Financial Snapshot

Revenue
$11.35B
TTM
Gross Margin
6.13%
TTM
Net Earnings
$120.1M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
197.91%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.523B
Q3 2024
Cash
Q3 2024
P/E
13.32
Nov 29, 2024 EST
Free Cash Flow
$178.4M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $14.75B $17.33B $12.61B $8.065B $8.003B $3.045B $3.686B $3.925B $5.447M $6.159M $882.0K $5.272B $4.576B $3.394B $3.025B $3.490B $2.379B $1.458B $1.297B $1.267B $1.239B $1.077B $980.4M $961.1M $1.006B $1.142B $998.8M $1.155B $1.098B $971.6M
YoY Change -14.86% 37.37% 56.39% 0.77% 162.8% -17.39% -6.08% 71954.16% -11.56% 598.3% -99.98% 15.2% 34.84% 12.18% -13.3% 46.67% 63.16% 12.43% 2.37% 2.25% 15.1% 9.8% 2.01% -4.45% -11.95% 14.38% -13.52% 5.22% 12.98%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $14.75B $17.33B $12.61B $8.065B $8.003B $3.045B $3.686B $3.925B $5.447M $6.159M $882.0K $5.272B $4.576B $3.394B $3.025B $3.490B $2.379B $1.458B $1.297B $1.267B $1.239B $1.077B $980.4M $961.1M $1.006B $1.142B $998.8M $1.155B $1.098B $971.6M
Cost Of Revenue $14.00B $16.64B $12.02B $7.698B $7.542B $2.743B $3.368B $3.579B $3.823B $4.143B $5.239B $4.914B $4.223B $3.112B $2.770B $3.232B $2.139B $1.259B $1.104B $1.078B $1.075B $913.4M $819.6M $804.2M $856.0M $1.002B $851.2M $995.7M $944.2M $822.3M
Gross Profit $745.4M $684.2M $592.7M $366.2M $460.8M $302.0M $318.8M $345.5M $375.8M $397.1M $365.2M $358.0M $352.9M $281.7M $255.5M $257.8M $239.7M $199.2M $192.6M $189.1M $164.1M $163.1M $160.8M $157.0M $150.0M $140.2M $147.6M $159.3M $153.5M $149.3M
Gross Profit Margin 5.05% 3.95% 4.7% 4.54% 5.76% 9.92% 8.65% 8.8% 6899.91% 6448.11% 41408.73% 6.79% 7.71% 8.3% 8.45% 7.39% 10.08% 13.66% 14.85% 14.93% 13.24% 15.15% 16.4% 16.34% 14.91% 12.27% 14.78% 13.79% 13.98% 15.37%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $492.3M $465.5M $422.7M $398.2M $435.7M $257.9M $287.0M $316.1M $389.6M $318.9M $278.4M $246.9M $229.1M $195.3M $199.1M $190.2M $169.8M $150.6M $147.9M $154.9M $143.1M $141.0M $141.1M $137.8M $132.7M $123.7M $131.8M $133.6M $129.2M $125.5M
YoY Change 5.74% 10.13% 6.16% -8.61% 68.94% -10.14% -9.21% -18.87% 22.17% 14.55% 12.76% 7.77% 17.31% -1.91% 4.68% 12.01% 12.75% 1.83% -4.52% 8.25% 1.49% -0.07% 2.39% 3.84% 7.28% -6.15% -1.35% 3.41% 2.95%
% of Gross Profit 66.04% 68.05% 71.33% 108.74% 94.56% 85.4% 90.03% 91.49% 103.66% 80.3% 76.23% 68.97% 64.93% 69.33% 77.93% 73.78% 70.84% 75.6% 76.79% 81.91% 87.2% 86.45% 87.75% 87.77% 88.47% 88.23% 89.3% 83.87% 84.17% 84.06%
Research & Development $1.000M $800.0K $1.800M
YoY Change 25.0% -55.56%
% of Gross Profit 0.28% 0.23% 0.64%
Depreciation & Amortization $125.1M $134.7M $178.9M $188.6M $146.2M $90.30M $86.41M $84.33M $78.46M $62.01M $55.31M $48.98M $40.84M $38.91M $36.00M $29.80M $26.30M $24.70M $22.90M $21.40M $15.10M $14.30M $14.30M $13.10M $11.30M $10.60M $10.10M $9.700M $9.300M $8.100M
