2016 Q2 Form 10-Q Financial Statement

#000082102616000105 Filed on August 04, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2015 Q2
Revenue $643.0K $831.0K
YoY Change -22.62% -77.29%
Cost Of Revenue $967.2M $1.080B
YoY Change -10.41% -9.33%
Gross Profit $97.04M $108.2M
YoY Change -10.29% -10.97%
Gross Profit Margin 15092.07% 13017.21%
Selling, General & Admin $75.40M $83.70M
YoY Change -9.92% 9.7%
% of Gross Profit 77.7% 77.38%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $20.50M $19.10M
YoY Change 7.33% 31.72%
% of Gross Profit 21.12% 17.66%
Operating Expenses $75.41M $83.74M
YoY Change -9.96% 9.79%
Operating Profit $21.64M $24.43M
YoY Change -11.43% -45.98%
Interest Expense -$4.200M $12.20M
YoY Change -134.43% -53.26%
% of Operating Profit -19.41% 49.94%
Other Income/Expense, Net $5.682M $13.77M
YoY Change -58.74% 262.71%
Pretax Income $23.11M $50.37M
YoY Change -54.12% -32.92%
Income Tax $7.700M $17.97M
% Of Pretax Income 33.32% 35.68%
Net Earnings $14.42M $31.09M
YoY Change -53.61% -29.82%
Net Earnings / Revenue 2243.08% 3741.52%
Basic Earnings Per Share $0.51 $1.09
Diluted Earnings Per Share $0.51 $1.09
COMMON SHARES
Basic Shares Outstanding 28.23M shares 28.38M shares
Diluted Shares Outstanding 28.31M shares 28.39M shares

Balance Sheet

Concept 2016 Q2 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $31.40M $40.80M
YoY Change -23.04% -13.56%
Cash & Equivalents $31.38M $40.77M
Short-Term Investments
Other Short-Term Assets $48.75M $44.77M
YoY Change 8.91% 82.0%
Inventory $486.2M $508.4M
Prepaid Expenses
Receivables $212.6M $238.6M
Other Receivables $0.00 $0.00
Total Short-Term Assets $895.9M $879.4M
YoY Change 1.87% 1.64%
LONG-TERM ASSETS
Property, Plant & Equipment $447.3M $437.1M
YoY Change 2.33% 11.9%
Goodwill $63.93M $117.9M
YoY Change -45.75% 101.28%
Intangibles
YoY Change
Long-Term Investments $238.5M $224.4M
YoY Change 6.28% -15.13%
Other Assets $6.549M $33.37M
YoY Change -80.37% -42.89%
Total Long-Term Assets $1.212B $1.273B
YoY Change -4.82% 23.9%
TOTAL ASSETS
Total Short-Term Assets $895.9M $879.4M
Total Long-Term Assets $1.212B $1.273B
Total Assets $2.107B $2.152B
YoY Change -2.09% 13.72%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $302.4M $358.2M
YoY Change -15.58% 16.37%
Accrued Expenses $71.17M $72.03M
YoY Change -1.2% -11.35%
Deferred Revenue
YoY Change
Short-Term Debt $179.4M $141.3M
YoY Change 27.01% 423.15%
Long-Term Debt Due $53.72M $27.19M
YoY Change 97.59% -69.58%
Total Short-Term Liabilities $668.1M $667.2M
YoY Change 0.14% 8.81%
LONG-TERM LIABILITIES
Long-Term Debt $398.7M $417.3M
YoY Change -4.44% 38.99%
Other Long-Term Liabilities $30.43M $14.93M
YoY Change 103.76% -0.65%
Total Long-Term Liabilities $429.2M $432.2M
YoY Change -0.7% 37.1%
TOTAL LIABILITIES
Total Short-Term Liabilities $668.1M $667.2M
Total Long-Term Liabilities $429.2M $432.2M
Total Liabilities $1.324B $1.330B
YoY Change -0.46% 20.8%
SHAREHOLDERS EQUITY
Retained Earnings $606.2M $671.7M
YoY Change -9.75% 10.28%
Common Stock $219.6M $223.9M
YoY Change -1.93% 18.34%
Preferred Stock
YoY Change
Treasury Stock (at cost) $44.97M $38.88M
YoY Change 15.66% 341.77%
Treasury Stock Shares 1.190M shares 1.014M shares
Shareholders Equity $763.7M $801.5M
YoY Change
Total Liabilities & Shareholders Equity $2.107B $2.152B
YoY Change -2.09% 13.72%

Cashflow Statement

Concept 2016 Q2 2015 Q2
OPERATING ACTIVITIES
Net Income $14.42M $31.09M
YoY Change -53.61% -29.82%
Depreciation, Depletion And Amortization $20.50M $19.10M
YoY Change 7.33% 31.72%
Cash From Operating Activities $73.50M $227.3M
