
|
-$46.84M
140.02%
YoY
|
$20.72M
22.48%
YoY
|
-$23.04M
19.98%
YoY
|
-$19.75M
20.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.248M
-17.26%
YoY
|
$2.898M
-117.54%
YoY
|
$15.24M
182.92%
YoY
|
$16.95M
-326.87%
YoY
|
-$2.717M
-42.47%
YoY
|
-$16.52M
-426.32%
YoY
|
$5.387M
-145.65%
YoY
|
-$7.472M
218.64%
YoY
|
-$4.723M
69.16%
YoY
|
$5.064M
-132.07%
YoY
|
-$11.80M
-119.04%
YoY
|
-$2.345M
-105.63%
YoY
|
-$2.792M
N/A
|
-$15.79M
70.91%
YoY
|
$61.98M
-88.99%
YoY
|
$41.67M
254.88%
YoY
|
$0.00
-100.0%
YoY
|
-$9.239M
-455.35%
YoY
|
$562.8M
4512.71%
YoY
|
| Cash From Investing Activities |
-$49.46M
12.85%
YoY
|
-$68.02M
-6.16%
YoY
|
-$51.59M
58.97%
YoY
|
-$31.88M
-11.67%
YoY
|
-$43.83M
98.76%
YoY
|
-$72.48M
98.15%
YoY
|
-$32.45M
-28.83%
YoY
|
-$36.09M
-30.42%
YoY
|
-$22.05M
11.33%
YoY
|
-$36.58M
-34.47%
YoY
|
-$45.60M
-238.13%
YoY
|
-$51.87M
902.63%
YoY
|
-$19.81M
-20.52%
YoY
|
-$55.82M
72.95%
YoY
|
$33.01M
-93.92%
YoY
|
-$5.173M
-33.46%
YoY
|
-$24.92M
58.43%
YoY
|
-$32.28M
94.43%
YoY
|
$543.0M
-13028.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.671M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$417.8M
728.2%
YoY
|
$90.83M
-203.49%
YoY
|
-$451.0M
956.9%
YoY
|
-$137.5M
535.0%
YoY
|
$50.45M
-151.33%
YoY
|
-$87.76M
-843.32%
YoY
|
-$42.67M
-64.68%
YoY
|
-$21.65M
-95.33%
YoY
|
-$98.28M
-131.82%
YoY
|
$11.81M
-102.88%
YoY
|
-$120.8M
-77.9%
YoY
|
-$463.8M
55.83%
YoY
|
$308.8M
-66.42%
YoY
|
-$410.2M
-303.2%
YoY
|
-$546.6M
-23.89%
YoY
|
-$297.6M
48.64%
YoY
|
$919.8M
96.63%
YoY
|
$201.9M
-33.31%
YoY
|
-$718.2M
1071.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$393.7M
12.47%
YoY
|
-$6.185M
-102.3%
YoY
|
$233.9M
-11173.96%
YoY
|
$299.3M
-1.68%
YoY
|
-$350.0M
46.07%
YoY
|
$268.8M
7.25%
YoY
|
-$2.112M
-100.43%
YoY
|
$304.4M
-43.72%
YoY
|
-$239.6M
-28.16%
YoY
|
$250.6M
-43.1%
YoY
|
$488.7M
-14.03%
YoY
|
$540.9M
53.15%
YoY
|
-$333.5M
-68.97%
YoY
|
$440.5M
-358.93%
YoY
|
$568.4M
55.92%
YoY
|
$353.2M
76.42%
YoY
|
-$1.075B
141.18%
YoY
|
-$170.1M
-37.04%
YoY
|
$364.6M
624.77%
YoY
|
| Cash From Investing Activities |
-$49.46M
12.85%
YoY
|
-$68.02M
-6.16%
YoY
|
-$51.59M
58.97%
YoY
|
-$31.88M
-11.67%
YoY
|
-$43.83M
98.76%
YoY
|
-$72.48M
98.15%
YoY
|
-$32.45M
-28.83%
YoY
|
-$36.09M
-30.42%
YoY
|
-$22.05M
11.33%
YoY
|
-$36.58M
-34.47%
YoY
|
-$45.60M
-238.13%
YoY
|
-$51.87M
902.63%
YoY
|
-$19.81M
-20.52%
YoY
|
-$55.82M
72.95%
YoY
|
$33.01M
