|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$506.9M
-10.47%
YoY
|
$566.2M
72.56%
YoY
|
$328.1M
11552.1%
YoY
|
$2.816M
-98.96%
YoY
|
$270.1M
-336.86%
YoY
|
| Depreciation, Depletion And Amortization |
$152.6M
1.19%
YoY
|
$150.8M
6.87%
YoY
|
$141.1M
8.79%
YoY
|
$129.7M
-8.27%
YoY
|
$141.4M
-15.43%
YoY
|
| Cash From Operating Activities |
$619.1M
-12.84%
YoY
|
$710.4M
8.72%
YoY
|
$653.4M
-27988.26%
YoY
|
-$2.343M
-100.84%
YoY
|
$277.8M
-31.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$240.8M
31.64%
YoY
|
$182.9M
15.91%
YoY
|
$157.8M
-4.11%
YoY
|
$164.6M
69.69%
YoY
|
$96.98M
-4.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$90.00M
-178.4%
YoY
|
-$114.8M
-18766.67%
YoY
|
$615.0K
-97.43%
YoY
|
$23.89M
N/A
|
N/A
|
| Cash From Investing Activities |
-$150.8M
-49.35%
YoY
|
-$297.7M
89.4%
YoY
|
-$157.2M
11.73%
YoY
|
-$140.7M
45.06%
YoY
|
-$96.98M
86.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$451.2M
96.35%
YoY
|
$229.8M
N/A
|
$0.00
-100.0%
YoY
|
-$125.8M
-133.34%
YoY
|
$377.3M
2386.75%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$495.4M
-7.38%
YoY
|
-$534.9M
381.0%
YoY
|
-$111.2M
-28.41%
YoY
|
-$155.3M
-65.24%
YoY
|
-$446.9M
-741.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$619.1M
-12.84%
YoY
|
$710.4M
8.72%
YoY
|
$653.4M
-27988.26%
YoY
|
-$2.343M
-100.84%
YoY
|
$277.8M
-31.4%
YoY
|
| Cash From Investing Activities |
-$150.8M
-49.35%
YoY
|
-$297.7M
89.4%
YoY
|
-$157.2M
11.73%
YoY
|
-$140.7M
45.06%
YoY
|
-$96.98M
86.82%
YoY
|
| Cash From Financing Activities |
-$495.4M
-7.38%
YoY
|
-$534.9M
381.0%
YoY
|
-$111.2M
-28.41%
YoY
|
-$155.3M
-65.24%
YoY
|
-$446.9M
-741.02%
YoY
|
| Net Change In Cash |
-$13.48M
-89.57%
YoY
|
-$129.3M
-133.58%
YoY
|
$385.0M
-229.06%
YoY
|
-$298.3M
2.95%
YoY
|
-$289.8M
-167.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$619.1M
-12.84%
YoY
|
$710.4M
8.72%
YoY
|
$653.4M
-27988.26%
YoY
|
-$2.343M
-100.84%
YoY
|
$277.8M
-31.4%
YoY
|
| Capital Expenditures |
$240.8M
31.64%
YoY
|
$182.9M
15.91%
YoY
|
$157.8M
-4.11%
YoY
|
$164.6M
69.69%
YoY
|
$96.98M
-4.84%
YoY
|
| Free Cash Flow |
$378.4M
-28.27%
YoY
|
$527.5M
6.43%
YoY
|
$495.6M
-396.94%
YoY
|
-$166.9M
-192.32%
YoY
|
$180.8M
-40.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$172.1M
