|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$112.8M
-5.91%
YoY
|
$119.9M
-28.05%
YoY
|
$166.7M
6.67%
YoY
|
$156.2M
5.71%
YoY
|
$147.8M
13.29%
YoY
|
| Cost Of Revenue |
$49.01M
11.62%
YoY
|
$43.91M
-30.93%
YoY
|
$63.57M
1.46%
YoY
|
$62.66M
-3.38%
YoY
|
$64.85M
5.57%
YoY
|
| Gross Profit |
$63.81M
-16.04%
YoY
|
$76.00M
-26.28%
YoY
|
$103.1M
10.16%
YoY
|
$93.58M
12.82%
YoY
|
$82.94M
20.16%
YoY
|
| Selling, General & Admin |
$49.09M
-11.64%
YoY
|
$55.56M
-42.04%
YoY
|
$95.85M
13.04%
YoY
|
$84.79M
14.44%
YoY
|
$74.10M
23.36%
YoY
|
| Research & Development |
$25.77M
0.88%
YoY
|
$25.54M
-21.86%
YoY
|
$32.69M
16.0%
YoY
|
$28.18M
3.13%
YoY
|
$27.33M
16.63%
YoY
|
| Depreciation & Amortization |
$5.400M
8.0%
YoY
|
$5.000M
-64.83%
YoY
|
$14.22M
112.19%
YoY
|
$6.700M
3.08%
YoY
|
$6.500M
6.56%
YoY
|
| Operating Expenses |
$74.86M
-7.7%
YoY
|
$81.10M
-36.91%
YoY
|
$128.5M
13.77%
YoY
|
$113.0M
11.39%
YoY
|
$101.4M
21.47%
YoY
|
| Operating Profit |
-$11.05M
116.64%
YoY
|
-$5.101M
-79.96%
YoY
|
-$25.45M
31.18%
YoY
|
-$19.40M
-841.87%
YoY
|
$2.615M
-109.23%
YoY
|
| Interest Expense |
$1.744M
-25.37%
YoY
|
$2.337M
1.08%
YoY
|
$2.312M
253.52%
YoY
|
$654.0K
-447.87%
YoY
|
-$188.0K
-37.75%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$9.307M
236.72%
YoY
|
-$2.764M
-96.76%
YoY
|
-$85.33M
355.17%
YoY
|
-$18.75M
-872.39%
YoY
|
$2.427M
-108.48%
YoY
|
| Income Tax |
$672.0K
-88.92%
YoY
|
$6.064M
-327.97%
YoY
|
-$2.660M
-31.57%
YoY
|
-$3.887M
127.71%
YoY
|
-$1.707M
-63.23%
YoY
|
| Net Earnings |
-$10.88M
-80.7%
YoY
|
-$56.39M
-31.79%
YoY
|
-$82.67M
456.34%
YoY
|
-$14.86M
-459.43%
YoY
|
$4.134M
-117.24%
YoY
|
| Basic Earnings Per Share |
-$0.76
-80.16%
YoY
|
-$3.83
-32.09%
YoY
|
-$5.64
452.94%
YoY
|
-$1.02
-451.72%
YoY
|
$0.29
-117.16%
YoY
|
| Diluted Earnings Per Share |
-$0.76
-80.16%
YoY
|
-$3.83
-32.1%
YoY
|
-$5.64
452.99%
YoY
|
-$1.02
-464.29%
YoY
|
$0.28
-116.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.34M
-2.59%
YoY
|
14.72M
0.44%
YoY
|
14.66M
0.65%
YoY
|
14.56M
1.11%
YoY
|
14.40M
1.26%
YoY
|
| Diluted Shares Outstanding |
14.34M
-2.59%
YoY
|
14.72M
0.44%
YoY
|
14.66M
0.65%
YoY
|
14.56M
-0.5%
YoY
|
14.63M
2.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$29.61M
13.16%
YoY
|
$30.62M
0.04%