YoY Change -7.15% -24.7% -5.14% 29.06% 61.87% 4.5% 2.47% 7.48% 26.53% 12.11% 12.92% 19.93% 4.94% 8.09% 20.81% 13.31% 6.48% 7.86% 7.01% 41.72% 5.59% 0.0% 9.16% 15.93% 6.6% 4.95% 4.12% 4.3% 14.81%
% of Gross Profit 16.78% 19.69% 30.19% 51.51% 31.72% 29.9% 27.11% 24.41% 20.87% 15.61% 15.14% 13.68% 11.57% 13.81% 14.09% 11.56% 10.97% 12.4% 11.89% 11.32% 9.2% 8.77% 8.89% 8.34% 7.53% 7.56% 6.84% 6.09% 6.06% 5.43%
Operating Expenses $492.3M $466.6M $423.8M $399.2M $436.8M $257.9M $287.0M $316.1M $337.8M $315.8M $278.4M $246.9M $229.1M $195.3M $190.8M $184.1M $148.1M $136.7M $143.4M $149.9M $138.4M $137.6M $137.5M $133.9M $128.5M $118.2M $131.8M $133.7M $129.2M $125.4M
YoY Change 5.51% 10.1% 6.15% -8.62% 69.4% -10.15% -9.21% -6.43% 6.98% 13.42% 12.76% 7.79% 17.28% 2.37% 3.64% 24.31% 8.34% -4.67% -4.34% 8.31% 0.58% 0.07% 2.69% 4.2% 8.71% -10.32% -1.42% 3.48% 3.03%
Operating Profit $253.1M $217.6M $168.9M -$33.00M $23.93M $44.13M $31.81M $29.41M $38.01M $81.35M $86.79M $111.1M $123.8M $86.35M $64.70M $73.70M $91.60M $62.50M $49.20M $39.20M $25.70M $25.50M $23.30M $23.10M $21.50M $22.00M $15.80M $25.60M $24.30M $23.90M
YoY Change 16.31% 28.8% -611.91% -237.94% -45.79% 38.76% 8.14% -22.62% -53.28% -6.27% -21.86% -10.25% 43.33% 33.46% -12.21% -19.54% 46.56% 27.03% 25.51% 52.53% 0.78% 9.44% 0.87% 7.44% -2.27% 39.24% -38.28% 5.35% 1.67%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense $13.01M -$56.85M -$32.45M -$50.60M -$32.30M -$2.300M -$4.300M -$11.40M $11.90M $74.80M $47.80M -$5.700M $16.20M $6.100M -$3.200M -$27.20M $12.80M -$8.100M -$9.800M -$9.100M -$7.700M -$9.800M -$11.60M -$11.80M -$9.500M -$9.000M -$8.500M -$13.70M -$14.00M -$8.400M
YoY Change -122.88% 75.19% -35.87% 56.66% 1304.35% -46.51% -62.28% -195.8% -84.09% 56.49% -938.6% -135.19% 165.57% -290.63% -88.24% -312.5% -258.02% -17.35% 7.69% 18.18% -21.43% -15.52% -1.69% 24.21% 5.56% 5.88% -37.96% -2.14% 66.67%
% of Operating Profit 5.14% -26.12% -19.21% -135.01% -5.21% -13.52% -38.76% 31.31% 91.95% 55.07% -5.13% 13.09% 7.06% -4.95% -36.91% 13.97% -12.96% -19.92% -23.21% -29.96% -38.43% -49.79% -51.08% -44.19% -40.91% -53.8% -53.52% -57.61% -35.15%
Other Income/Expense, Net $50.48M $33.82M $32.60M $17.56M $18.53M $16.00M $22.51M $12.47M $46.47M $31.13M $14.88M $14.73M $7.922M $11.65M
YoY Change 49.26% 3.76% 85.59% -5.2% 15.77% -28.9% 80.45% -73.16% 49.31% 109.23% 1.03% 85.87% -32.01%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income $169.6M $194.6M $160.8M -$27.08M $13.02M $53.16M -$20.53M $21.38M -$11.56M $184.1M $149.5M $120.1M $147.9M $104.1M $61.50M $46.60M $104.5M $54.50M $39.30M $30.10M $18.00M $16.00M $11.90M $14.40M $12.00M $13.00M $6.300M $11.90M $10.30M $15.50M
