|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.695B
39.22%
YoY
|
$2.654B
3.51%
YoY
|
$2.564B
-0.97%
YoY
|
$2.589B
106.29%
YoY
|
$1.255B
-36.26%
YoY
|
| Depreciation, Depletion And Amortization |
$188.0M
2.73%
YoY
|
$183.0M
-28.52%
YoY
|
$256.0M
-3.03%
YoY
|
$264.0M
47.49%
YoY
|
$179.0M
7.19%
YoY
|
| Cash From Operating Activities |
$3.481B
14.7%
YoY
|
$3.035B
-11.64%
YoY
|
$3.435B
6.71%
YoY
|
$3.219B
47.53%
YoY
|
$2.182B
-21.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$263.0M
20.64%
YoY
|
$218.0M
-13.49%
YoY
|
$252.0M
-228.57%
YoY
|
-$196.0M
-243.07%
YoY
|
$137.0M
-2.84%
YoY
|
| Acquisitions |
$394.0M
-88.76%
YoY
|
$3.506B
9917.14%
YoY
|
$35.00M
-78.4%
YoY
|
$162.0M
1057.14%
YoY
|
$14.00M
-96.2%
YoY
|
| Other Investing Activities |
$549.0M
-120.99%
YoY
|
-$2.615B
-4185.94%
YoY
|
$64.00M
-125.3%
YoY
|
-$253.0M
-236.02%
YoY
|
$186.0M
-134.57%
YoY
|
| Cash From Investing Activities |
$286.0M
-110.1%
YoY
|
-$2.833B
1406.91%
YoY
|
-$188.0M
-58.13%
YoY
|
-$449.0M
-1016.33%
YoY
|
$49.00M
-107.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$70.00M
-11.39%
YoY
|
$79.00M
-102.75%
YoY
|
-$2.869B
-14.61%
YoY
|
-$3.360B
-6209.09%
YoY
|
$55.00M
25.0%
YoY
|
| Debt Paid & Issued, Net |
$1.850B
-62.46%
YoY
|
$4.928B
1308.0%
YoY
|
$350.0M
-30.0%
YoY
|
$500.0M
-88.15%
YoY
|
$4.220B
8.71%
YoY
|
| Cash From Financing Activities |
-$4.205B
-628.27%
YoY
|
$796.0M
-127.78%
YoY
|
-$2.865B
60.06%
YoY
|
-$1.790B
-6.96%
YoY
|
-$1.924B
8.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.481B
14.7%
YoY
|
$3.035B
-11.64%
YoY
|
$3.435B
6.71%
YoY
|
$3.219B
47.53%
YoY
|
$2.182B
-21.6%
YoY
|
| Cash From Investing Activities |
$286.0M
-110.1%
YoY
|
-$2.833B
1406.91%
YoY
|
-$188.0M
-58.13%
YoY
|
-$449.0M
-1016.33%
YoY
|
$49.00M
-107.22%
YoY
|
| Cash From Financing Activities |
-$4.205B
-628.27%
YoY
|
$796.0M
-127.78%
YoY
|
-$2.865B
60.06%
YoY
|
-$1.790B
-6.96%
YoY
|
-$1.924B
8.58%
YoY
|
| Net Change In Cash |
$240.0M
-60.72%
YoY
|
$611.0M
59.95%
YoY
|
$382.0M
-61.02%
YoY
|
$980.0M
1261.11%
YoY
|
$72.00M
-88.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.481B
14.7%
YoY
|
$3.035B
-11.64%
YoY
|
$3.435B
6.71%
YoY
|
$3.219B
47.53%
YoY
|
$2.182B
-21.6%
YoY
|
| Capital Expenditures |
$263.0M
20.64%
YoY
|
$218.0M
-13.49%
YoY
|
$252.0M
-228.57%
YoY
|
-$196.0M
-243.07%
YoY
|
$137.0M
-2.84%
YoY
