|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$99.30M
27.16%
YoY
|
$78.09M
88.72%
YoY
|
$41.38M
-14.65%
YoY
|
$48.48M
36.55%
YoY
|
$35.50M
16.34%
YoY
|
| Cost Of Revenue |
$124.6M
21.98%
YoY
|
$102.1M
228.47%
YoY
|
$31.09M
-20.55%
YoY
|
$39.13M
47.87%
YoY
|
$26.46M
18.42%
YoY
|
| Gross Profit |
-$25.25M
5.12%
YoY
|
-$24.02M
-333.41%
YoY
|
$10.29M
10.06%
YoY
|
$9.351M
3.43%
YoY
|
$9.042M
10.65%
YoY
|
| Selling, General & Admin |
$47.36M
23.57%
YoY
|
$38.33M
357.94%
YoY
|
$8.370M
-27.66%
YoY
|
$11.57M
-53.05%
YoY
|
$24.64M
140.22%
YoY
|
| Research & Development |
N/A
|
$353.2K
-53.62%
YoY
|
$761.6K
4.96%
YoY
|
$725.6K
N/A
|
N/A
|
| Depreciation & Amortization |
$7.500M
19.14%
YoY
|
$6.295M
95.63%
YoY
|
$3.218M
-15.2%
YoY
|
$3.795M
298.38%
YoY
|
$952.6K
10.87%
YoY
|
| Operating Expenses |
$48.22M
13551.16%
YoY
|
$353.2K
-96.13%
YoY
|
$9.131M
-21.07%
YoY
|
$11.57M
-54.0%
YoY
|
$25.15M
134.63%
YoY
|
| Operating Profit |
-$73.47M
201.42%
YoY
|
-$24.38M
-2200.3%
YoY
|
$1.161M
-152.33%
YoY
|
-$2.218M
-86.23%
YoY
|
-$16.11M
532.2%
YoY
|
| Interest Expense |
$552.7K
24.68%
YoY
|
$443.3K
-112.3%
YoY
|
-$3.604M
-227.36%
YoY
|
$2.830M
-178.1%
YoY
|
-$3.624M
189.48%
YoY
|
| Other Income/Expense, Net |
$146.4K
-217.78%
YoY
|
-$124.3K
-103.94%
YoY
|
$3.152M
14.91%
YoY
|
$2.743M
-624.7%
YoY
|
-$522.7K
-63.75%
YoY
|
| Pretax Income |
-$86.67M
40.2%
YoY
|
-$61.82M
311.84%
YoY
|
-$15.01M
-75.12%
YoY
|
-$60.33M
240.64%
YoY
|
-$17.71M
237.86%
YoY
|
| Income Tax |
$2.897M
63.5%
YoY
|
$1.772M
170.55%
YoY
|
$655.0K
-26.65%
YoY
|
$892.9K
162.63%
YoY
|
$340.0K
-32.17%
YoY
|
| Net Earnings |
-$89.57M
40.85%
YoY
|
-$63.59M
305.94%
YoY
|
-$15.67M
-74.41%
YoY
|
-$61.22M
244.2%
YoY
|
-$17.79M
218.42%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$13.16
1093.28%
YoY
|
-$1.10
83.57%
YoY
|
-$0.60
-74.5%
YoY
|
-$2.35
-100.0%
YoY
|
-$690.2K
218.42%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$99.30M
27.16%
YoY
|
$48.44M
62.57%
YoY
|
$78.09M
88.72%
YoY
|
$29.80M
57.63%
YoY
|
$41.38M
N/A
|
$18.90M
N/A
|
$35.50M
16.34%
YoY
|
$0.00
N/A
|
$16.35M
12.33%
YoY
|
$30.52M
N/A
|
| Cost Of Revenue |
$124.6M
21.98%
YoY
|
$63.58M
66.05%
YoY
|
$102.1M
228.47%
YoY
|
$38.29M
141.52%
YoY
|
$31.09M
N/A
|
$15.85M
N/A
|
$26.46M
18.42%
YoY
|
N/A
|
$12.33M
12.15%
YoY
|
$22.35M
N/A
|
| Gross Profit |
-$25.25M
5.12%
YoY
|
-$15.14M
78.26%
YoY
|
-$24.02M
-333.41%
YoY
|
-$8.495M
-378.62%
YoY
|
$10.29M
N/A
|
$3.049M