YoY Change -12.86% 21.03% -693.66% -307.98% -75.5% -358.98% -196.0% -284.89% -106.28% 23.16% 24.46% -18.76% 42.0% 69.34% 31.97% -55.41% 91.74% 38.68% 30.56% 67.22% 12.5% 34.45% -17.36% 20.0% -7.69% 106.35% -47.06% 15.53% -33.55%
Income Tax $37.03M $39.63M $29.23M -$10.91M $9.145M $11.93M -$63.13M $6.911M -$242.0K $61.50M $53.81M $44.57M $51.05M $39.26M $21.90M $16.50M $37.10M $18.10M $13.20M $11.00M $6.300M $5.200M $2.900M $4.300M $3.600M $3.300M $2.200M $5.500M $4.100M $6.200M
% Of Pretax Income 21.84% 20.37% 18.18% 70.23% 22.45% 32.32% 33.4% 35.99% 37.1% 34.52% 37.7% 35.61% 35.41% 35.5% 33.21% 33.59% 36.54% 35.0% 32.5% 24.37% 29.86% 30.0% 25.38% 34.92% 46.22% 39.81% 40.0%
Net Earnings $101.2M $131.1M $104.0M $7.710M $18.31M $41.48M $42.51M $11.59M -$13.07M $109.7M $89.94M $79.48M $95.11M $64.66M $38.40M $32.90M $68.80M $36.30M $26.10M $19.10M $11.70M $14.20M $8.900M $10.10M $8.400M $9.800M $4.100M $6.400M $6.300M $9.300M
YoY Change -22.8% 26.06% 1248.72% -57.88% -55.87% -2.42% 266.66% -188.73% -111.91% 22.0% 13.16% -16.43% 47.08% 68.39% 16.72% -52.18% 89.53% 39.08% 36.65% 63.25% -17.61% 59.55% -11.88% 20.24% -14.29% 139.02% -35.94% 1.59% -32.26%
Net Earnings / Revenue 0.69% 0.76% 0.82% 0.1% 0.23% 1.36% 1.15% 0.3% -239.89% 1781.56% 10197.17% 1.51% 2.08% 1.91% 1.27% 0.94% 2.89% 2.49% 2.01% 1.51% 0.94% 1.32% 0.91% 1.05% 0.84% 0.86% 0.41% 0.55% 0.57% 0.96%
Basic Earnings Per Share $3.00 $3.89 $3.12 $0.23 $0.56 $1.47 $1.51 $0.41 -$0.46 $3.85 $3.20 $2.85 $3.42 $3.51
Diluted Earnings Per Share $2.94 $3.81 $3.07 $0.23 $0.55 $1.46 $1.50 $0.41 -$0.46 $3.84 $3.18 $2.82 $3.39 $3.48 $1.391M $1.196M $2.511M $1.464M $1.130M $848.9K $531.8K $636.8K $406.4K $446.9K $345.7K $401.6K $167.3K $253.0K $249.0K $367.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $643.9M $115.3M $216.4M $29.10M $54.90M $22.60M $34.90M $62.60M $63.80M $114.7M $309.1M $138.2M $20.40M $29.20M $145.9M $81.70M $22.30M $23.40M $13.90M $8.400M $6.400M $6.100M $5.700M $13.10M $25.60M $3.300M $8.300M $27.50M $5.100M
YoY Change 458.57% -46.74% 643.79% -46.99% 142.92% -35.24% -44.25% -1.88% -44.38% -62.89% 123.66% 577.45% -30.14% -79.99% 78.58% 266.37% -4.7% 68.35% 65.48% 31.25% 4.92% 7.02% -56.49% -48.83% 675.76% -60.24% -69.82% 439.22%
Cash & Equivalents $643.9M $115.3M $216.4M $29.10M $54.90M $22.60M $34.90M $62.60M $63.80M $114.7M $309.1M $138.2M $20.40M $29.20M $145.9M $81.70M $22.30M $23.40M $13.90M $8.400M $6.400M $6.100M $5.700M $13.10M $25.60M $3.300M $8.300M $27.50M $5.100M
Short-Term Investments
Other Short-Term Assets $233.9M $370.1M $506.2M $426.8M $183.5M $102.5M $132.4M $118.1M $147.5M $161.0M $123.8M $173.4M $158.7M $309.9M $95.90M $211.1M $273.5M $137.8M $43.50M $34.00M $23.40M $15.10M $31.70M $32.30M $31.20M $10.40M $6.700M $6.100M $25.10M
YoY Change -36.81% -26.89% 18.6% 132.59% 79.02% -22.58% 12.11% -19.93% -8.39% 30.05% -28.6% 9.26% -48.79% 223.15% -54.57% -22.82% 98.48% 216.78% 27.94% 45.3% 54.97% -52.37% -1.86% 3.53% 200.0% 55.22% 9.84% -75.7%
