|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$43.83M
18.95%
YoY
|
$36.85M
-190.0%
YoY
|
-$40.94M
-68.13%
YoY
|
-$128.4M
79.96%
YoY
|
-$71.38M
1032.98%
YoY
|
| Depreciation, Depletion And Amortization |
$45.32M
-47.34%
YoY
|
$86.05M
-15.27%
YoY
|
$101.6M
29.76%
YoY
|
$78.27M
32.11%
YoY
|
$59.25M
12.59%
YoY
|
| Cash From Operating Activities |
$105.1M
-32.62%
YoY
|
$155.9M
48.28%
YoY
|
$105.2M
288.53%
YoY
|
$27.07M
335.96%
YoY
|
$6.209M
-96.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$59.60M
18.04%
YoY
|
$50.49M
5.68%
YoY
|
$47.78M
-58.93%
YoY
|
$116.4M
65.71%
YoY
|
$70.22M
33.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$25.61M
1031.05%
YoY
|
| Other Investing Activities |
$145.0K
79.01%
YoY
|
$81.00K
-93.38%
YoY
|
$1.223M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$59.46M
17.94%
YoY
|
-$50.41M
8.28%
YoY
|
-$46.56M
-59.89%
YoY
|
-$116.1M
157.56%
YoY
|
-$45.07M
-56.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$10.93M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$158.3M
194.54%
YoY
|
-$53.76M
216.55%
YoY
|
-$16.98M
-1.42%
YoY
|
-$17.23M
-95.01%
YoY
|
-$345.2M
-202.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$105.1M
-32.62%
YoY
|
$155.9M
48.28%
YoY
|
$105.2M
288.53%
YoY
|
$27.07M
335.96%
YoY
|
$6.209M
-96.7%
YoY
|
| Cash From Investing Activities |
-$59.46M
17.94%
YoY
|
-$50.41M
8.28%
YoY
|
-$46.56M
-59.89%
YoY
|
-$116.1M
157.56%
YoY
|
-$45.07M
-56.64%
YoY
|
| Cash From Financing Activities |
-$158.3M
194.54%
YoY
|
-$53.76M
216.55%
YoY
|
-$16.98M
-1.42%
YoY
|
-$17.23M
-95.01%
YoY
|
-$345.2M
-202.41%
YoY
|
| Net Change In Cash |
-$112.8M
-315.99%
YoY
|
$52.24M
25.5%
YoY
|
$41.63M
-138.78%
YoY
|
-$107.3M
-72.05%
YoY
|
-$384.1M
-191.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$105.1M
-32.62%
YoY
|
$155.9M
48.28%
YoY
|
$105.2M
288.53%
YoY
|
$27.07M
335.96%
YoY
|
$6.209M
-96.7%
YoY
|
| Capital Expenditures |
$59.60M
18.04%
YoY
|
$50.49M
5.68%
YoY
|
$47.78M
-58.93%
YoY
|
$116.4M
65.71%
YoY
|
$70.22M
33.77%
YoY
|
| Free Cash Flow |
$45.47M
-56.88%
YoY
|
$105.4M
83.74%
YoY
|
$57.39M
-164.28%
YoY
|
-$89.28M
39.49%
YoY
|
-$64.01M
-147.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.978M
-159.43%
YoY
|
$7.224M
-661.74%
YoY
|
$10.61M
-70.01%
YoY
|
$10.90M
166.56%
