|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Provided by (Used in) Operating Activity, Including Discontinued Operation | |||||
| Net loss | |||||
| Adjustment to Reconcile Net Income to Cash Provided by (Used in) Operating Activity | |||||
| Depreciation | |||||
| Amortization of acquisition related intangible assets | |||||
| Amortization of acquisition related inventory step-up | |||||
| Non-cash operating lease cost | |||||
| Change in fair value of contingent consideration | |||||
| (Gain) loss on sale of assets | |||||
| Loss on impairment of long-lived assets | |||||
| Stock-based compensation expense | |||||
| Deferred income taxes | |||||
| Provision for doubtful accounts | |||||
| Provision for inventory | |||||
| Other | |||||
| Interest income on notes receivable | |||||
| Adjustment to Reconcile Net Income to Cash Provided by (Used in) Operating Activity, Increase (Decrease) in Operating Capital | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses, other current and long-term assets | |||||
| Accounts payable | |||||
| Operating lease liabilities | |||||
| Accrued expenses, other current and long-term liabilities | |||||
| Income taxes | |||||
| Payments of contingent consideration | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash Provided by (Used in) Investing Activity, Including Discontinued Operation | |||||
| Acquisition of Parcus Medical and Arthrosurface, net of cash acquired | |||||
| Proceeds from maturities of investments | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of Parcus | |||||
| Notes receivable | |||||
| Proceeds from sale of intangible assets | |||||
| Acquisition of intangible assets | |||||
| Net cash used in investing activities | |||||
| Cash Provided by (Used in) Financing Activity, Including Discontinued Operation | |||||
| Payments made on finance leases | |||||
| Repurchases of common stock | |||||
| Proceeds from employee stock purchase program | |||||
| Cash paid for tax withheld on vested restricted stock awards | |||||
| Proceeds from exercises of equity awards | |||||
| Payments of contingent consideration | |||||
| Net cash used in financing activities | |||||
| us-gaap_EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperationsAbstract | |||||
| Exchange rate impact on cash | |||||
| Decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental Cash Flow Information | |||||
| Cash paid for income taxes, net of refunds | |||||
| Right-of-use assets obtained in exchange for operating lease liabilities | |||||
| Accounting Standards Update 2016-02 | |||||
| Total right-of-use assets obtained in exchange for operating lease liabilities | |||||
| Noncash Investing and Financing Items | |||||
| Purchases of property and equipment included in accounts payable and accrued expenses | |||||
| Notes receivable | |||||
Loading...