Inventory $1.167B $1.732B $1.815B $1.301B $1.171B $690.8M $648.7M $682.7M $747.4M $795.7M $614.9M $776.7M $760.5M $647.2M $407.8M $436.9M $502.9M $296.5M $240.8M $251.4M $259.8M $256.3M $238.3M $211.9M $161.8M $185.0M $191.5M $150.3M $269.9M
Prepaid Expenses
Receivables $762.5M $1.249B $835.2M $659.8M $536.4M $207.3M $183.2M $194.7M $170.9M $183.1M $173.9M $208.9M $167.6M $152.2M $137.2M $126.3M $106.3M $87.70M $74.40M $64.50M $67.40M $59.80M $51.10M $51.40M $49.90M $62.60M $68.60M $73.70M $68.40M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.807B $3.466B $3.372B $2.416B $1.945B $1.023B $999.2M $1.058B $1.130B $1.254B $1.222B $1.297B $1.107B $1.139B $786.8M $856.0M $904.9M $545.3M $372.5M $358.3M $357.0M $337.3M $326.7M $308.7M $268.5M $261.3M $275.1M $257.6M $368.4M
YoY Change -19.01% 2.78% 39.56% 24.22% 90.12% 2.4% -5.57% -6.32% -9.96% 2.67% -5.81% 17.16% -2.76% 44.71% -8.08% -5.4% 65.95% 46.39% 3.96% 0.36% 5.84% 3.24% 5.83% 14.97% 2.76% -5.02% 6.79% -30.08%
Property, Plant & Equipment $747.6M $824.6M $838.2M $1.527B $1.599B $998.5M $808.1M $777.2M $793.4M $751.4M $628.1M $587.2M $372.2M $319.5M $311.4M $295.7M $253.1M $240.6M $222.6M $193.9M $121.9M $119.3M $121.1M $120.4M $102.7M $91.90M $85.80M $81.70M $81.90M
YoY Change -9.34% -1.62% -45.12% -4.5% 60.15% 23.56% 3.98% -2.04% 5.59% 19.63% 6.97% 57.76% 16.49% 2.6% 5.31% 16.83% 5.2% 8.09% 14.8% 59.06% 2.18% -1.49% 0.58% 17.23% 11.75% 7.11% 5.02% -0.24%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $23.90M $242.3M $223.2M $216.9M $242.1M $226.9M $291.1M $190.9M $199.1M $175.3M $157.4M $141.1M $118.9M $59.10M $20.50M $4.000M $2.500M $1.000M $1.000M $1.400M $1.000M $1.100M $1.000M $1.300M $700.0K
YoY Change -90.14% 8.56% 2.9% -10.41% 6.7% -22.05% 52.49% -4.12% 13.58% 11.37% 11.55% 18.67% 101.18% 188.29% 412.5% 60.0% 150.0% 0.0% -28.57% 40.0% -9.09% 10.0% -23.08% 85.71%
Other Assets $87.01M $87.18M $112.2M $49.90M $21.80M $22.80M $12.90M $10.50M $9.900M $35.30M $54.50M $55.60M $45.50M $54.00M $17.80M $11.60M $47.00M $31.10M $14.80M $12.70M $8.700M $9.600M $5.400M $3.500M
YoY Change -0.19% -22.33% 124.92% 128.9% -4.39% 76.74% 22.86% 6.06% -71.95% -35.23% -1.98% 22.2% -15.74% 203.37% 53.45% -75.32% 51.13% 110.14% 16.54% 45.98% -9.38% 77.78% 54.29%
Total Long-Term Assets $1.048B $1.142B $1.197B $1.856B $1.955B $1.369B $1.163B $1.175B $1.230B $1.110B $1.052B $885.1M $626.9M $560.8M $497.6M $452.8M $420.1M $333.7M $261.6M $215.3M $135.6M $131.9M $131.6M $130.4M $108.3M $99.50M $93.10M $89.00M $87.10M
YoY Change -8.23% -4.58% -35.5% -5.1% 42.86% 17.68% -0.98% -4.46% 10.74% 5.56% 18.83% 41.19% 11.79% 12.7% 9.89% 7.78% 25.89% 27.56% 21.5% 58.78% 2.81% 0.23% 0.92% 20.41% 8.84% 6.87% 4.61% 2.18%