YoY
|
$15.11M
-1247.0%
YoY
|
-$1.286M
-76.86%
YoY
|
$35.36M
-754.87%
YoY
|
$4.088M
-127.81%
YoY
|
-$1.317M
-91.41%
YoY
|
-$5.557M
-89.58%
YoY
|
-$5.400M
-69.11%
YoY
|
-$14.70M
-39.34%
YoY
|
-$15.33M
-54.1%
YoY
|
-$53.35M
105.02%
YoY
|
-$17.48M
2.85%
YoY
|
-$24.23M
-20.01%
YoY
|
-$33.39M
-1857.37%
YoY
|
-$26.02M
94.33%
YoY
|
-$17.00M
-426.64%
YoY
|
-$30.29M
-329.3%
YoY
|
| Depreciation, Depletion And Amortization |
$14.69M
47.71%
YoY
|
$14.98M
-34.64%
YoY
|
$11.92M
-32.16%
YoY
|
$10.28M
-57.75%
YoY
|
$9.948M
-58.29%
YoY
|
$22.91M
-1.93%
YoY
|
$17.57M
-22.25%
YoY
|
$24.32M
-2.09%
YoY
|
$23.85M
-6.24%
YoY
|
$23.36M
-35.44%
YoY
|
$22.60M
27.24%
YoY
|
$24.84M
44.78%
YoY
|
$25.44M
81.69%
YoY
|
$36.19M
108.78%
YoY
|
$17.76M
20.8%
YoY
|
$17.16M
13.95%
YoY
|
$14.00M
-12.34%
YoY
|
$17.33M
-4.24%
YoY
|
$14.70M
5.6%
YoY
|
$15.06M
19.94%
YoY
|
| Cash From Operating Activities |
-$17.90M
475.1%
YoY
|
$30.08M
-24.86%
YoY
|
$20.98M
-32.14%
YoY
|
$57.12M
-8.89%
YoY
|
-$3.113M
-113.96%
YoY
|
$40.04M
144.58%
YoY
|
$30.92M
181.05%
YoY
|
$62.69M
6.77%
YoY
|
$22.30M
16.98%
YoY
|
$16.37M
4.19%
YoY
|
$11.00M
157.07%
YoY
|
$58.72M
651.46%
YoY
|
$19.06M
-2693.2%
YoY
|
$15.71M
-179.84%
YoY
|
$4.279M
-112.82%
YoY
|
$7.814M
-82.22%
YoY
|
-$735.0K
-104.79%
YoY
|
-$19.68M
-229.47%
YoY
|
-$33.36M
-173.49%
YoY
|
$43.95M
-38.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.73M
25.06%
YoY
|
$18.73M
44.67%
YoY
|
$16.05M
32.6%
YoY
|
$12.25M
-3.13%
YoY
|
$12.57M
-1.75%
YoY
|
$12.95M
10.83%
YoY
|
$12.10M
-12.3%
YoY
|
$12.65M
20.98%
YoY
|
$12.80M
7.89%
YoY
|
$11.68M
-43.93%
YoY
|
$13.80M
-141.34%
YoY
|
$10.45M
-129.67%
YoY
|
$11.86M
-55.91%
YoY
|
$20.83M
-214.71%
YoY
|
-$33.38M
104.26%
YoY
|
-$35.24M
107.11%
YoY
|
$26.90M
43.54%
YoY
|
-$18.16M
21.87%
YoY
|
-$16.34M
26.69%
YoY
|
-$17.01M
47.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$32.00K
-57.33%
YoY
|
$70.00K
-6.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$75.00K
1150.0%
YoY
|
$75.00K
-89.63%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-100.05%
YoY
|
$723.0K
1621.43%
YoY
|
$100.0K
66.67%
YoY
|
$12.69M
16377.92%
YoY
|
-$12.29M
-14231.03%
YoY
|
$42.00K
-116.8%
YoY
|
$60.00K
-100.24%
YoY
|
$77.00K
-89.73%
YoY
|
$87.00K
-99.83%
YoY
|
-$250.0K
-88.64%
YoY
|
-$25.36M
-49.29%