|
| Free Cash Flow |
$3.218B
14.24%
YoY
|
$2.817B
-11.5%
YoY
|
$3.183B
-6.79%
YoY
|
$3.415B
66.99%
YoY
|
$2.045B
-22.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.212B
25.6%
YoY
|
$1.693B
136.45%
YoY
|
$458.0M
33.53%
YoY
|
$579.0M
10.5%
YoY
|
$965.0M
-9.9%
YoY
|
$716.0M
43.78%
YoY
|
$343.0M
-24.78%
YoY
|
$524.0M
-6.43%
YoY
|
$1.071B
2.0%
YoY
|
$498.0M
-24.2%
YoY
|
$456.0M
11.76%
YoY
|
$560.0M
11.78%
YoY
|
$1.050B
2.64%
YoY
|
$657.0M
-23.87%
YoY
|
$408.0M
-145.79%
YoY
|
$501.0M
32.19%
YoY
|
$1.023B
12.05%
YoY
|
$863.0M
64.69%
YoY
|
-$891.0M
-415.96%
YoY
|
| Depreciation, Depletion And Amortization |
$46.00M
0.0%
YoY
|
$233.0M
0.43%
YoY
|
$47.00M
0.0%
YoY
|
$47.00M
4.44%
YoY
|
$46.00M
4.55%
YoY
|
$232.0M
246.27%
YoY
|
$47.00M
11.9%
YoY
|
$45.00M
-29.69%
YoY
|
$44.00M
15.79%
YoY
|
$67.00M
8.06%
YoY
|
$42.00M
13.51%
YoY
|
$64.00M
60.0%
YoY
|
$38.00M
0.0%
YoY
|
$62.00M
-18.42%
YoY
|
$37.00M
-33.93%
YoY
|
$40.00M
-2.44%
YoY
|
$38.00M
-7.32%
YoY
|
$76.00M
-9.52%
YoY
|
$56.00M
33.33%
YoY
|
| Cash From Operating Activities |
$430.0M
207.14%
YoY
|
$1.397B
16.42%
YoY
|
$1.148B
13.33%
YoY
|
$796.0M
55.17%
YoY
|
$140.0M
-54.69%
YoY
|
$1.200B
-4.84%
YoY
|
$1.013B
-2.88%
YoY
|
$513.0M
-25.44%
YoY
|
$309.0M
-30.25%
YoY
|
$1.261B
21.02%
YoY
|
$1.043B
-0.29%
YoY
|
$688.0M
2.99%
YoY
|
$443.0M
-4.32%
YoY
|
$1.042B
11.92%
YoY
|
$1.046B
-1212.77%
YoY
|
$668.0M
-14.8%
YoY
|
$463.0M
-17.47%
YoY
|
$931.0M
22.5%
YoY
|
-$94.00M
-111.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$67.00M
19.64%
YoY
|
$74.00M
34.55%
YoY
|
$69.00M
11.29%
YoY
|
$64.00M
20.75%
YoY
|
$56.00M
16.67%
YoY
|
$55.00M
12.24%
YoY
|
$62.00M
6.9%
YoY
|
$53.00M
-23.19%
YoY
|
$48.00M
-36.84%
YoY
|
$49.00M
-170.0%
YoY
|
$58.00M
-200.0%
YoY
|
$69.00M
-253.33%
YoY
|
$76.00M
230.43%
YoY
|
-$70.00M
100.0%
YoY
|
-$58.00M
81.25%
YoY
|
-$45.00M
9.76%
YoY
|
$23.00M
-20.69%
YoY
|
-$35.00M
59.09%
YoY
|
-$32.00M
6.67%
YoY
|
| Acquisitions |
$296.0M
155.17%
YoY
|
N/A
|
N/A
|
N/A
|
$116.0M
2800.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
-98.51%
YoY
|
N/A
|
N/A
|
N/A
|
$134.0M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.066B
-551.69%
YoY
|
$722.0M
-238.31%
YoY
|
-$25.00M
-127.47%
YoY
|
$88.00M
-96.78%
YoY
|
-$236.0M
-95.2%
YoY
|
-$522.0M
173.3%
YoY
|
$91.00M
-605.56%
YoY
|
$2.729B
-34212.5%
YoY
|
-$4.913B
-1848.4%
YoY
|