YoY
|
$27.82M
-28.22%
YoY
|
$28.22M
-32.69%
YoY
|
$26.17M
-35.42%
YoY
|
$30.60M
-28.78%
YoY
|
$38.75M
-6.54%
YoY
|
$41.92M
-5.37%
YoY
|
$40.52M
6.85%
YoY
|
$42.97M
8.45%
YoY
|
$41.47M
2.98%
YoY
|
$44.30M
11.71%
YoY
|
$37.92M
3.35%
YoY
|
$39.62M
10.61%
YoY
|
$40.26M
1.84%
YoY
|
$39.66M
3.96%
YoY
|
$36.69M
7.0%
YoY
|
$35.82M
9.58%
YoY
|
$39.54M
24.74%
YoY
|
| Cost Of Revenue |
$10.62M
-7.59%
YoY
|
$11.44M
-15.14%
YoY
|
$12.23M
-67.22%
YoY
|
$13.86M
-4.81%
YoY
|
$11.49M
-27.73%
YoY
|
$13.48M
-19.02%
YoY
|
$37.31M
125.85%
YoY
|
$14.56M
-5.05%
YoY
|
$15.90M
5.4%
YoY
|
$16.64M
7.43%
YoY
|
$16.52M
-5.51%
YoY
|
$15.33M
3.62%
YoY
|
$15.08M
1.29%
YoY
|
$15.49M
-12.42%
YoY
|
$17.49M
5.89%
YoY
|
$14.80M
-14.64%
YoY
|
$14.89M
11.8%
YoY
|
$17.69M
10.96%
YoY
|
$16.51M
15.07%
YoY
|
| Gross Profit |
$19.00M
29.4%
YoY
|
$19.18M
11.99%
YoY
|
$15.58M
982.22%
YoY
|
$14.36M
-47.51%
YoY
|
$14.68M
-40.39%
YoY
|
$17.13M
-34.96%
YoY
|
$1.440M
-94.23%
YoY
|
$27.37M
-5.55%
YoY
|
$24.63M
7.81%
YoY
|
$26.33M
9.11%
YoY
|
$24.94M
9.5%
YoY
|
$28.97M
16.53%
YoY
|
$22.84M
4.77%
YoY
|
$24.13M
33.07%
YoY
|
$22.78M
-1.06%
YoY
|
$24.86M
19.46%
YoY
|
$21.80M
3.96%
YoY
|
$18.13M
8.3%
YoY
|
$23.02M
32.75%
YoY
|
| Selling, General & Admin |
$17.77M
37.7%
YoY
|
$12.08M
6.68%
YoY
|
$11.87M
-37.89%
YoY
|
$12.23M
-38.25%
YoY
|
$12.91M
-40.05%
YoY
|
$11.32M
-44.31%
YoY
|
$19.11M
-23.02%
YoY
|
$19.81M
-16.39%
YoY
|
$21.53M
-6.06%
YoY
|
$20.34M
-11.77%
YoY
|
$24.83M
16.69%
YoY
|
$23.69M
11.38%
YoY
|
$22.92M
19.34%
YoY
|
$23.05M
12.81%
YoY
|
$21.28M
21.58%
YoY
|
$21.27M
18.23%
YoY
|
$19.20M
5.65%
YoY
|
$20.43M
34.6%
YoY
|
$17.50M
10.04%
YoY
|
| Research & Development |
$6.713M
10.79%
YoY
|
$6.452M
-0.85%
YoY
|
$6.946M
-4.11%
YoY
|
$6.313M
-14.67%
YoY
|
$6.059M
-25.78%
YoY
|
$6.507M
-14.21%
YoY
|
$7.244M
-7.02%
YoY
|
$7.398M
-17.01%
YoY
|
$8.164M
-2.81%
YoY
|
$7.585M
-2.12%
YoY
|
$7.791M
6.71%
YoY
|
$8.914M
27.8%
YoY
|
$8.400M
36.43%
YoY
|
$7.749M
29.15%
YoY
|
$7.301M
-4.85%
YoY
|
$6.975M
-4.36%
YoY
|
$6.157M
-3.21%
YoY
|
$6.000M
-21.36%
YoY
|
$7.673M
47.08%
YoY
|
| Depreciation & Amortization |
$1.400M
16.67%
YoY
|
$1.318M
-27.26%
YoY
|
$1.400M
-36.01%
YoY
|
$1.300M
-36.83%
YoY
|
$1.200M
-41.83%
YoY
|
$1.812M
-49.2%
YoY
|
$2.188M
-38.37%
YoY
