|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$325.0K
211.15%
YoY
|
$104.5K
284.39%
YoY
|
$27.17K
1443.92%
YoY
|
$1.760K
N/A
|
| Cost Of Revenue |
$149.9K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Gross Profit |
$175.1K
67.64%
YoY
|
$104.5K
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$63.70K
-63.43%
YoY
|
$174.2K
43.91%
YoY
|
$121.1K
176.31%
YoY
|
$43.81K
106.07%
YoY
|
| Research & Development |
$0.00
-100.0%
YoY
|
$26.64K
N/A
|
$0.00
N/A
|
N/A
|
| Depreciation & Amortization |
$52.70K
7.55%
YoY
|
$49.00K
96.47%
YoY
|
$24.94K
88.23%
YoY
|
$13.25K
N/A
|
| Operating Expenses |
$242.3K
-38.75%
YoY
|
$395.6K
21.64%
YoY
|
$325.2K
470.05%
YoY
|
$57.05K
168.39%
YoY
|
| Operating Profit |
-$67.19K
-76.92%
YoY
|
-$291.2K
-2.31%
YoY
|
-$298.0K
N/A
|
N/A
|
| Interest Expense |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$40.00
-99.97%
YoY
|
$154.3K
-13.91%
YoY
|
$179.2K
1222.24%
YoY
|
$13.56K
N/A
|
| Pretax Income |
-$67.15K
-50.93%
YoY
|
-$136.8K
-149.02%
YoY
|
$279.2K
404.89%
YoY
|
$55.29K
160.11%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$67.15K
-50.93%
YoY
|
-$136.8K
-50.98%
YoY
|
-$279.2K
404.89%
YoY
|
-$55.29K
160.11%
YoY
|
| Basic Earnings Per Share |
-$0.01
-66.67%
YoY
|
-$0.03
-50.0%
YoY
|
-$0.06
500.0%
YoY
|
-$0.01
0.0%
YoY
|
| Diluted Earnings Per Share |
-$0.01
-66.67%
YoY
|
-$0.03
-53.49%
YoY
|
-$0.06
376.72%
YoY
|
-$0.01
106.88%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.558M shares
0.0%
YoY
|
4.558M shares
5.32%
YoY
|
4.328M shares
5.93%
YoY
|
4.086M shares
25.72%
YoY
|
| Diluted Shares Outstanding |
4.558M shares
0.0%
YoY
|
4.558M shares
5.32%
YoY
|
4.328M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$85.00K
20.4%
YoY
|
$0.00
-100.0%
YoY
|
$165.0K
972.47%
YoY
|
$75.00K
668.44%
YoY
|
$70.60K
843.85%
YoY
|
$8.697K
44.97%
YoY
|
$15.39K
45.17%
YoY
|
$9.760K
214.94%
YoY
|
$7.480K
N/A
|
$5.999K
N/A
|
$10.60K
N/A
|
$3.099K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$42.00K
N/A
|
$4.900K
N/A
|
$63.00K
N/A
|
$40.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$43.00K
N/A
|
-$4.900K
-156.34%
YoY
|
$102.0K
562.98%
YoY
|
$35.00K
258.61%
YoY
|
N/A
|
$8.697K
N/A
|
$15.39K
N/A
|
$9.760K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$158.6K
17522.22%
YoY
|
$50.10K
0.2%
YoY
|
$11.00K
-47.62%
YoY
|
$1.700K
-94.17%
YoY
|
$900.00
-98.1%
YoY
|
$50.00K
-153.6%
YoY
|
$21.00K
N/A
|
$29.15K
N/A
|
$47.42K
N/A
|
-$93.28K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$13.20K
0.0%
YoY
|
$13.20K
0.0%
YoY
|
$13.20K
0.0%
YoY
|
$13.20K
-198.0%
YoY
|
$13.20K
-63.5%
YoY
|
$13.20K
-47.07%
YoY
|
$13.20K
N/A
|
-$13.47K
N/A
|
$36.16K
418.2%
YoY
|
$24.94K
N/A
|
N/A
|
N/A
|
$6.978K
N/A
|
N/A
|
N/A
|
$561.00
N/A
|
| Operating Expenses |
$203.2K
345.84%
YoY
|