YoY Change -67.66% -4.9%
INVESTING ACTIVITIES
Capital Expenditures -$42.30M -$51.80M
YoY Change -18.34% 64.44%
Acquisitions
YoY Change
Other Investing Activities $57.00M -$108.9M
YoY Change -152.34% -3211.43%
Cash From Investing Activities $14.60M -$160.6M
YoY Change -109.09% 473.57%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -103.1M -80.30M
YoY Change 28.39% -61.32%
NET CHANGE
Cash From Operating Activities 73.50M 227.3M
Cash From Investing Activities 14.60M -160.6M
Cash From Financing Activities -103.1M -80.30M
Net Change In Cash -15.00M -13.60M
YoY Change 10.29% -500.0%
FREE CASH FLOW
Cash From Operating Activities $73.50M $227.3M
Capital Expenditures -$42.30M -$51.80M
Free Cash Flow $115.8M $279.1M
YoY Change -58.51% 3.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q2 ande Accounts Payable Tradeand Other Current
AccountsPayableTradeandOtherCurrent
358190000 USD
CY2015Q4 ande Accounts Payable Tradeand Other Current
AccountsPayableTradeandOtherCurrent
668788000 USD
CY2016Q2 ande Accounts Payable Tradeand Other Current
AccountsPayableTradeandOtherCurrent
302413000 USD
CY2016Q2 ande Effective Income Tax Rate Reconciliation Foreign Investment Tax Benefit Percent
EffectiveIncomeTaxRateReconciliationForeignInvestmentTaxBenefitPercent
0.017
CY2015Q2 ande Fair Value Assets And Liabilities Measured On Recurring Basis Net
FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisNet
-54885000 USD
CY2015Q4 ande Fair Value Assets And Liabilities Measured On Recurring Basis Net
FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisNet
-178609000 USD
CY2016Q2 ande Fair Value Assets And Liabilities Measured On Recurring Basis Net
FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisNet
28300000 USD
CY2015Q2 ande Fair Value Assets And Liabilities Measured On Recurring Basis Other
FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisOther
8966000 USD
CY2015Q4 ande Fair Value Assets And Liabilities Measured On Recurring Basis Other
FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisOther
5661000 USD
CY2016Q2 ande Fair Value Assets And Liabilities Measured On Recurring Basis Other
FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisOther
654000 USD
CY2015Q2 ande Fair Value Assets Measured On Recurring Basis Restricted Cash
FairValueAssetsMeasuredOnRecurringBasisRestrictedCash
941000 USD
CY2015Q4 ande Fair Value Assets Measured On Recurring Basis Restricted Cash
FairValueAssetsMeasuredOnRecurringBasisRestrictedCash
450000 USD
CY2016Q2 ande Fair Value Assets Measured On Recurring Basis Restricted Cash
FairValueAssetsMeasuredOnRecurringBasisRestrictedCash
987000 USD
CY2015Q2 ande Fair Value In Excess Of Less Than Carrying Value
FairValueInExcessOfLessThanCarryingValue
3831000 USD
CY2015Q4 ande Fair Value In Excess Of Less Than Carrying Value
FairValueInExcessOfLessThanCarryingValue
3708000 USD
CY2016Q2 ande Fair Value In Excess Of Less Than Carrying Value
FairValueInExcessOfLessThanCarryingValue
16498000 USD
CY2015Q2 ande Fair Value Measurementwith Unobservable Inputs Reconciliation Recurring Basis Liability New Agreements
FairValueMeasurementwithUnobservableInputsReconciliationRecurringBasisLiabilityNewAgreements
0 USD
CY2016Q2 ande Fair Value Measurementwith Unobservable Inputs Reconciliation Recurring Basis Liability New Agreements
FairValueMeasurementwithUnobservableInputsReconciliationRecurringBasisLiabilityNewAgreements
0 USD
ande Fair Value Measurementwith Unobservable Inputs Reconciliation Recurring Basis Liability New Agreements
FairValueMeasurementwithUnobservableInputsReconciliationRecurringBasisLiabilityNewAgreements
