|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| Administrative expenses | ||||
| Nonrelated Party | ||||
| Related Party | ||||
| Legal and accounting expenses | ||||
| Insurance expense | ||||
| Franchise tax expense | ||||
| Listing fees | ||||
| Other operating costs | ||||
| Revenue | ||||
| Licensed content and other revenue | ||||
| Pay it Forward revenue | ||||
| Total revenue | ||||
| Operating expenses: | ||||
| Cost of revenues | ||||
| Selling and marketing | ||||
| General and administrative | ||||
| Research and development | ||||
| Legal expense | ||||
| Total operating expenses | ||||
| Operating income (loss) | ||||
| Other income (expense): | ||||
| Change in fair value of warrant liability | ||||
| Dividend income on marketable securities held in Trust Account | ||||
| Financing expense | ||||
| Other income | ||||
| Net gain (loss) on digital assets | ||||
| Interest expense | ||||
| Interest income | ||||
| Other income (expense) | ||||
| Total other income (expense), net | ||||
| Income (loss) before income tax expense (benefit) | ||||
| Income tax expense (benefit) | ||||
| Net income (loss) | ||||
| Net loss attributable to noncontrolling interests | ||||
| Net income (loss) per common share - basic | ||||
| Class B common stock | ||||
| Class A common stock subject to redemption | ||||
| Class And B Non Redeemable Common Stock | ||||
| Total net income (loss) per common share - basic | ||||
| Net income (loss) per common share - diluted | ||||
| Class B common stock | ||||
| Class A common stock subject to redemption | ||||
| Class And B Non Redeemable Common Stock | ||||
| Total net income (loss) per common share - diluted | ||||
| Weighted average common shares outstanding - basic | ||||
| Class B common stock | ||||
| Class A common stock subject to redemption | ||||
| Class And B Non Redeemable Common Stock | ||||
| Total weighted average common shares outstanding - basic | ||||
| Weighted average common shares outstanding - diluted | ||||
| Class B common stock | ||||
| Class A common stock subject to redemption | ||||
| Class And B Non Redeemable Common Stock | ||||
| Total weighted average common shares outstanding - diluted | ||||
Loading...