-$191.0M
12.35%
YoY
|
-$18.00M
-30.77%
YoY
|
-$8.000M
-104.37%
YoY
|
$281.0M
-217.08%
YoY
|
-$170.0M
-185.0%
YoY
|
-$26.00M
-54.39%
YoY
|
$183.0M
-307.95%
YoY
|
-$240.0M
-283.21%
YoY
|
$200.0M
26.58%
YoY
|
-$57.00M
-127.54%
YoY
|
| Cash From Investing Activities |
$999.0M
-442.12%
YoY
|
$648.0M
-212.31%
YoY
|
-$94.00M
-424.14%
YoY
|
$24.00M
-99.1%
YoY
|
-$292.0M
-94.11%
YoY
|
-$577.0M
140.42%
YoY
|
$29.00M
-138.16%
YoY
|
$2.676B
-3575.32%
YoY
|
-$4.961B
-2520.0%
YoY
|
-$240.0M
0.0%
YoY
|
-$76.00M
-9.52%
YoY
|
-$77.00M
-155.8%
YoY
|
$205.0M
-177.95%
YoY
|
-$240.0M
-245.45%
YoY
|
-$84.00M
-5.62%
YoY
|
$138.0M
-206.98%
YoY
|
-$263.0M
-357.84%
YoY
|
$165.0M
21.32%
YoY
|
-$89.00M
-150.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.00M
-16.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.00M
20.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00M
8.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$593.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.208B
239.69%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$441.0M
26.36%
YoY
|
-$3.064B
298.44%
YoY
|
-$768.0M
9.87%
YoY
|
-$24.00M
-99.2%
YoY
|
-$349.0M
-106.63%
YoY
|
-$769.0M
-53.79%
YoY
|
-$699.0M
-39.85%
YoY
|
-$2.997B
576.52%
YoY
|
$5.261B
1202.23%
YoY
|
-$1.664B
14.68%
YoY
|
-$1.162B
284.77%
YoY
|
-$443.0M
-17.5%
YoY
|
$404.0M
-19.2%
YoY
|
-$1.451B
166.73%
YoY
|
-$302.0M
-53.11%
YoY
|
-$537.0M
1888.89%
YoY
|
$500.0M
-173.42%
YoY
|
-$544.0M
-42.25%
YoY
|
-$644.0M
-31.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$430.0M
207.14%
YoY
|
$1.397B
16.42%
YoY
|
$1.148B
13.33%
YoY
|
$796.0M
55.17%
YoY
|
$140.0M
-54.69%
YoY
|
$1.200B
-4.84%
YoY
|
$1.013B
-2.88%
YoY
|
$513.0M
-25.44%
YoY
|
$309.0M
-30.25%
YoY
|
$1.261B
21.02%
YoY
|
$1.043B
-0.29%
YoY
|
$688.0M
2.99%
YoY
|
$443.0M
-4.32%
YoY
|
$1.042B
11.92%
YoY
|
$1.046B
-1212.77%
YoY
|
$668.0M
-14.8%
YoY
|
$463.0M
-17.47%
YoY
|
$931.0M
22.5%
YoY
|
-$94.00M
-111.69%
YoY
|
| Cash From Investing Activities |
$999.0M
-442.12%
YoY
|
$648.0M
-212.31%
YoY
|
-$94.00M
-424.14%
YoY
|
$24.00M
-99.1%
YoY
|
-$292.0M
-94.11%
YoY
|
-$577.0M
140.42%
YoY
|
$29.00M
-138.16%
YoY
|
$2.676B
-3575.32%
YoY
|
-$4.961B
-2520.0%
YoY
|
-$240.0M
0.0%
YoY
|
-$76.00M
-9.52%
YoY
|
-$77.00M
-155.8%
YoY
|
$205.0M
-177.95%
YoY
|
-$240.0M
-245.45%
YoY
|
-$84.00M
-5.62%
YoY
|
$138.0M
-206.98%