2500000 USD
CY2015Q2 ande Grain Heldin Storage Excludedfrom Inventory Calculations
GrainHeldinStorageExcludedfromInventoryCalculations
1200000 bu
CY2015Q4 ande Grain Heldin Storage Excludedfrom Inventory Calculations
GrainHeldinStorageExcludedfromInventoryCalculations
3400000 bu
CY2016Q2 ande Grain Heldin Storage Excludedfrom Inventory Calculations
GrainHeldinStorageExcludedfromInventoryCalculations
4000000 bu
ande Increase Decreasein Accounts Payable Tradeand Other
IncreaseDecreaseinAccountsPayableTradeandOther
-449027000 USD
ande Increase Decreasein Accounts Payable Tradeand Other
IncreaseDecreaseinAccountsPayableTradeandOther
-396037000 USD
CY2015Q2 ande Land Improvements And Leasehold Improvements Gross
LandImprovementsAndLeaseholdImprovementsGross
75822000 USD
CY2015Q4 ande Land Improvements And Leasehold Improvements Gross
LandImprovementsAndLeaseholdImprovementsGross
77191000 USD
CY2016Q2 ande Land Improvements And Leasehold Improvements Gross
LandImprovementsAndLeaseholdImprovementsGross
77849000 USD
ande Maximum Period In Which Contracts For Sale Of Grain To Processors Or Other Consumers Extend
MaximumPeriodInWhichContractsForSaleOfGrainToProcessorsOrOtherConsumersExtend
P1Y
CY2015Q2 ande Net Derivative Liability Position Collateral Paid
NetDerivativeLiabilityPositionCollateralPaid
49007000 USD
CY2015Q4 ande Net Derivative Liability Position Collateral Paid
NetDerivativeLiabilityPositionCollateralPaid
0 USD
CY2016Q2 ande Net Derivative Liability Position Collateral Paid
NetDerivativeLiabilityPositionCollateralPaid
-480000 USD
ande Noncashor Part Noncash Acquisition Noncash Financialor Equity Instrument Consideration Shares Issued Value
NoncashorPartNoncashAcquisitionNoncashFinancialorEquityInstrumentConsiderationSharesIssuedValue
4303000 USD
ande Noncashor Part Noncash Acquisition Noncash Financialor Equity Instrument Consideration Shares Issued Value
NoncashorPartNoncashAcquisitionNoncashFinancialorEquityInstrumentConsiderationSharesIssuedValue
0 USD
ande Numberof Consolidated Segments
NumberofConsolidatedSegments
1 segment
ande Numberof Segments Accountedforas Equity Method Investments
NumberofSegmentsAccountedforasEquityMethodInvestments
3 segment
ande Payment To Purchases Railcars And Related Leases
PaymentToPurchasesRailcarsAndRelatedLeases
53756000 USD
ande Payment To Purchases Railcars And Related Leases
PaymentToPurchasesRailcarsAndRelatedLeases
27504000 USD
CY2016Q2 ande Percentage Of New Cumulative Preferred Convertible Shares Acquired
PercentageOfNewCumulativePreferredConvertibleSharesAcquired
1
ande Proceeds From Sale Of Railcars And Related Leases
ProceedsFromSaleOfRailcarsAndRelatedLeases
10397000 USD
ande Proceeds From Sale Of Railcars And Related Leases
ProceedsFromSaleOfRailcarsAndRelatedLeases
26355000 USD
CY2015Q4 ande Proceedsfrom Saleof Equity Method Investments Returnon Capital
ProceedsfromSaleofEquityMethodInvestmentsReturnonCapital
6700000 USD
ande Rail Group Assets Incurredbut Notyet Paid
RailGroupAssetsIncurredbutNotyetPaid
2209000 USD
ande Rail Group Assets Incurredbut Notyet Paid
RailGroupAssetsIncurredbutNotyetPaid
0 USD
CY2015Q2 ande Railcar Repair Parts Inventory
RailcarRepairPartsInventory
6050000 USD
CY2015Q4 ande Railcar Repair Parts Inventory
RailcarRepairPartsInventory
6894000 USD
CY2016Q2 ande Railcar Repair Parts Inventory
RailcarRepairPartsInventory
5793000 USD
CY2016Q2 ande Reduction In Ownership Percentage
ReductionInOwnershipPercentage
0.008
CY2015Q2 ande Related Party Derivative Asset
RelatedPartyDerivativeAsset
