|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$67.15K
-50.93%
YoY
|
-$136.8K
-50.98%
YoY
|
-$279.2K
404.89%
YoY
|
-$55.29K
160.11%
YoY
|
| Depreciation, Depletion And Amortization |
$52.70K
7.55%
YoY
|
$49.00K
96.47%
YoY
|
$24.94K
88.23%
YoY
|
$13.25K
N/A
|
| Cash From Operating Activities |
$109.4K
-169.47%
YoY
|
-$157.5K
-149.17%
YoY
|
$320.4K
137.53%
YoY
|
$134.9K
450.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$77.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$241.4K
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
N/A
|
-$241.4K
213.49%
YoY
|
-$77.00K
1043.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$32.34K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.21K
-85.88%
YoY
|
$157.3K
104.28%
YoY
|
$77.01K
-63.89%
YoY
|
$213.3K
567.56%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$109.4K
-169.47%
YoY
|
-$157.5K
-149.17%
YoY
|
$320.4K
137.53%
YoY
|
$134.9K
450.06%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
N/A
|
-$241.4K
213.49%
YoY
|
-$77.00K
1043.28%
YoY
|
| Cash From Financing Activities |
$22.21K
-85.88%
YoY
|
$157.3K
104.28%
YoY
|
$77.01K
-63.89%
YoY
|
$213.3K
567.56%
YoY
|
| Net Change In Cash |
$131.7K
-57590.39%
YoY
|
-$229.00
-111.5%
YoY
|
$1.991K
42.21%
YoY
|
$1.400K
102.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$109.4K
-169.47%
YoY
|
-$157.5K
-149.17%
YoY
|
$320.4K
137.53%
YoY
|
$134.9K
450.06%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$77.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$57.89K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$203.1K
1819.65%
YoY
|
-$51.70K
71.19%
YoY
|
-$60.55K
-172.17%
YoY
|
$55.69K
-177.53%
YoY
|
-$10.58K
-91.09%
YoY
|
-$30.20K
-52.52%
YoY
|
$83.91K
-221.59%
YoY
|
-$71.83K
10.72%
YoY
|
-$118.7K
45.34%
YoY
|
-$63.60K
N/A
|
-$69.01K
685.58%
YoY
|
-$64.88K
891.68%
YoY
|
-$81.68K
710.85%
YoY
|
N/A
|
-$8.784K
N/A
|
-$6.542K
34.19%
YoY
|
| Depreciation, Depletion And Amortization |
$13.20K
0.0%
YoY
|
$13.20K
0.0%
YoY
|
$13.20K
0.0%
YoY
|
$13.20K
-198.0%
YoY
|
$13.20K
-63.5%
YoY
|
$13.20K
-47.07%
YoY
|
$13.20K
N/A
|
-$13.47K
N/A
|
$36.16K
418.2%
YoY
|
$24.94K
N/A
|
N/A
|
N/A
|
$6.978K
N/A
|
N/A
|
N/A
|
$561.00
N/A
|
| Cash From Operating Activities |
-$158.5K
N/A
|
$66.00K
-628.0%
YoY
|
-$108.9K
-23.26%
YoY
|
$152.4K
-273.22%
YoY
|
$0.00
-100.0%
YoY
|
-$12.50K
-96.1%
YoY
|
-$141.9K
N/A
|
-$87.98K
N/A
|
$84.85K
-0.76%
YoY
|
-$320.4K
N/A
|
N/A
|
N/A
|
$85.50K
431.76%
YoY
|
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$131.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$158.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$158.0K
N/A
|
$241.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$131.4K
-45.57%
YoY
|
$0.00
N/A
|
$26.64K
N/A
|
-$158.0K
N/A
|
$241.4K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.55K
N/A
|
$42.00K
-130.43%
YoY
|
-$2.000K
-101.25%
YoY
|
-$17.80K
-128.84%
YoY
|
$0.00
-100.0%
YoY
|
-$138.0K
-279.2%
YoY
|
$160.0K
N/A
|
$61.71K
N/A
|
$73.61K
-13.09%
YoY
|
$77.01K
N/A
|
N/A
|
N/A
|
$84.70K
141.84%
YoY
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$158.5K
N/A
|
$66.00K
-628.0%
YoY
|
-$108.9K
-23.26%
YoY
|
$152.4K
-273.22%
YoY
|
$0.00
-100.0%
YoY
|
-$12.50K
-96.1%
YoY
|
-$141.9K
N/A
|
-$87.98K
N/A
|
$84.85K
-0.76%
YoY
|
-$320.4K
N/A
|
N/A
|
N/A
|
$85.50K
431.76%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$131.4K
-45.57%
YoY
|
$0.00
N/A
|
$26.64K
N/A
|
-$158.0K
N/A
|
$241.4K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.55K
N/A
|
$42.00K
-130.43%
YoY
|
-$2.000K
-101.25%
YoY
|
-$17.80K
-128.84%
YoY
|
$0.00
-100.0%
YoY
|
-$138.0K
-279.2%
YoY
|
$160.0K
N/A
|
$61.71K
N/A
|
$73.61K
-13.09%
YoY
|
$77.01K
N/A
|
N/A
|
N/A
|
$84.70K
141.84%
YoY
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$129.9K
N/A
|
$108.0K
-665.45%
YoY
|
-$110.9K
-712.71%
YoY
|
$134.6K
36278.38%
YoY
|
$0.00
-100.0%
YoY
|
-$19.10K
859.8%
YoY
|
$18.10K
N/A
|
$370.00
N/A
|
$421.00
-152.56%
YoY
|
-$1.990K
N/A
|
N/A
|
N/A
|
-$801.00
-104.23%
YoY
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$158.5K
N/A
|
$66.00K
-628.0%
YoY
|
-$108.9K
-23.26%
YoY
|
$152.4K
-273.22%
YoY
|
$0.00
-100.0%
YoY
|
-$12.50K
-96.1%
YoY
|
-$141.9K
N/A
|
-$87.98K
N/A
|
$84.85K
-0.76%
YoY
|
-$320.4K
N/A
|
N/A
|
N/A
|
$85.50K
431.76%
YoY
|
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$131.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$108.9K
-23.26%
YoY
|
$152.4K
-169.47%
YoY
|
N/A
|
N/A
|
-$141.9K
N/A
|
-$219.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...