|
$2.058M
-42.03%
YoY
|
$2.063M
-41.9%
YoY
|
$3.567M
-2.7%
YoY
|
$3.550M
1.57%
YoY
|
$3.550M
-4.29%
YoY
|
$3.551M
-1.82%
YoY
|
$3.666M
-1.72%
YoY
|
$3.495M
-2.27%
YoY
|
$3.709M
5.94%
YoY
|
$3.617M
3.05%
YoY
|
$3.730M
6.57%
YoY
|
$3.576M
2.17%
YoY
|
| Operating Expenses |
$24.49M
29.11%
YoY
|
$18.53M
3.94%
YoY
|
$18.82M
-28.6%
YoY
|
$18.54M
-31.84%
YoY
|
$18.97M
-36.13%
YoY
|
$17.83M
-36.14%
YoY
|
$26.36M
-19.2%
YoY
|
$27.20M
-16.56%
YoY
|
$29.69M
-5.19%
YoY
|
$27.92M
-9.34%
YoY
|
$32.62M
14.14%
YoY
|
$32.60M
15.44%
YoY
|
$31.32M
23.49%
YoY
|
$30.80M
12.99%
YoY
|
$28.58M
13.52%
YoY
|
$28.24M
11.71%
YoY
|
$25.36M
3.35%
YoY
|
$27.26M
19.5%
YoY
|
$25.17M
19.19%
YoY
|
| Operating Profit |
-$5.488M
28.1%
YoY
|
$646.0K
-191.5%
YoY
|
-$3.233M
-87.02%
YoY
|
-$4.180M
-2696.27%
YoY
|
-$4.284M
-15.39%
YoY
|
-$706.0K
-55.63%
YoY
|
-$24.92M
224.68%
YoY
|
$161.0K
-104.43%
YoY
|
-$5.063M
-40.24%
YoY
|
-$1.591M
-76.14%
YoY
|
-$7.674M
32.36%
YoY
|
-$3.631M
7.39%
YoY
|
-$8.472M
138.38%
YoY
|
-$6.667M
-26.92%
YoY
|
-$5.798M
-546.0%
YoY
|
-$3.381M
-136.83%
YoY
|
-$3.554M
-382.51%
YoY
|
-$9.123M
50.42%
YoY
|
$1.300M
-116.4%
YoY
|
| Interest Expense |
$667.0K
60.72%
YoY
|
$118.0K
-84.14%
YoY
|
$997.0K
145.57%
YoY
|
$214.0K
-64.03%
YoY
|
$415.0K
-29.9%
YoY
|
$744.0K
28.94%
YoY
|
$406.0K
-36.06%
YoY
|
$595.0K
6.06%
YoY
|
$592.0K
9.83%
YoY
|
$577.0K
109.06%
YoY
|
$635.0K
45.64%
YoY
|
$561.0K
484.38%
YoY
|
$539.0K
-450.0%
YoY
|
$276.0K
-687.23%
YoY
|
$436.0K
-1008.33%
YoY
|
$96.00K
-292.0%
YoY
|
-$154.0K
258.14%
YoY
|
-$47.00K
-100.38%
YoY
|
-$48.00K
-78.95%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$4.821M
24.61%
YoY
|
$764.0K
1910.53%
YoY
|
-$2.236M
-91.9%
YoY
|
-$3.966M
-624.6%
YoY
|
-$3.869M
-13.46%
YoY
|
$38.00K
-100.06%
YoY
|
-$27.61M
292.26%
YoY
|
$756.0K
-124.63%
YoY
|
-$4.471M
-62.79%
YoY
|
-$63.20M
888.95%
YoY
|
-$7.039M
31.28%
YoY
|
-$3.070M
-6.54%
YoY
|
-$12.01M
224.0%
YoY
|
-$6.391M
-30.31%
YoY
|
-$5.362M
-528.27%
YoY
|
-$3.285M
-135.98%
YoY
|
-$3.708M
-405.19%
YoY
|
-$9.170M
-49.45%
YoY
|
$1.252M
-115.35%
YoY
|
| Income Tax |
$235.0K
135.0%
YoY
|
-$1.037M
-141.09%
YoY
|
$900.0K
-60.99%
YoY
|
$700.0K
-12.5%
YoY
|
$100.0K
132.56%
YoY
|
$2.524M
-1337.25%
YoY
|
$2.307M
-561.4%
YoY
|
$800.0K
-366.67%
YoY