Total Assets $3.855B $4.608B $4.569B $4.272B $3.901B $2.392B $2.162B $2.233B $2.359B $2.365B $2.274B $2.182B $1.734B $1.699B $1.284B $1.309B $1.325B $879.0M $634.1M $573.6M $492.6M $469.2M $458.3M $439.1M $376.8M $360.8M $368.2M $346.6M $455.5M
YoY Change
Accounts Payable $1.055B $1.424B $1.199B $957.7M $873.1M $462.5M $503.6M $581.8M $668.8M $706.8M $746.8M $747.9M $534.7M $386.1M $345.1M $314.1M $258.5M $177.5M $153.2M $153.5M $160.6M $135.7M $118.0M $132.1M $134.0M $164.3M $184.5M $172.6M $166.9M
YoY Change -25.86% 18.7% 25.23% 9.69% 88.78% -8.16% -13.44% -13.01% -5.38% -5.36% -0.15% 39.87% 38.49% 11.88% 9.87% 21.51% 45.63% 15.86% -0.2% -4.42% 18.35% 15.0% -10.67% -1.42% -18.44% -10.95% 6.89% 3.42%
Accrued Expenses $232.3M $245.9M $230.1M $167.7M $176.4M $79.00M $69.60M $69.60M $70.30M $78.60M $70.30M $66.90M $38.20M $31.10M $27.70M $24.30M $19.00M $19.60M $17.80M $17.70M $17.50M $17.10M $13.00M $17.00M $14.40M
YoY Change -5.54% 6.85% 37.24% -4.93% 123.29% 13.51% 0.0% -1.0% -10.56% 11.81% 5.08% 22.83% 12.27% 13.99% 27.89% -3.06% 10.11% 0.56% 1.14% 2.34% 31.54% -23.53% 18.06%
Deferred Revenue
YoY Change
Short-Term Debt $43.11M $272.6M $501.8M $403.7M $147.0M $205.0M $22.00M $29.00M $17.00M $2.200M $0.00 $24.20M $71.50M $241.1M $0.00 $0.00 $245.5M $75.00M $12.40M $12.10M $48.00M $70.00M $82.60M $71.30M $45.00M $7.700M $15.60M $0.00 $120.3M
YoY Change -84.19% -45.68% 24.3% 174.63% -28.29% 831.82% -24.14% 70.59% 672.73% -100.0% -66.15% -70.34% -100.0% 227.33% 504.84% 2.48% -74.79% -31.43% -15.25% 15.85% 58.44% 484.42% -50.64% -100.0%
Long-Term Debt Due $27.56M $110.2M $32.26M $75.50M $62.90M $21.60M $54.20M $47.50M $27.80M $76.40M $52.00M $15.10M $32.20M $24.50M $10.90M $27.70M $23.80M $23.50M $29.60M $16.10M $5.500M $9.800M $10.40M $9.100M $4.200M $6.300M $8.400M $6.400M $8.000M
YoY Change -74.98% 241.5% -57.28% 20.03% 191.2% -60.15% 14.11% 70.86% -63.61% 46.92% 244.37% -53.11% 31.43% 124.77% -60.65% 16.39% 1.28% -20.61% 83.85% 192.73% -43.88% -5.77% 14.29% 116.67% -33.33% -25.0% 31.25% -20.0%
Total Short-Term Liabilities $1.636B $2.521B $2.464B $1.932B $1.440B $833.4M $738.7M $799.8M $888.0M $1.028B $992.3M $992.8M $794.3M $836.7M $479.1M $525.3M $727.2M $383.2M $276.3M $256.1M $267.4M $255.5M $251.4M $253.5M $200.6M $195.4M $221.5M $196.0M $309.5M
YoY Change -35.1% 2.33% 27.55% 34.16% 72.77% 12.82% -7.64% -9.93% -13.59% 3.57% -0.05% 24.99% -5.07% 74.64% -8.79% -27.76% 89.77% 38.69% 7.89% -4.23% 4.66% 1.63% -0.83% 26.37% 2.66% -11.78% 13.01% -36.67%
Long-Term Debt $563.0M $492.5M $600.5M $916.5M $1.016B $496.2M $418.3M $397.1M $436.2M $298.6M $375.2M $427.2M $238.9M $276.8M $308.0M $334.0M $189.5M $157.9M $168.0M $154.1M $82.10M $84.30M $91.30M $80.20M $74.10M $71.60M $65.70M $68.60M $74.10M
YoY Change 14.3% -17.98% -34.48% -9.81% 104.8% 18.62% 5.34% -8.96% 46.08% -20.42% -12.17% 78.82% -13.69% -10.13% -7.78% 76.25% 20.01% -6.01% 9.02% 87.7% -2.61% -7.67% 13.84% 8.23% 3.49% 8.98% -4.23% -7.42%