1500000 USD
CY2015Q4 ande Related Party Derivative Asset
RelatedPartyDerivativeAsset
2300000 USD
CY2016Q2 ande Related Party Derivative Asset
RelatedPartyDerivativeAsset
5200000 USD
CY2015Q2 ande Related Party Derivative Liability
RelatedPartyDerivativeLiability
2400000 USD
CY2015Q4 ande Related Party Derivative Liability
RelatedPartyDerivativeLiability
300000 USD
CY2016Q2 ande Related Party Derivative Liability
RelatedPartyDerivativeLiability
1000000 USD
CY2015Q2 ande Related Party Transaction Labor And Benefits Reimbursement From Transactions With Related Party
RelatedPartyTransactionLaborAndBenefitsReimbursementFromTransactionsWithRelatedParty
2779000 USD
ande Related Party Transaction Labor And Benefits Reimbursement From Transactions With Related Party
RelatedPartyTransactionLaborAndBenefitsReimbursementFromTransactionsWithRelatedParty
5811000 USD
CY2016Q2 ande Related Party Transaction Labor And Benefits Reimbursement From Transactions With Related Party
RelatedPartyTransactionLaborAndBenefitsReimbursementFromTransactionsWithRelatedParty
6841000 USD
ande Related Party Transaction Labor And Benefits Reimbursement From Transactions With Related Party
RelatedPartyTransactionLaborAndBenefitsReimbursementFromTransactionsWithRelatedParty
10738000 USD
CY2015Q2 ande Related Party Transaction Lease Income From Transactions With Related Party
RelatedPartyTransactionLeaseIncomeFromTransactionsWithRelatedParty
1582000 USD
ande Related Party Transaction Lease Income From Transactions With Related Party
RelatedPartyTransactionLeaseIncomeFromTransactionsWithRelatedParty
3245000 USD
CY2016Q2 ande Related Party Transaction Lease Income From Transactions With Related Party
RelatedPartyTransactionLeaseIncomeFromTransactionsWithRelatedParty
1994000 USD
ande Related Party Transaction Lease Income From Transactions With Related Party
RelatedPartyTransactionLeaseIncomeFromTransactionsWithRelatedParty
3861000 USD
CY2015Q2 ande Related Party Transaction Other Expenses From Transactions With Related Party
RelatedPartyTransactionOtherExpensesFromTransactionsWithRelatedParty
224000 USD
ande Related Party Transaction Other Expenses From Transactions With Related Party
RelatedPartyTransactionOtherExpensesFromTransactionsWithRelatedParty
557000 USD
CY2016Q2 ande Related Party Transaction Other Expenses From Transactions With Related Party
RelatedPartyTransactionOtherExpensesFromTransactionsWithRelatedParty
0 USD
ande Related Party Transaction Other Expenses From Transactions With Related Party
RelatedPartyTransactionOtherExpensesFromTransactionsWithRelatedParty
149000 USD
CY2015Q2 ande Revenues Recognized For Sale Of Corn
RevenuesRecognizedForSaleOfCorn
107700000 USD
ande Revenues Recognized For Sale Of Corn
RevenuesRecognizedForSaleOfCorn
204400000 USD
CY2016Q2 ande Revenues Recognized For Sale Of Corn
RevenuesRecognizedForSaleOfCorn
105600000 USD
ande Revenues Recognized For Sale Of Corn
RevenuesRecognizedForSaleOfCorn
224100000 USD
CY2015Q2 ande Revenues Recognized For Sale Of Ethanol
RevenuesRecognizedForSaleOfEthanol
109100000 USD
ande Revenues Recognized For Sale Of Ethanol
RevenuesRecognizedForSaleOfEthanol
210800000 USD
CY2016Q2 ande Revenues Recognized For Sale Of Ethanol
RevenuesRecognizedForSaleOfEthanol
111300000 USD
ande Revenues Recognized For Sale Of Ethanol
RevenuesRecognizedForSaleOfEthanol
198900000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000821026
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
28200000 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Andersons, Inc.