N/A
|
$9.042M
10.65%
YoY
|
N/A
|
$4.024M
12.88%
YoY
|
$8.172M
N/A
|
| Selling, General & Admin |
$47.36M
23.57%
YoY
|
$21.98M
20.86%
YoY
|
$38.33M
65.3%
YoY
|
$18.19M
66.41%
YoY
|
$23.19M
N/A
|
$10.93M
N/A
|
$25.15M
134.63%
YoY
|
$213.7K
-32.14%
YoY
|
$8.884M
53.27%
YoY
|
$10.72M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.761M
3.69%
YoY
|
$3.739M
40.14%
YoY
|
$3.627M
190.2%
YoY
|
$2.668M
35.56%
YoY
|
$1.250M
N/A
|
$1.968M
N/A
|
$952.6K
10.87%
YoY
|
N/A
|
$492.0K
17.73%
YoY
|
$859.1K
N/A
|
| Operating Expenses |
$48.22M
22.65%
YoY
|
$22.38M
19.94%
YoY
|
$39.32M
56.17%
YoY
|
$18.66M
51.77%
YoY
|
$25.18M
N/A
|
$12.29M
N/A
|
$25.15M
134.63%
YoY
|
$213.7K
-32.14%
YoY
|
$8.884M
53.27%
YoY
|
$10.72M
N/A
|
| Operating Profit |
-$73.47M
16.0%
YoY
|
-$37.52M
38.18%
YoY
|
-$63.34M
325.56%
YoY
|
-$27.15M
193.72%
YoY
|
-$14.88M
N/A
|
-$9.245M
N/A
|
-$16.11M
532.2%
YoY
|
N/A
|
-$4.860M
117.78%
YoY
|
-$2.548M
N/A
|
| Interest Expense |
$552.7K
24.68%
YoY
|
-$183.4K
-70.35%
YoY
|
$443.3K
-112.0%
YoY
|
-$618.6K
-78.51%
YoY
|
-$3.695M
N/A
|
-$2.879M
N/A
|
-$4.188M
52.05%
YoY
|
$4.662M
-48.5%
YoY
|
-$1.454M
45.25%
YoY
|
-$2.754M
N/A
|
| Other Income/Expense, Net |
$146.4K
-217.78%
YoY
|
$337.8K
13.66%
YoY
|
-$124.3K
-103.83%
YoY
|
$297.2K
-64.62%
YoY
|
$3.243M
N/A
|
$840.1K
N/A
|
$41.42K
-31.54%
YoY
|
N/A
|
$40.09K
-62.56%
YoY
|
$60.50K
N/A
|
| Pretax Income |
-$86.67M
40.2%
YoY
|
-$36.40M
33.82%
YoY
|
-$61.82M
311.84%
YoY
|
-$27.20M
129.53%
YoY
|
-$15.01M
N/A
|
-$11.85M
N/A
|
-$17.71M
237.86%
YoY
|
$4.449M
-49.09%
YoY
|
-$6.274M
100.73%
YoY
|
-$5.242M
N/A
|
| Income Tax |
$2.897M
63.5%
YoY
|
$711.3K
57.68%
YoY
|
$1.772M
170.55%
YoY
|
$451.1K
52.9%
YoY
|
$655.0K
N/A
|
$295.0K
N/A
|
$340.0K
-32.17%
YoY
|
N/A
|
$133.8K
-67.65%
YoY
|
$501.2K
N/A
|
| Net Earnings |
-$89.47M
40.78%
YoY
|
-$37.06M
33.97%
YoY
|
-$63.55M
301.9%
YoY
|
-$27.67M
131.44%
YoY
|
-$15.81M
N/A
|
-$11.95M
N/A
|
-$17.79M
218.42%
YoY
|
$4.449M
-49.09%
YoY
|
-$6.315M
81.31%
YoY
|
-$5.586M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$13.16
1093.28%
YoY
|
-$5.54
866.91%
YoY
|
-$1.10
83.57%
YoY
|
-$0.57
24.72%
YoY
|
-$0.60
N/A
|
-$0.46
N/A
|
-$690.2K
218.42%
YoY
|
$346.7K
-49.09%
YoY
|
-$245.1K
81.31%
YoY
|
-$216.8K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.065M shares
-86.44%
YoY
|
N/A
|
66.86M shares
125.06%
YoY
|
N/A
|
29.71M shares
14.24%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...