-8.06%
YoY
|
$113.0M
-14.38%
YoY
|
$141.4M
6.17%
YoY
|
$80.41M
-29.37%
YoY
|
$187.2M
18.16%
YoY
|
$132.0M
37.18%
YoY
|
$133.2M
134.06%
YoY
|
$113.9M
587.04%
YoY
|
$158.4M
313.34%
YoY
|
$96.21M
-4445.57%
YoY
|
$56.89M
-437.97%
YoY
|
$16.57M
-200.62%
YoY
|
$38.33M
-41.48%
YoY
|
-$2.214M
-104.69%
YoY
|
-$16.83M
-115.52%
YoY
|
-$16.47M
-139.43%
YoY
|
$65.51M
-20.5%
YoY
|
$47.23M
11.74%
YoY
|
$108.5M
1885.72%
YoY
|
$41.77M
-117.11%
YoY
|
| Depreciation, Depletion And Amortization |
$40.46M
8.86%
YoY
|
$38.57M
-2.53%
YoY
|
$37.42M
-4.91%
YoY
|
$38.58M
2.35%
YoY
|
$37.16M
4.38%
YoY
|
$39.57M
19.53%
YoY
|
$39.36M
8.17%
YoY
|
$37.69M
4.61%
YoY
|
$35.60M
5.18%
YoY
|
$33.10M
0.76%
YoY
|
$36.38M
14.94%
YoY
|
$36.03M
6.31%
YoY
|
$33.85M
-6.62%
YoY
|
$32.85M
-7.56%
YoY
|
$31.66M
-7.96%
YoY
|
$33.89M
-10.48%
YoY
|
$36.25M
-7.29%
YoY
|
$35.54M
-19.96%
YoY
|
$34.39M
-11.36%
YoY
|
$37.86M
-13.96%
YoY
|
| Cash From Operating Activities |
$306.1M
-0.48%
YoY
|
$200.1M
40.29%
YoY
|
$116.9M
-29.2%
YoY
|
-$4.000M
-104.21%
YoY
|
$307.6M
1.43%
YoY
|
$142.6M
6.6%
YoY
|
$165.1M
-23.87%
YoY
|
$95.01M
-17066.07%
YoY
|
$303.3M
1.48%
YoY
|
$133.8M
-422.71%
YoY
|
$216.9M
-617.06%
YoY
|
-$560.0K
-99.74%
YoY
|
$298.9M
104.0%
YoY
|
-$41.46M
-150.97%
YoY
|
-$41.95M
-123.14%
YoY
|
-$217.8M
65.81%
YoY
|
$146.5M
-40.45%
YoY
|
$81.34M
29.73%
YoY
|
$181.3M
-3.05%
YoY
|
-$131.4M
-6.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$55.56M
9.24%
YoY
|
$68.27M
35.48%
YoY
|
$66.18M
54.76%
YoY
|
$50.76M
30.55%
YoY
|
$50.86M
74.21%
YoY
|
$50.39M
29.87%
YoY
|
$42.76M
-1.44%
YoY
|
$38.89M
-16.18%
YoY
|
$29.20M
-34.07%
YoY
|
$38.80M
-163.92%
YoY
|
$43.39M
-230.34%
YoY
|
$46.39M
76.45%
YoY
|
$44.28M
-227.41%
YoY
|
-$60.70M
125.2%
YoY
|
-$33.29M
59.55%
YoY
|
$26.29M
82.53%
YoY
|
-$34.76M
240.75%
YoY
|
-$26.95M
67.42%
YoY
|
-$20.87M
-27.05%
YoY
|
$14.40M
-69.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$5.000M
-112.5%
YoY
|
$65.00M
-533.33%
YoY
|
$20.00M
N/A
|
-$59.80M
-398766.67%
YoY
|
-$40.00M
-6766.67%
YoY
|
-$15.00M
N/A
|
N/A
|
$15.00K
N/A
|
$600.0K
-96.23%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$15.92M
N/A
|
$221.0K
N/A
|
$7.751M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$55.56M
-49.79%
YoY
|
-$63.27M
-30.01%
YoY
