|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$89.57M
40.85%
YoY
|
-$63.59M
305.94%
YoY
|
-$15.67M
-74.41%
YoY
|
-$61.22M
244.2%
YoY
|
-$17.79M
218.42%
YoY
|
| Depreciation, Depletion And Amortization |
$7.500M
19.14%
YoY
|
$6.295M
95.63%
YoY
|
$3.218M
-15.2%
YoY
|
$3.795M
298.38%
YoY
|
$952.6K
10.87%
YoY
|
| Cash From Operating Activities |
-$36.25M
-24.2%
YoY
|
-$47.82M
1155.31%
YoY
|
-$3.809M
-4599.53%
YoY
|
$84.66K
-100.61%
YoY
|
-$13.89M
-8214.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$790.7K
-38.9%
YoY
|
$1.294M
-1.26%
YoY
|
$1.311M
-88.25%
YoY
|
$11.16M
-4244.68%
YoY
|
-$269.2K
-70.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$256.7K
N/A
|
$0.00
-100.0%
YoY
|
-$1.418M
16.66%
YoY
|
-$1.216M
N/A
|
| Cash From Investing Activities |
-$790.7K
-23.78%
YoY
|
-$1.037M
-20.85%
YoY
|
-$1.311M
-89.58%
YoY
|
-$12.58M
746.87%
YoY
|
-$1.485M
65.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$45.15M
-20.47%
YoY
|
$56.77M
589.04%
YoY
|
$8.238M
-44.98%
YoY
|
$14.97M
44.01%
YoY
|
$10.40M
96.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$36.25M
-24.2%
YoY
|
-$47.82M
1155.31%
YoY
|
-$3.809M
-4599.53%
YoY
|
$84.66K
-100.61%
YoY
|
-$13.89M
-8214.01%
YoY
|
| Cash From Investing Activities |
-$790.7K
-23.78%
YoY
|
-$1.037M
-20.85%
YoY
|
-$1.311M
-89.58%
YoY
|
-$12.58M
746.87%
YoY
|
-$1.485M
65.51%
YoY
|
| Cash From Financing Activities |
$45.15M
-20.47%
YoY
|
$56.77M
589.04%
YoY
|
$8.238M
-44.98%
YoY
|
$14.97M
44.01%
YoY
|
$10.40M
96.44%
YoY
|
| Net Change In Cash |
$8.107M
2.51%
YoY
|
$7.909M
153.63%
YoY
|
$3.118M
25.7%
YoY
|
$2.481M
-149.86%
YoY
|
-$4.976M
-208.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.25M
-24.2%
YoY
|
-$47.82M
1155.31%
YoY
|
-$3.809M
-4599.53%
YoY
|
$84.66K
-100.61%
YoY
|
-$13.89M
-8214.01%
YoY
|
| Capital Expenditures |
$790.7K
-38.9%
YoY
|
$1.294M
-1.26%
YoY
|
$1.311M
-88.25%
YoY
|
$11.16M
-4244.68%
YoY
|
-$269.2K
-70.0%
YoY
|
| Free Cash Flow |
-$37.04M
-24.58%
YoY
|
-$49.11M
859.24%
YoY
|
-$5.120M
-53.77%
YoY
|
-$11.07M
-18.68%
YoY
|
-$13.62M
-1374.6%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$89.47M
40.78%
YoY
|
-$37.06M
33.97%
YoY
|
-$63.55M
301.9%
YoY
|
-$27.67M
131.44%
YoY
|
-$15.81M
N/A
|
-$11.95M
N/A
|
-$17.79M
218.42%
YoY
|
$4.449M
-49.09%
YoY
|
-$6.315M
81.31%
YoY
|
-$5.586M
N/A
|
| Depreciation, Depletion And Amortization |
$3.761M
3.69%
YoY
|
$3.739M
40.14%
YoY
|
$3.627M
190.2%
YoY
|
$2.668M
35.56%
YoY
|
$1.250M
N/A
|
$1.968M
N/A
|
$952.6K
10.87%
YoY
|
N/A
|
$492.0K
17.73%
YoY
|
$859.1K
N/A
|
| Cash From Operating Activities |
-$19.98M
-20.08%
YoY
|
-$16.27M
-28.71%
YoY
|
-$25.00M
1036.16%
YoY
|