$94.70K
-6.05%
YoY
|
$55.69K
-29.59%
YoY
|
$46.31K
-46.9%
YoY
|
$45.58K
-64.52%
YoY
|
$100.8K
-212.92%
YoY
|
$79.10K
5.46%
YoY
|
$87.21K
15.55%
YoY
|
$128.5K
51.54%
YoY
|
-$89.27K
N/A
|
$75.00K
753.87%
YoY
|
$75.47K
1053.68%
YoY
|
$84.78K
741.62%
YoY
|
N/A
|
$8.784K
70.73%
YoY
|
$6.542K
34.19%
YoY
|
| Operating Profit |
-$203.2K
1820.61%
YoY
|
-$51.70K
N/A
|
-$60.59K
-13.94%
YoY
|
$55.69K
-177.53%
YoY
|
-$10.58K
-91.09%
YoY
|
N/A
|
-$70.40K
2.03%
YoY
|
-$71.83K
N/A
|
-$118.7K
N/A
|
N/A
|
-$69.01K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$100.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$102.00
N/A
|
N/A
|
$39.00
-99.91%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$44.93K
0.06%
YoY
|
$44.90K
0.0%
YoY
|
$44.90K
0.0%
YoY
|
-$179.2K
N/A
|
$44.90K
N/A
|
$44.90K
N/A
|
$44.90K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$203.1K
1819.65%
YoY
|
-$51.70K
71.19%
YoY
|
-$60.55K
-172.17%
YoY
|
$55.69K
-177.53%
YoY
|
-$10.58K
-91.09%
YoY
|
-$30.20K
-52.52%
YoY
|
$83.91K
-221.59%
YoY
|
-$71.83K
10.72%
YoY
|
-$118.7K
-245.34%
YoY
|
-$63.60K
N/A
|
-$69.01K
685.58%
YoY
|
-$64.88K
-1091.68%
YoY
|
$81.68K
710.85%
YoY
|
N/A
|
-$8.784K
70.73%
YoY
|
$6.542K
34.19%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$203.1K
1819.65%
YoY
|
-$51.70K
71.19%
YoY
|
-$60.55K
-172.17%
YoY
|
$55.69K
-177.53%
YoY
|
-$10.58K
-91.09%
YoY
|
-$30.20K
-52.52%
YoY
|
$83.91K
-221.59%
YoY
|
-$71.83K
10.72%
YoY
|
-$118.7K
45.34%
YoY
|
-$63.60K
N/A
|
-$69.01K
685.58%
YoY
|
-$64.88K
891.68%
YoY
|
-$81.68K
710.85%
YoY
|
N/A
|
-$8.784K
N/A
|
-$6.542K
34.19%
YoY
|
| Basic Earnings Per Share |
-$0.04
1739.13%
YoY
|
N/A
|
-$0.01
-200.0%
YoY
|
$0.01
-150.0%
YoY
|
$0.00
-92.33%
YoY
|
N/A
|
$0.01
-150.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.03
50.0%
YoY
|
N/A
|
-$0.02
N/A
|
-$0.02
N/A
|
-$0.02
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.04
1739.13%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-200.0%
YoY
|
$0.01
-180.72%
YoY
|
$0.00
-91.62%
YoY
|
-$0.01
-55.07%
YoY
|
$0.01
-150.0%
YoY
|
-$0.02
N/A
|
-$0.03
N/A
|
-$0.01
N/A
|
-$0.02
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.558M shares
0.0%
YoY
|
N/A
|
4.558M shares
5.32%
YoY
|
4.558M shares
5.32%
YoY
|
4.558M shares
5.32%
YoY
|
N/A
|
4.328M shares
0.0%
YoY
|
4.328M shares
0.0%
YoY
|
4.328M shares
0.0%
YoY
|
4.328M shares
N/A
|
4.328M shares
0.0%
YoY
|
4.328M shares
1.65%
YoY
|
4.328M shares
34.3%
YoY
|
N/A
|
4.328M shares
33.17%
YoY
|
4.258M shares
31.01%
YoY
|
| Diluted Shares Outstanding |
4.558M shares
0.0%
YoY
|
N/A
|
4.558M shares
0.0%
YoY
|
4.558M shares
5.32%
YoY
|
4.558M shares
5.32%
YoY
|
N/A
|
4.558M shares
5.32%
YoY
|
4.328M shares
N/A
|
4.328M shares
N/A
|
N/A
|
4.328M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...