CY2015Q2 invest Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
6394000 lb
CY2015Q2 invest Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
165409000 gal
CY2015Q2 invest Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
495159000 bu
CY2015Q2 invest Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
118000 T
CY2015Q4 invest Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
140340000 gal
CY2015Q4 invest Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
116000 T
CY2015Q4 invest Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
424761000 bu
CY2015Q4 invest Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
11532000 lb
CY2016Q2 invest Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
167004000 gal
CY2016Q2 invest Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
128000 T
CY2016Q2 invest Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
13800000 lb
CY2016Q2 invest Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
559552000 bu
CY2015Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
238601000 USD
CY2015Q4 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
170912000 USD
CY2016Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
212588000 USD
CY2015Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
72034000 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
70324000 USD
CY2016Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
71169000 USD
CY2015Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
343247000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
363240000 USD
CY2016Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
375361000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-54595000 USD
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-58130000 USD
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-55159000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-20939000 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-18327000 USD
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-17094000 USD
CY2015Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
223802000 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
222848000 USD
CY2016Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
219489000 USD
CY2015Q2 us-gaap Agricultural Related Inventory
AgriculturalRelatedInventory
327480000 USD
CY2015Q4 us-gaap Agricultural Related Inventory
AgriculturalRelatedInventory
534548000 USD
CY2016Q2 us-gaap Agricultural Related Inventory
AgriculturalRelatedInventory
348757000 USD
CY2015Q2 us-gaap Agricultural Related Inventory Plant Material
AgriculturalRelatedInventoryPlantMaterial
136472000 USD
CY2015Q4 us-gaap Agricultural Related Inventory Plant Material
AgriculturalRelatedInventoryPlantMaterial
172815000 USD
CY2016Q2 us-gaap Agricultural Related Inventory Plant Material
AgriculturalRelatedInventoryPlantMaterial
91227000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2015Q2 us-gaap Assets
Assets
2152365000 USD
CY2015Q4 us-gaap Assets
Assets
2359101000 USD
CY2016Q2 us-gaap Assets
Assets
2107415000 USD
CY2015Q2 us-gaap Assets Current
AssetsCurrent
879417000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
1129522000 USD
CY2016Q2 us-gaap Assets Current
AssetsCurrent
895872000 USD
CY2015Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
296035000 USD
CY2015Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
303482000 USD
CY2016Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
290528000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
5709000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
9653000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
40773000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
63750000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
114704000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
31383000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
8943000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
26931000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
11578000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-73931000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-32367000 USD
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q2 us-gaap Commodity Contract Asset Current
CommodityContractAssetCurrent
39860000 USD
CY2015Q4 us-gaap Commodity Contract Asset Current
CommodityContractAssetCurrent
49826000 USD
CY2016Q2 us-gaap Commodity Contract Asset Current
CommodityContractAssetCurrent
115924000 USD
CY2015Q2 us-gaap Commodity Contract Asset Noncurrent
CommodityContractAssetNoncurrent
2990000 USD
CY2015Q4 us-gaap Commodity Contract Asset Noncurrent
CommodityContractAssetNoncurrent
412000 USD
CY2016Q2 us-gaap Commodity Contract Asset Noncurrent
CommodityContractAssetNoncurrent
1934000 USD
CY2015Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.28
CY2016Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.155
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.31
CY2015Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2015Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2016Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
42000000 shares
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
63000000 shares
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
63000000 shares
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
29430000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
29353000 shares
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
29430000 shares
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
96000 USD
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
96000 USD
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
96000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
34063000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
34625000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
15656000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3572000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
35369000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
35780000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
16674000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3664000 USD
CY2015Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
21803000 USD
CY2015Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
32871000 USD
CY2016Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
51672000 USD
CY2015Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1079531000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1914445000 USD
CY2016Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
967202000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1787326000 USD
CY2015Q2 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
448298000 USD
CY2015Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
467703000 USD
CY2016Q2 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
472714000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
10736000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1601000 USD
CY2015Q2 us-gaap Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
25927000 USD
CY2015Q4 us-gaap Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
66762000 USD
CY2016Q2 us-gaap Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
18252000 USD
CY2015Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
6069000 USD
CY2015Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
6772000 USD
CY2016Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
0 USD
CY2015Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
171163000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
186073000 USD
CY2016Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
179911000 USD
CY2015Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
11400000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
22300000 USD
CY2016Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
11600000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
23800000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
36596000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