YoY
|
$750.0K
-850.0%
YoY
|
| Cash From Investing Activities |
-$15.69M
25.55%
YoY
|
-$18.66M
44.97%
YoY
|
-$16.05M
32.6%
YoY
|
-$12.25M
-3.13%
YoY
|
-$12.50M
-2.29%
YoY
|
-$12.87M
17.46%
YoY
|
-$12.10M
-11.66%
YoY
|
-$12.65M
-665.82%
YoY
|
-$12.79M
-47.04%
YoY
|
-$10.96M
-47.29%
YoY
|
-$13.70M
-58.89%
YoY
|
$2.235M
-106.36%
YoY
|
-$24.16M
-9.92%
YoY
|
-$20.79M
12.93%
YoY
|
-$33.32M
-20.09%
YoY
|
-$35.16M
116.18%
YoY
|
-$26.82M
-185.79%
YoY
|
-$18.41M
7.65%
YoY
|
-$41.70M
-33.81%
YoY
|
-$16.26M
42.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$7.532M
N/A
|
N/A
N/A
|
-$3.397M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$23.74M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.54M
78.08%
YoY
|
-$48.78M
684.84%
YoY
|
-$26.41M
8.22%
YoY
|
-$68.81M
426.58%
YoY
|
-$14.34M
42.38%
YoY
|
-$6.215M
-29.24%
YoY
|
-$24.40M
3967.0%
YoY
|
-$13.07M
110.81%
YoY
|
-$10.07M
630.53%
YoY
|
-$8.783M
151.23%
YoY
|
-$600.0K
-71.07%
YoY
|
-$6.199M
182.93%
YoY
|
-$1.379M
-85.43%
YoY
|
-$3.496M
-65.46%
YoY
|
-$2.074M
-93.49%
YoY
|
-$2.191M
-99.01%
YoY
|
-$9.466M
-88.58%
YoY
|
-$10.12M
-75.55%
YoY
|
-$31.88M
-107.06%
YoY
|
-$220.3M
795.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.90M
475.1%
YoY
|
$30.08M
-24.86%
YoY
|
$20.98M
-32.14%
YoY
|
$57.12M
-8.89%
YoY
|
-$3.113M
-113.96%
YoY
|
$40.04M
144.58%
YoY
|
$30.92M
181.05%
YoY
|
$62.69M
6.77%
YoY
|
$22.30M
16.98%
YoY
|
$16.37M
4.19%
YoY
|
$11.00M
157.07%
YoY
|
$58.72M
651.46%
YoY
|
$19.06M
-2693.2%
YoY
|
$15.71M
-179.84%
YoY
|
$4.279M
-112.82%
YoY
|
$7.814M
-82.22%
YoY
|
-$735.0K
-104.79%
YoY
|
-$19.68M
-229.47%
YoY
|
-$33.36M
-173.49%
YoY
|
$43.95M
-38.87%
YoY
|
| Cash From Investing Activities |
-$15.69M
25.55%
YoY
|
-$18.66M
44.97%
YoY
|
-$16.05M
32.6%
YoY
|
-$12.25M
-3.13%
YoY
|
-$12.50M
-2.29%
YoY
|
-$12.87M
17.46%
YoY
|
-$12.10M
-11.66%
YoY
|
-$12.65M
-665.82%
YoY
|
-$12.79M
-47.04%
YoY
|
-$10.96M
-47.29%
YoY
|
-$13.70M
-58.89%
YoY
|
$2.235M
-106.36%
YoY
|
-$24.16M
-9.92%
YoY
|
-$20.79M
12.93%
YoY
|
-$33.32M
-20.09%
YoY
|
-$35.16M
116.18%
YoY
|
-$26.82M
-185.79%
YoY
|
-$18.41M
7.65%
YoY
|
-$41.70M
-33.81%
YoY
|
-$16.26M
42.66%
YoY
|
| Cash From Financing Activities |
-$25.54M
78.08%
YoY
|
-$48.78M
684.84%
YoY
|
-$26.41M
8.22%
YoY
|
-$68.81M
426.58%
YoY
|
-$14.34M