-93.92%
YoY
|
-$5.173M
-33.46%
YoY
|
-$24.92M
58.43%
YoY
|
-$32.28M
94.43%
YoY
|
$543.0M
-13028.5%
YoY
|
| Cash From Financing Activities |
$417.8M
728.2%
YoY
|
$90.83M
-203.49%
YoY
|
-$451.0M
956.9%
YoY
|
-$137.5M
535.0%
YoY
|
$50.45M
-151.33%
YoY
|
-$87.76M
-843.32%
YoY
|
-$42.67M
-64.68%
YoY
|
-$21.65M
-95.33%
YoY
|
-$98.28M
-131.82%
YoY
|
$11.81M
-102.88%
YoY
|
-$120.8M
-77.9%
YoY
|
-$463.8M
55.83%
YoY
|
$308.8M
-66.42%
YoY
|
-$410.2M
-303.2%
YoY
|
-$546.6M
-23.89%
YoY
|
-$297.6M
48.64%
YoY
|
$919.8M
96.63%
YoY
|
$201.9M
-33.31%
YoY
|
-$718.2M
1071.61%
YoY
|
| Net Change In Cash |
-$25.89M
-92.44%
YoY
|
$16.63M
-84.68%
YoY
|
-$268.7M
247.87%
YoY
|
$130.0M
-47.31%
YoY
|
-$342.6M
-4.83%
YoY
|
$108.6M
-51.94%
YoY
|
-$77.24M
-123.96%
YoY
|
$246.7M
876.3%
YoY
|
-$360.0M
710.41%
YoY
|
$225.9M
-983.96%
YoY
|
$322.3M
487.95%
YoY
|
$25.27M
-49.85%
YoY
|
-$44.42M
-75.33%
YoY
|
-$25.55M
4871.4%
YoY
|
$54.82M
-71.05%
YoY
|
$50.38M
-744.44%
YoY
|
-$180.1M
-2971.82%
YoY
|
-$514.0K
-103.23%
YoY
|
$189.4M
-1345.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$393.7M
12.47%
YoY
|
-$6.185M
-102.3%
YoY
|
$233.9M
-11173.96%
YoY
|
$299.3M
-1.68%
YoY
|
-$350.0M
46.07%
YoY
|
$268.8M
7.25%
YoY
|
-$2.112M
-100.43%
YoY
|
$304.4M
-43.72%
YoY
|
-$239.6M
-28.16%
YoY
|
$250.6M
-43.1%
YoY
|
$488.7M
-14.03%
YoY
|
$540.9M
53.15%
YoY
|
-$333.5M
-68.97%
YoY
|
$440.5M
-358.93%
YoY
|
$568.4M
55.92%
YoY
|
$353.2M
76.42%
YoY
|
-$1.075B
141.18%
YoY
|
-$170.1M
-37.04%
YoY
|
$364.6M
624.77%
YoY
|
| Capital Expenditures |
$51.71M
11.09%
YoY
|
$70.91M
26.73%
YoY
|
$66.83M
76.62%
YoY
|
$48.83M
70.64%
YoY
|
$46.55M
73.85%
YoY
|
$55.96M
34.05%
YoY
|
$37.84M
12.29%
YoY
|
$28.61M
-42.22%
YoY
|
$26.78M
5.12%
YoY
|
$41.74M
4.28%
YoY
|
$33.70M
-216.36%
YoY
|
$49.52M
-205.72%
YoY
|
$25.47M
22.91%
YoY
|
$40.03M
-273.78%
YoY
|
-$28.96M
46.62%
YoY
|
-$46.84M
140.02%
YoY
|
$20.72M
22.48%
YoY
|
-$23.04M
19.98%
YoY
|
-$19.75M
20.45%
YoY
|
| Free Cash Flow |
-$445.4M
12.31%
YoY
|
-$77.10M
-136.22%
YoY
|
$167.0M
-518.11%
YoY
|
$250.5M
-9.18%
YoY
|
-$396.6M
48.86%
YoY
|
$212.9M
1.89%
YoY
|
-$39.95M
-108.78%
YoY
|
$275.8M
-43.87%
YoY
|
-$266.4M
-25.79%
YoY
|
$208.9M
-47.83%
YoY
|
$455.0M
-23.84%
YoY
|
$491.4M
22.84%
YoY
|
-$359.0M
-67.24%
YoY
|
$400.5M
-372.27%
YoY
|
$597.4M
55.44%
YoY
|
$400.0M
82.07%
YoY
|
-$1.096B
136.84%
YoY
|
-$147.1M
-41.4%
YoY
|
$384.3M
476.18%
YoY
|
Loading...