|
-$1.179M
-97.96%
YoY
|
-$30.76M
-20.89%
YoY
|
-$110.7M
279.03%
YoY
|
-$90.39M
136.63%
YoY
|
-$57.76M
33.13%
YoY
|
-$38.89M
-16.18%
YoY
|
-$29.20M
-34.07%
YoY
|
-$38.20M
-14.7%
YoY
|
-$43.39M
31.21%
YoY
|
-$46.39M
150.21%
YoY
|
-$44.28M
27.41%
YoY
|
-$44.78M
66.14%
YoY
|
-$33.07M
58.49%
YoY
|
-$18.54M
28.72%
YoY
|
-$34.76M
-187.33%
YoY
|
-$26.95M
67.42%
YoY
|
-$20.87M
-27.05%
YoY
|
-$14.40M
-578.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0M
1233.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$8.000M
N/A
|
-$17.78M
N/A
|
$100.0M
183.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.25M
132.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$100.8M
-1.44%
YoY
|
-$103.8M
-1.67%
YoY
|
-$56.20M
-75.98%
YoY
|
-$234.5M
152.3%
YoY
|
-$102.3M
324.6%
YoY
|
-$105.6M
65.53%
YoY
|
-$234.0M
16783.84%
YoY
|
-$92.95M
323.35%
YoY
|
-$24.10M
5596.22%
YoY
|
-$63.80M
227.48%
YoY
|
-$1.386M
-92.5%
YoY
|
-$21.96M
-81.23%
YoY
|
-$423.0K
-99.7%
YoY
|
-$19.48M
-81.29%
YoY
|
-$18.48M
-87.43%
YoY
|
-$116.9M
119.86%
YoY
|
-$142.5M
35535.0%
YoY
|
-$104.1M
8575.92%
YoY
|
-$147.1M
46.47%
YoY
|
-$53.19M
-130.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$306.1M
-0.48%
YoY
|
$200.1M
40.29%
YoY
|
$116.9M
-29.2%
YoY
|
-$4.000M
-104.21%
YoY
|
$307.6M
1.43%
YoY
|
$142.6M
6.6%
YoY
|
$165.1M
-23.87%
YoY
|
$95.01M
-17066.07%
YoY
|
$303.3M
1.48%
YoY
|
$133.8M
-422.71%
YoY
|
$216.9M
-617.06%
YoY
|
-$560.0K
-99.74%
YoY
|
$298.9M
104.0%
YoY
|
-$41.46M
-150.97%
YoY
|
-$41.95M
-123.14%
YoY
|
-$217.8M
65.81%
YoY
|
$146.5M
-40.45%
YoY
|
$81.34M
29.73%
YoY
|
$181.3M
-3.05%
YoY
|
-$131.4M
-6.7%
YoY
|
| Cash From Investing Activities |
-$55.56M
-49.79%
YoY
|
-$63.27M
-30.01%
YoY
|
-$1.179M
-97.96%
YoY
|
-$30.76M
-20.89%
YoY
|
-$110.7M
279.03%
YoY
|
-$90.39M
136.63%
YoY
|
-$57.76M
33.13%
YoY
|
-$38.89M
-16.18%
YoY
|
-$29.20M
-34.07%
YoY
|
-$38.20M
-14.7%
YoY
|
-$43.39M
31.21%
YoY
|
-$46.39M
150.21%
YoY
|
-$44.28M
27.41%
YoY
|
-$44.78M
66.14%
YoY
|
-$33.07M
58.49%
YoY
|
-$18.54M
28.72%
YoY
|
-$34.76M
-187.33%
YoY
|
-$26.95M
67.42%
YoY
|
-$20.87M
-27.05%
YoY
|
-$14.40M
-578.54%
YoY
|
| Cash From Financing Activities |
-$100.8M
-1.44%
YoY
|
-$103.8M
-1.67%
YoY
|
-$56.20M
-75.98%
YoY
|
-$234.5M
152.3%
YoY
|
-$102.3M
324.6%
YoY