|
$43.00K
-102.58%
YoY
|
-$204.0K
-86.24%
YoY
|
-$500.0K
-58.33%
YoY
|
-$300.0K
-25.0%
YoY
|
-$1.664M
108.0%
YoY
|
-$1.483M
-56.09%
YoY
|
-$1.200M
-271.43%
YoY
|
-$400.0K
-115.38%
YoY
|
-$800.0K
-50.0%
YoY
|
-$3.377M
36.17%
YoY
|
$700.0K
-141.18%
YoY
|
| Net Earnings |
-$5.056M
3.76%
YoY
|
$292.0K
-101.34%
YoY
|
-$2.329M
-92.22%
YoY
|
-$3.970M
4411.36%
YoY
|
-$4.873M
7.95%
YoY
|
-$21.87M
-65.29%
YoY
|
-$29.92M
354.96%
YoY
|
-$88.00K
-96.79%
YoY
|
-$4.514M
-56.39%
YoY
|
-$63.00M
1183.62%
YoY
|
-$6.576M
57.51%
YoY
|
-$2.741M
-3.59%
YoY
|
-$10.35M
252.88%
YoY
|
-$4.908M
-15.28%
YoY
|
-$4.175M
-848.21%
YoY
|
-$2.843M
-143.53%
YoY
|
-$2.933M
-203.35%
YoY
|
-$5.793M
-63.0%
YoY
|
$558.0K
-108.7%
YoY
|
| Basic Earnings Per Share |
-$0.37
8.82%
YoY
|
N/A
|
-$0.16
-92.12%
YoY
|
-$0.28
2700.0%
YoY
|
-$0.34
9.68%
YoY
|
N/A
|
-$2.03
351.11%
YoY
|
-$0.01
-94.74%
YoY
|
-$0.31
-56.34%
YoY
|
N/A
|
-$0.45
55.17%
YoY
|
-$0.19
-5.0%
YoY
|
-$0.71
255.0%
YoY
|
N/A
|
-$0.29
-825.0%
YoY
|
-$0.20
-144.44%
YoY
|
-$0.20
-200.0%
YoY
|
N/A
|
$0.04
-108.89%
YoY
|
| Diluted Earnings Per Share |
-$0.37
8.82%
YoY
|
$0.02
-101.34%
YoY
|
-$0.16
-92.31%
YoY
|
-$0.28
2700.0%
YoY
|
-$0.34
9.68%
YoY
|
-$1.49
-65.36%
YoY
|
-$2.03
350.19%
YoY
|
-$0.01
-94.74%
YoY
|
-$0.31
-56.11%
YoY
|
-$4.30
1182.99%
YoY
|
-$0.45
55.17%
YoY
|
-$0.19
-5.0%
YoY
|
-$0.71
253.17%
YoY
|
-$0.34
-100.0%
YoY
|
-$0.29
-825.0%
YoY
|
-$0.20
-144.44%
YoY
|
-$0.20
-200.0%
YoY
|
-$401.3K
36478140.88%
YoY
|
$0.04
-108.89%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.40M
-5.47%
YoY
|
14.42M
-1.53%
YoY
|
14.42M
-2.56%
YoY
|
14.34M
-3.28%
YoY
|
14.18M
-4.54%
YoY
|
14.65M
0.03%
YoY
|
14.80M
1.13%
YoY
|
14.83M
0.96%
YoY
|
14.85M
1.48%
YoY
|
14.64M
0.21%
YoY
|
14.63M
0.21%
YoY
|
14.69M
0.91%
YoY
|
14.63M
1.15%
YoY
|
14.61M
1.2%
YoY
|
14.60M
1.18%
YoY
|
14.56M
1.13%
YoY
|
14.47M
0.86%
YoY
|
14.44M
1.56%
YoY
|
14.43M
1.58%
YoY
|
| Diluted Shares Outstanding |
13.53M
-5.36%
YoY
|
N/A
|
14.42M
-2.36%
YoY
|
14.52M
-2.17%
YoY
|
14.30M
-2.73%
YoY
|
N/A
|
14.77M
0.91%
YoY
|
14.84M
1.03%
YoY
|
14.70M
0.31%
YoY
|
N/A
|
14.64M
0.22%
YoY
|
14.69M
0.91%
YoY
|
14.65M
1.29%
YoY
|
N/A
|
14.60M
-0.3%
YoY
|
14.56M
-0.49%
YoY
|
14.47M
0.21%
YoY
|
N/A
|
14.65M
3.11%
YoY
|
Loading...