42.38%
YoY
|
-$6.215M
-29.24%
YoY
|
-$24.40M
3967.0%
YoY
|
-$13.07M
110.81%
YoY
|
-$10.07M
630.53%
YoY
|
-$8.783M
151.23%
YoY
|
-$600.0K
-71.07%
YoY
|
-$6.199M
182.93%
YoY
|
-$1.379M
-85.43%
YoY
|
-$3.496M
-65.46%
YoY
|
-$2.074M
-93.49%
YoY
|
-$2.191M
-99.01%
YoY
|
-$9.466M
-88.58%
YoY
|
-$10.12M
-75.55%
YoY
|
-$31.88M
-107.06%
YoY
|
-$220.3M
795.41%
YoY
|
| Net Change In Cash |
-$33.60M
12.06%
YoY
|
-$37.35M
-278.27%
YoY
|
-$21.47M
284.22%
YoY
|
-$23.94M
-164.75%
YoY
|
-$29.98M
4116.74%
YoY
|
$20.95M
-721.72%
YoY
|
-$5.589M
69.36%
YoY
|
$36.98M
-32.47%
YoY
|
-$711.0K
-88.71%
YoY
|
-$3.370M
-60.7%
YoY
|
-$3.300M
-89.4%
YoY
|
$54.75M
-285.39%
YoY
|
-$6.296M
-83.09%
YoY
|
-$8.574M
-82.22%
YoY
|
-$31.12M
-70.9%
YoY
|
-$29.54M
-84.66%
YoY
|
-$37.22M
3.65%
YoY
|
-$48.21M
11.34%
YoY
|
-$106.9M
-124.65%
YoY
|
-$192.6M
-636.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.90M
475.1%
YoY
|
$30.08M
-24.86%
YoY
|
$20.98M
-32.14%
YoY
|
$57.12M
-8.89%
YoY
|
-$3.113M
-113.96%
YoY
|
$40.04M
144.58%
YoY
|
$30.92M
181.05%
YoY
|
$62.69M
6.77%
YoY
|
$22.30M
16.98%
YoY
|
$16.37M
4.19%
YoY
|
$11.00M
157.07%
YoY
|
$58.72M
651.46%
YoY
|
$19.06M
-2693.2%
YoY
|
$15.71M
-179.84%
YoY
|
$4.279M
-112.82%
YoY
|
$7.814M
-82.22%
YoY
|
-$735.0K
-104.79%
YoY
|
-$19.68M
-229.47%
YoY
|
-$33.36M
-173.49%
YoY
|
$43.95M
-38.87%
YoY
|
| Capital Expenditures |
$15.73M
25.06%
YoY
|
$18.73M
44.67%
YoY
|
$16.05M
32.6%
YoY
|
$12.25M
-3.13%
YoY
|
$12.57M
-1.75%
YoY
|
$12.95M
10.83%
YoY
|
$12.10M
-12.3%
YoY
|
$12.65M
20.98%
YoY
|
$12.80M
7.89%
YoY
|
$11.68M
-43.93%
YoY
|
$13.80M
-141.34%
YoY
|
$10.45M
-129.67%
YoY
|
$11.86M
-55.91%
YoY
|
$20.83M
-214.71%
YoY
|
-$33.38M
104.26%
YoY
|
-$35.24M
107.11%
YoY
|
$26.90M
43.54%
YoY
|
-$18.16M
21.87%
YoY
|
-$16.34M
26.69%
YoY
|
-$17.01M
47.94%
YoY
|
| Free Cash Flow |
-$33.63M
114.37%
YoY
|
$11.36M
-58.08%
YoY
|
$4.933M
-73.78%
YoY
|
$44.87M
-10.34%
YoY
|
-$15.69M
-265.16%
YoY
|
$27.09M
477.65%
YoY
|
$18.81M
-771.89%
YoY
|
$50.05M
3.69%
YoY
|
$9.498M
31.95%
YoY
|
$4.690M
-191.6%
YoY
|
-$2.800M
-107.43%
YoY
|
$48.27M
12.12%
YoY
|
$7.198M
-126.04%
YoY
|
-$5.120M
236.84%
YoY
|
$37.66M
-321.25%
YoY
|
$43.05M
-29.39%
YoY
|
-$27.64M
713.36%
YoY
|
-$1.520M
-105.05%
YoY
|
-$17.02M
-129.2%
YoY
|
$60.97M
-26.9%
YoY
|
Loading...