|
-$105.6M
65.53%
YoY
|
-$234.0M
16783.84%
YoY
|
-$92.95M
323.35%
YoY
|
-$24.10M
5596.22%
YoY
|
-$63.80M
227.48%
YoY
|
-$1.386M
-92.5%
YoY
|
-$21.96M
-81.23%
YoY
|
-$423.0K
-99.7%
YoY
|
-$19.48M
-81.29%
YoY
|
-$18.48M
-87.43%
YoY
|
-$116.9M
119.86%
YoY
|
-$142.5M
35535.0%
YoY
|
-$104.1M
8575.92%
YoY
|
-$147.1M
46.47%
YoY
|
-$53.19M
-130.98%
YoY
|
| Net Change In Cash |
$149.7M
58.21%
YoY
|
$33.00M
-161.83%
YoY
|
$59.51M
-146.99%
YoY
|
-$261.9M
594.91%
YoY
|
$94.65M
-62.14%
YoY
|
-$53.36M
-267.81%
YoY
|
-$126.7M
-173.59%
YoY
|
-$37.68M
-46.85%
YoY
|
$250.0M
-1.63%
YoY
|
$31.80M
-130.08%
YoY
|
$172.1M
-284.09%
YoY
|
-$70.91M
-80.08%
YoY
|
$254.1M
-925.12%
YoY
|
-$105.7M
112.63%
YoY
|
-$93.49M
-799.07%
YoY
|
-$355.9M
77.98%
YoY
|
-$30.80M
-110.79%
YoY
|
-$49.72M
-209.52%
YoY
|
$13.37M
-76.94%
YoY
|
-$200.0M
-766.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$306.1M
-0.48%
YoY
|
$200.1M
40.29%
YoY
|
$116.9M
-29.2%
YoY
|
-$4.000M
-104.21%
YoY
|
$307.6M
1.43%
YoY
|
$142.6M
6.6%
YoY
|
$165.1M
-23.87%
YoY
|
$95.01M
-17066.07%
YoY
|
$303.3M
1.48%
YoY
|
$133.8M
-422.71%
YoY
|
$216.9M
-617.06%
YoY
|
-$560.0K
-99.74%
YoY
|
$298.9M
104.0%
YoY
|
-$41.46M
-150.97%
YoY
|
-$41.95M
-123.14%
YoY
|
-$217.8M
65.81%
YoY
|
$146.5M
-40.45%
YoY
|
$81.34M
29.73%
YoY
|
$181.3M
-3.05%
YoY
|
-$131.4M
-6.7%
YoY
|
| Capital Expenditures |
$55.56M
9.24%
YoY
|
$68.27M
35.48%
YoY
|
$66.18M
54.76%
YoY
|
$50.76M
30.55%
YoY
|
$50.86M
74.21%
YoY
|
$50.39M
29.87%
YoY
|
$42.76M
-1.44%
YoY
|
$38.89M
-16.18%
YoY
|
$29.20M
-34.07%
YoY
|
$38.80M
-163.92%
YoY
|
$43.39M
-230.34%
YoY
|
$46.39M
76.45%
YoY
|
$44.28M
-227.41%
YoY
|
-$60.70M
125.2%
YoY
|
-$33.29M
59.55%
YoY
|
$26.29M
82.53%
YoY
|
-$34.76M
240.75%
YoY
|
-$26.95M
67.42%
YoY
|
-$20.87M
-27.05%
YoY
|
$14.40M
-69.35%
YoY
|
| Free Cash Flow |
$250.6M
-2.41%
YoY
|
$131.8M
42.92%
YoY
|
$50.71M
-58.55%
YoY
|
-$54.76M
-197.58%
YoY
|
$256.8M
-6.32%
YoY
|
$92.25M
-2.9%
YoY
|
$122.3M
-29.48%
YoY
|
$56.12M
-219.54%
YoY
|
$274.1M
7.67%
YoY
|
$95.00M
393.79%
YoY
|
$173.5M
-2104.38%
YoY
|
-$46.95M
-80.76%
YoY
|
$254.6M
40.45%
YoY
|
$19.24M
-82.23%
YoY
|
-$8.656M
-104.28%
YoY
|
-$244.1M
67.46%
YoY
|
$181.3M
-29.25%
YoY
|
$108.3M
37.43%
YoY
|
$202.2M
-6.23%
YoY
|
-$145.8M
-22.37%
YoY
|
Loading...