-$22.82M
1318.26%
YoY
|
-$2.200M
N/A
|
-$1.609M
N/A
|
-$13.22M
-2815.97%
YoY
|
$3.436M
-574.7%
YoY
|
-$3.873M
-1048.3%
YoY
|
$486.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$41.70K
-96.01%
YoY
|
$749.0K
200.44%
YoY
|
$1.045M
421.38%
YoY
|
$249.3K
-77.55%
YoY
|
$200.4K
N/A
|
$1.110M
N/A
|
-$269.2K
-70.0%
YoY
|
N/A
|
-$691.3K
37.96%
YoY
|
-$897.3K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$256.7K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$215.9K
N/A
|
-$1.000M
-99.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$41.70K
-94.71%
YoY
|
-$749.0K
200.44%
YoY
|
-$788.1K
293.28%
YoY
|
-$249.3K
-77.55%
YoY
|
-$200.4K
N/A
|
-$1.110M
N/A
|
-$485.1K
-100.49%
YoY
|
-$308.7K
-99.69%
YoY
|
-$691.3K
37.96%
YoY
|
$99.10M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.30M
86.22%
YoY
|
$20.85M
-52.31%
YoY
|
$13.05M
77.08%
YoY
|
$43.72M
4922.98%
YoY
|
$7.368M
N/A
|
$870.4K
N/A
|
$9.397M
-109.8%
YoY
|
$1.003M
-99.0%
YoY
|
-$2.550K
-100.61%
YoY
|
-$95.87M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.98M
-20.08%
YoY
|
-$16.27M
-28.71%
YoY
|
-$25.00M
1036.16%
YoY
|
-$22.82M
1318.26%
YoY
|
-$2.200M
N/A
|
-$1.609M
N/A
|
-$13.22M
-2815.97%
YoY
|
$3.436M
-574.7%
YoY
|
-$3.873M
-1048.3%
YoY
|
$486.6K
N/A
|
| Cash From Investing Activities |
-$41.70K
-94.71%
YoY
|
-$749.0K
200.44%
YoY
|
-$788.1K
293.28%
YoY
|
-$249.3K
-77.55%
YoY
|
-$200.4K
N/A
|
-$1.110M
N/A
|
-$485.1K
-100.49%
YoY
|
-$308.7K
-99.69%
YoY
|
-$691.3K
37.96%
YoY
|
$99.10M
N/A
|
| Cash From Financing Activities |
$24.30M
86.22%
YoY
|
$20.85M
-52.31%
YoY
|
$13.05M
77.08%
YoY
|
$43.72M
4922.98%
YoY
|
$7.368M
N/A
|
$870.4K
N/A
|
$9.397M
-109.8%
YoY
|
$1.003M
-99.0%
YoY
|
-$2.550K
-100.61%
YoY
|
-$95.87M
N/A
|
| Net Change In Cash |
$4.275M
-133.56%
YoY
|
$3.832M
-81.44%
YoY
|
-$12.74M
-356.48%
YoY
|
$20.65M
-1216.81%
YoY
|
$4.967M
N/A
|
-$1.849M
N/A
|
-$4.304M
-215.72%
YoY
|
$4.130M
687.54%
YoY
|
-$4.567M
-1514.87%
YoY
|
$3.720M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.98M
-20.08%
YoY
|
-$16.27M
-28.71%
YoY
|
-$25.00M
1036.16%
YoY
|
-$22.82M
1318.26%
YoY
|
-$2.200M
N/A
|
-$1.609M
N/A
|
-$13.22M
-2815.97%
YoY
|
$3.436M
-574.7%
YoY
|
-$3.873M
-1048.3%
YoY
|
$486.6K
N/A
|
| Capital Expenditures |
$41.70K
-96.01%
YoY
|
$749.0K
200.44%
YoY
|
$1.045M
421.38%
YoY
|
$249.3K
-77.55%
YoY
|
$200.4K
N/A
|
$1.110M
N/A
|
-$269.2K
-70.0%
YoY
|
N/A
|
-$691.3K
37.96%
YoY
|
-$897.3K
N/A
|
| Free Cash Flow |
-$20.02M
-23.12%
YoY
|
-$17.02M
-26.23%
YoY
|
-$26.04M
984.85%
YoY
|
-$23.07M
748.34%
YoY
|
-$2.401M
N/A
|
-$2.719M
N/A
|
-$12.95M
-1035.54%
YoY
|
N/A
|
-$3.182M
-449.83%
YoY
|
$1.384M
N/A
|
Loading...