41379000 USD
CY2015Q2 us-gaap Derivative Assets
DerivativeAssets
-1949000 USD
CY2015Q4 us-gaap Derivative Assets
DerivativeAssets
11789000 USD
CY2016Q2 us-gaap Derivative Assets
DerivativeAssets
72495000 USD
CY2015Q2 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
0 USD
CY2015Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
25356000 USD
CY2016Q2 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
13491000 USD
CY2015Q2 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
0 USD
CY2015Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
28364000 USD
CY2016Q2 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
51743000 USD
CY2015Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
-58195000 USD
CY2015Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
0 USD
CY2016Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1480000 USD
CY2015Q2 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
-9188000 USD
CY2015Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
0 USD
CY2016Q2 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
1000000 USD
CY2015Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
42622000 USD
CY2015Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
37387000 USD
CY2016Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
43183000 USD
CY2015Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
2177000 USD
CY2015Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
1063000 USD
CY2016Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
2182000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
7952000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
8681000 USD
CY2015Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
3967000 USD
CY2016Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
4341000 USD
CY2015Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
31495000 USD
CY2015Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
13362000 USD
CY2016Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
20685000 USD
CY2015Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
13848000 USD
CY2015Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
13784000 USD
CY2016Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
10022000 USD
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.23
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.23
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.51
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2015Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.357
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.344
CY2016Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.332
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
1.896
CY2016Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2016Q2 us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.019
us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
1.747
CY2015Q2 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Asset
EmbeddedDerivativeFairValueOfEmbeddedDerivativeAsset
-85086000 USD
CY2015Q4 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Asset
EmbeddedDerivativeFairValueOfEmbeddedDerivativeAsset
-236990000 USD
CY2016Q2 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Asset
EmbeddedDerivativeFairValueOfEmbeddedDerivativeAsset
-60708000 USD
CY2015Q2 us-gaap Energy Related Inventory
EnergyRelatedInventory
12802000 USD
CY2015Q4 us-gaap Energy Related Inventory
EnergyRelatedInventory
8576000 USD
CY2016Q2 us-gaap Energy Related Inventory
EnergyRelatedInventory
15298000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
19200000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
2700000 USD
CY2015Q4 us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
23100000 USD
CY2015Q2 us-gaap Equity Method Investments
EquityMethodInvestments
224380000 USD
CY2015Q4 us-gaap Equity Method Investments
EquityMethodInvestments
242107000 USD
CY2016Q2 us-gaap Equity Method Investments
EquityMethodInvestments
238478000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1299000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1299000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0 USD
CY2016Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
USD
us-gaap Gain Loss On Sale Of Leased Assets Net Operating Leases
GainLossOnSaleOfLeasedAssetsNetOperatingLeases
9213000 USD
us-gaap Gain Loss On Sale Of Leased Assets Net Operating Leases
GainLossOnSaleOfLeasedAssetsNetOperatingLeases
4725000 USD
us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
0 USD
us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
685000 USD
CY2015Q2 us-gaap Goodwill
Goodwill
117859000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
63934000 USD
CY2016Q2 us-gaap Goodwill
Goodwill
63934000 USD
CY2015Q2 us-gaap Gross Profit
GrossProfit
108173000 USD
us-gaap Gross Profit
GrossProfit
191484000 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
97042000 USD
us-gaap Gross Profit
GrossProfit
164797000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
50367000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
55405000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
23109000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
201000 USD
CY2015Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
16190000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
19450000 USD
CY2016Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2344000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-4633000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
1980000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-7181000 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17969000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19061000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7668000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
382000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
42209000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
43650000 USD
us-gaap Increase Decrease In Commodity Contract Assets And Liabilities
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
-27835000 USD
us-gaap Increase Decrease In Commodity Contract Assets And Liabilities
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
60443000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-312341000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-224368000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-17173000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-35612000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
513000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
538000 USD
CY2015Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4025000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-10063000 USD
CY2016Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-6554000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-13605000 USD
CY2015Q2 us-gaap Inventory Net
InventoryNet
508408000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
747399000 USD
CY2016Q2 us-gaap Inventory Net
InventoryNet
486236000 USD
CY2015Q2 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
505042000 USD
CY2015Q4 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
436208000 USD
CY2016Q2 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
424140000 USD
CY2015Q2 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
13300000 USD
CY2015Q4 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
13550000 USD
CY2016Q2 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
3294000 USD
CY2015Q2 us-gaap Land
Land
29902000 USD
CY2015Q4 us-gaap Land
Land
29928000 USD
CY2016Q2 us-gaap Land
Land
28472000 USD
CY2015Q2 us-gaap Liabilities
Liabilities
1330450000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
1575362000 USD
CY2016Q2 us-gaap Liabilities
Liabilities
1324312000 USD
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2152365000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2359101000 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2107415000 USD