Other Long-Term Liabilities $80.75M $100.3M $126.0M $93.10M $102.8M $55.60M $60.70M $63.20M $65.00M $78.10M $61.50M $72.70M $97.50M $58.60M $41.80M $52.20M $27.00M $51.70M $15.40M $15.30M $15.90M $13.30M $12.00M $6.900M $7.300M $3.100M $2.800M $2.800M $2.900M
YoY Change -19.5% -20.37% 35.31% -9.44% 84.89% -8.4% -3.96% -2.77% -16.77% 26.99% -15.41% -25.44% 66.38% 40.19% -19.92% 93.33% -47.78% 235.71% 0.65% -3.77% 19.55% 10.83% 73.91% -5.48% 135.48% 10.71% 0.0% -3.45%
Total Long-Term Liabilities $643.7M $592.8M $726.5M $1.010B $1.119B $551.8M $479.0M $460.3M $501.2M $376.7M $436.7M $499.9M $336.4M $335.4M $349.8M $386.2M $216.5M $209.6M $183.4M $169.4M $98.00M $97.60M $103.3M $87.10M $81.40M $74.70M $68.50M $71.40M $77.00M
YoY Change 8.58% -18.4% -28.04% -9.78% 102.79% 15.2% 4.06% -8.16% 33.05% -13.74% -12.64% 48.6% 0.3% -4.12% -9.43% 78.38% 3.29% 14.29% 8.26% 72.86% 0.41% -5.52% 18.6% 7.0% 8.97% 9.05% -4.06% -7.27%
Total Liabilities $2.339B $3.409B $3.497B $3.310B $2.927B $1.562B $1.347B $1.459B $1.595B $1.562B $1.572B $1.588B $1.210B $1.248B $891.0M $955.4M $980.6M $608.9M $475.3M $439.7M $376.8M $363.5M $363.4M $349.3M $292.0M $278.1M $296.0M $273.3M $388.3M
YoY Change -31.41% -2.5% 5.64% 13.09% 87.43% 15.92% -7.63% -8.55% 2.13% -0.67% -1.0% 31.22% -3.04% 40.07% -6.74% -2.57% 61.04% 28.11% 8.1% 16.69% 3.66% 0.03% 4.04% 19.62% 5.0% -6.05% 8.31% -29.62%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.5996 Billion

About Andersons, Inc.

The Andersons, Inc. is an agriculturally rooted diversified company, which engages in railcar leasing and repair, turf products production, and consumer retailing. The company is headquartered in Maumee, Ohio and currently employs 2,259 full-time employees. The firm operates through three segments: Trade, Renewables, and Nutrient and Industrial. The Trade segment is a diversified business focusing on capturing profits through merchandising and managing logistics across a wide range of commodities. The segment specializes in the movement of physical commodities, such as whole grains, grain products, feed ingredients and domestic fuel products among other agricultural commodities. The Renewables segment produces, purchases, and sells ethanol and co-products, offers facility operations, and provides risk management and marketing services to the ethanol plants it invests and operates. The Nutrient & Industrial segment is a manufacturer, distributor and retailer of agricultural and related plant nutrients, liquid industrial products, corncob-based products, pelleted lime and gypsum products, pesticide, and others.

Industry: Wholesale-Farm Product Raw Materials Peers: INNOVATIVE FOOD HOLDINGS INC HF Foods Group Inc. Chefs' Warehouse, Inc. Performance Food Group Co SpartanNash Co SYSCO CORP UNITED NATURAL FOODS INC US Foods Holding Corp.