YoY
|
-$263.0M
-357.84%
YoY
|
$165.0M
21.32%
YoY
|
-$89.00M
-150.28%
YoY
|
| Cash From Financing Activities |
-$441.0M
26.36%
YoY
|
-$3.064B
298.44%
YoY
|
-$768.0M
9.87%
YoY
|
-$24.00M
-99.2%
YoY
|
-$349.0M
-106.63%
YoY
|
-$769.0M
-53.79%
YoY
|
-$699.0M
-39.85%
YoY
|
-$2.997B
576.52%
YoY
|
$5.261B
1202.23%
YoY
|
-$1.664B
14.68%
YoY
|
-$1.162B
284.77%
YoY
|
-$443.0M
-17.5%
YoY
|
$404.0M
-19.2%
YoY
|
-$1.451B
166.73%
YoY
|
-$302.0M
-53.11%
YoY
|
-$537.0M
1888.89%
YoY
|
$500.0M
-173.42%
YoY
|
-$544.0M
-42.25%
YoY
|
-$644.0M
-31.63%
YoY
|
| Net Change In Cash |
$891.0M
-392.13%
YoY
|
-$1.019B
597.95%
YoY
|
$286.0M
-16.62%
YoY
|
$796.0M
314.58%
YoY
|
-$305.0M
-165.87%
YoY
|
-$146.0M
-77.29%
YoY
|
$343.0M
-275.9%
YoY
|
$192.0M
14.29%
YoY
|
$463.0M
-58.29%
YoY
|
-$643.0M
-0.92%
YoY
|
-$195.0M
-129.55%
YoY
|
$168.0M
-37.55%
YoY
|
$1.110B
70.77%
YoY
|
-$649.0M
-217.57%
YoY
|
$660.0M
-179.81%
YoY
|
$269.0M
-57.17%
YoY
|
$650.0M
-1350.0%
YoY
|
$552.0M
-1300.0%
YoY
|
-$827.0M
-2220.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$430.0M
207.14%
YoY
|
$1.397B
16.42%
YoY
|
$1.148B
13.33%
YoY
|
$796.0M
55.17%
YoY
|
$140.0M
-54.69%
YoY
|
$1.200B
-4.84%
YoY
|
$1.013B
-2.88%
YoY
|
$513.0M
-25.44%
YoY
|
$309.0M
-30.25%
YoY
|
$1.261B
21.02%
YoY
|
$1.043B
-0.29%
YoY
|
$688.0M
2.99%
YoY
|
$443.0M
-4.32%
YoY
|
$1.042B
11.92%
YoY
|
$1.046B
-1212.77%
YoY
|
$668.0M
-14.8%
YoY
|
$463.0M
-17.47%
YoY
|
$931.0M
22.5%
YoY
|
-$94.00M
-111.69%
YoY
|
| Capital Expenditures |
$67.00M
19.64%
YoY
|
$74.00M
34.55%
YoY
|
$69.00M
11.29%
YoY
|
$64.00M
20.75%
YoY
|
$56.00M
16.67%
YoY
|
$55.00M
12.24%
YoY
|
$62.00M
6.9%
YoY
|
$53.00M
-23.19%
YoY
|
$48.00M
-36.84%
YoY
|
$49.00M
-170.0%
YoY
|
$58.00M
-200.0%
YoY
|
$69.00M
-253.33%
YoY
|
$76.00M
230.43%
YoY
|
-$70.00M
100.0%
YoY
|
-$58.00M
81.25%
YoY
|
-$45.00M
9.76%
YoY
|
$23.00M
-20.69%
YoY
|
-$35.00M
59.09%
YoY
|
-$32.00M
6.67%
YoY
|
| Free Cash Flow |
$363.0M
332.14%
YoY
|
$1.323B
15.55%
YoY
|
$1.079B
13.46%
YoY
|
$732.0M
59.13%
YoY
|
$84.00M
-67.82%
YoY
|
$1.145B
-5.53%
YoY
|
$951.0M
-3.45%
YoY
|
$460.0M
-25.69%
YoY
|
$261.0M
-28.88%
YoY
|
$1.212B
8.99%
YoY
|
$985.0M
-10.78%
YoY
|
$619.0M
-13.18%
YoY
|
$367.0M
-16.59%
YoY
|
$1.112B
15.11%
YoY
|
$1.104B
-1880.65%
YoY
|
$713.0M
-13.58%
YoY
|
$440.0M
-17.29%
YoY
|
$966.0M
23.53%
YoY
|
-$62.00M
-107.43%
YoY
|
Loading...