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
1010000 USD
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
0 USD
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
667211000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
888037000 USD
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
668141000 USD
CY2015Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
27188000 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
27786000 USD
CY2016Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
53720000 USD
CY2015Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
417279000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
436208000 USD
CY2016Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
398746000 USD
CY2015Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
356759000 USD
CY2015Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
375028000 USD
CY2016Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
374107000 USD
CY2015Q2 us-gaap Margin Deposit Assets
MarginDepositAssets
0 USD
CY2015Q4 us-gaap Margin Deposit Assets
MarginDepositAssets
3008000 USD
CY2016Q2 us-gaap Margin Deposit Assets
MarginDepositAssets
38252000 USD
CY2015Q2 us-gaap Minority Interest
MinorityInterest
20401000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
19485000 USD
CY2016Q2 us-gaap Minority Interest
MinorityInterest
19405000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1700000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
172000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
163604000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
147089000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-178137000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
14905000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-59398000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-194361000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
31092000 USD
us-gaap Net Income Loss
NetIncomeLoss
35189000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
14423000 USD
us-gaap Net Income Loss
NetIncomeLoss
-273000 USD
CY2015Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1306000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1155000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1018000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
92000 USD
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
31040000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
35123000 USD
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
14415000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-278000 USD
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
0 acquisitions
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
5 segment
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
83743000 USD
us-gaap Operating Expenses
OperatingExpenses
162346000 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
75405000 USD
us-gaap Operating Expenses
OperatingExpenses
155286000 USD
CY2015Q2 us-gaap Operating Leases Income Statement Depreciation Expense On Property Subject To Or Held For Lease
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
4300000 USD
us-gaap Operating Leases Income Statement Depreciation Expense On Property Subject To Or Held For Lease
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
8300000 USD
CY2016Q2 us-gaap Operating Leases Income Statement Depreciation Expense On Property Subject To Or Held For Lease
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
4700000 USD
us-gaap Operating Leases Income Statement Depreciation Expense On Property Subject To Or Held For Lease
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
9300000 USD
CY2015Q2 us-gaap Other Assets Current
OtherAssetsCurrent
44765000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
90412000 USD
CY2016Q2 us-gaap Other Assets Current
OtherAssetsCurrent
48754000 USD
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
33370000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9515000 USD
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6549000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
3056000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-394000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
1289000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
4083000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
64000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
122000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
60000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
120000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-35000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-35000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
779000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3204000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
52000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2557000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-613000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2971000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-564000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1233000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3845000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2128000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2518000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1121000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1294000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-236000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-10000 USD
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
74000 USD
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-126000 USD
CY2015Q2 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
126443000 USD
CY2015Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
120240000 USD
CY2016Q2 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
113245000 USD
CY2015Q2 us-gaap Other Inventory
OtherInventory
189000 USD
CY2015Q4 us-gaap Other Inventory
OtherInventory
56000 USD
CY2016Q2 us-gaap Other Inventory
OtherInventory
0 USD
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
14934000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
18176000 USD
CY2016Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
30430000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-833000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-234000 USD
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
13772000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
16880000 USD
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5682000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8928000 USD
CY2015Q2 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
52000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
66000 USD
CY2016Q2 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
8000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
5000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
2523000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
34160000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
271000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
309000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
8044000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
8679000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
124328000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
28214000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
34443000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
0 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
-54330000 USD
CY2015Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
57686000 USD
CY2015Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
45805000 USD
CY2016Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
44902000 USD
CY2015Q2 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2015Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2016Q2 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2015Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2016Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2015Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q4 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
1300000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
151608000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
77564000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1540000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1592000 USD
us-gaap Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
-1700000 USD
us-gaap Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
0 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
138000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
164000000 USD
CY2015Q4 us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
8200000 USD
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
1866000 USD
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
15013000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
453000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
173000 USD
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
426000 USD
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
1282000 USD
CY2015Q2 us-gaap Profit Loss
ProfitLoss
32398000 USD
us-gaap Profit Loss
ProfitLoss
36344000 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
15441000 USD
us-gaap Profit Loss
ProfitLoss
-181000 USD
CY2015Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
780321000 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
818500000 USD
CY2016Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
822628000 USD
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
437074000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
455260000 USD
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
447267000 USD
CY2015Q2 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
91978000 USD
CY2015Q4 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
95940000 USD
CY2016Q2 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
102103000 USD
CY2015Q2 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
422810000 USD
CY2015Q4 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
434051000 USD
CY2016Q2 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
442239000 USD
CY2015Q2 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
330832000 USD
CY2015Q4 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
338111000 USD
CY2016Q2 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
340136000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
484000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
491000 USD
CY2015Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
85000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
170000 USD
CY2016Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
56000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
238000 USD
CY2015Q2 us-gaap Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
6330000 USD
us-gaap Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
11255000 USD
CY2016Q2 us-gaap Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
9490000 USD
us-gaap Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
14126000 USD
CY2015Q2 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
113314000 USD
us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
216108000 USD
CY2016Q2 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
116556000 USD
us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
218509000 USD
us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
82014000 USD
us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
85177000 USD
CY2015Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
941000 USD
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
451000 USD
CY2016Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
987000 USD
CY2015Q2 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
25415000 USD
CY2015Q4 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
24510000 USD
CY2016Q2 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
25161000 USD
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
671655000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
615151000 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
606177000 USD
CY2015Q2 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
197253000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
346724000 USD
CY2016Q2 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
176865000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
371702000 USD
CY2015Q2 us-gaap Revenues
Revenues
831000 USD
us-gaap Revenues
Revenues
3018000 USD
CY2016Q2 us-gaap Revenues
Revenues
643000 USD
us-gaap Revenues
Revenues
2720000 USD
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
1187704000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2105929000 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
1064244000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1952123000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1988000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3696000 USD
CY2015Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
141250000 USD
CY2015Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
16990000 USD
CY2016Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
179404000 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
4303000 USD
us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
0 USD
us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
1595000 USD
us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
4553000 USD
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
801514000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
764254000 USD
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
763698000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
824049000 USD
CY2015Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
821915000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
783739000 USD
CY2016Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
783103000 USD
CY2015Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
1014000 shares
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1397000 shares
CY2016Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
1190000 shares
CY2015Q2 us-gaap Treasury Stock Value
TreasuryStockValue
38880000 USD
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
52902000 USD
CY2016Q2 us-gaap Treasury Stock Value
TreasuryStockValue
44970000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
34160000 USD
CY2015Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
13000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
51000 shares
CY2016Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
86000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28388000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28609000 shares
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28313000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28164000 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28375000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28558000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28227000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28164000 shares

Files In Submission

Name View Source Status
0000821026-16-000105-index-headers.html Edgar Link pending
0000821026-16-000105-index.html Edgar Link pending
0000821026-16-000105.txt Edgar Link pending
0000821026-16-000105-xbrl.zip Edgar Link pending
ande-20160630.xml Edgar Link completed
ande-20160630.xsd Edgar Link pending
ande-20160630_cal.xml Edgar Link unprocessable
ande-20160630_def.xml Edgar Link unprocessable
ande-20160630_lab.xml Edgar Link unprocessable
ande-20160630_pre.xml Edgar Link unprocessable
ande2016063010-q.htm Edgar Link pending
ande2016063010-q_exhibit311.htm Edgar Link pending
ande2016063010-q_exhibit312.htm Edgar Link pending
ande2016063010-q_exhibit321.htm Edgar Link pending
ex-12q22016.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending