|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.768M
-173.12%
YoY
|
-$13.36M
-56.47%
YoY
|
-$30.69M
59.91%
YoY
|
-$19.19M
29.38%
YoY
|
-$14.83M
-11.08%
YoY
|
| Depreciation, Depletion And Amortization |
$22.46M
-7.22%
YoY
|
$24.21M
4.89%
YoY
|
$23.08M
2.83%
YoY
|
$22.44M
-6.4%
YoY
|
$23.98M
15.76%
YoY
|
| Cash From Operating Activities |
$39.88M
79.35%
YoY
|
$22.24M
18.12%
YoY
|
$18.83M
-465.32%
YoY
|
-$5.153M
99.34%
YoY
|
-$2.585M
-120.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$39.04M
248.95%
YoY
|
$11.19M
50.58%
YoY
|
$7.430M
-17.59%
YoY
|
$9.016M
-31.13%
YoY
|
$13.09M
78.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$3.000M
-82.35%
YoY
|
-$17.00M
-832.13%
YoY
|
$2.322M
N/A
|
$0.00
-100.0%
YoY
|
$249.0K
-85.19%
YoY
|
| Cash From Investing Activities |
-$42.04M
49.15%
YoY
|
-$28.19M
5515.14%
YoY
|
-$502.0K
-95.31%
YoY
|
-$10.72M
-289.31%
YoY
|
$5.660M
-107.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.07M
128.25%
YoY
|
$5.728M
44.83%
YoY
|
$3.955M
17.43%
YoY
|
$3.368M
-10.33%
YoY
|
$3.756M
54.44%
YoY
|
| Debt Paid & Issued, Net |
$210.0K
-99.9%
YoY
|
$211.8M
7541.81%
YoY
|
$2.772M
0.69%
YoY
|
$2.753M
-1.18%
YoY
|
$2.786M
N/A
|
| Cash From Financing Activities |
$11.28M
412.12%
YoY
|
$2.203M
154.68%
YoY
|
$865.0K
-152.78%
YoY
|
-$1.639M
-86.59%
YoY
|
-$12.22M
-113.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$39.88M
79.35%
YoY
|
$22.24M
18.12%
YoY
|
$18.83M
-465.32%
YoY
|
-$5.153M
99.34%
YoY
|
-$2.585M
-120.9%
YoY
|
| Cash From Investing Activities |
-$42.04M
49.15%
YoY
|
-$28.19M
5515.14%
YoY
|
-$502.0K
-95.31%
YoY
|
-$10.72M
-289.31%
YoY
|
$5.660M
-107.74%
YoY
|
| Cash From Financing Activities |
$11.28M
412.12%
YoY
|
$2.203M
154.68%
YoY
|
$865.0K
-152.78%
YoY
|
-$1.639M
-86.59%
YoY
|
-$12.22M
-113.06%
YoY
|
| Net Change In Cash |
$11.45M
-308.96%
YoY
|
-$5.477M
-127.96%
YoY
|
$19.59M
-225.1%
YoY
|
-$15.66M
125.37%
YoY
|
-$6.948M
-125.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.88M
79.35%
YoY
|
$22.24M
18.12%
YoY
|
$18.83M
-465.32%
YoY
|
-$5.153M
99.34%
YoY
|
-$2.585M
-120.9%
YoY
|
| Capital Expenditures |
$39.04M
248.95%
YoY
|
$11.19M
50.58%
YoY
|
$7.430M
-17.59%
YoY
|
$9.016M
-31.13%
YoY
|
$13.09M
78.64%
YoY
|
| Free Cash Flow |
$839.0K
-92.41%
YoY
|
$11.05M
-3.05%
YoY
|
$11.40M
-180.42%
YoY
|
-$14.17M
-9.61%
YoY
|
-$15.68M
-410.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.417M
-380.59%
YoY
|
$2.424M
-114.73%
YoY
|
$6.502M
-384.18%
YoY
|
$1.345M
-163.41%
YoY
|
-$505.0K
-106.7%
YoY
|
-$16.45M
315.48%
YoY
|
-$2.288M
-76.66%
YoY
|
-$2.121M
-37.29%
YoY
|
$7.533M
-155.67%
YoY
|
-$3.960M
-283.5%
YoY
|
-$9.801M
-28.53%
YoY
|
-$3.382M
-20.59%
YoY
|
-$13.53M
299.29%
YoY
|
$2.158M
-110.74%
YoY
|
-$13.71M
-229.59%
YoY
|
-$4.259M
95.55%
YoY
|
-$3.389M
8.0%
YoY
|
-$20.10M
481.26%
YoY
|
$10.58M
-468.71%
YoY
|
| Depreciation, Depletion And Amortization |
$6.340M
16.42%
YoY
|
$5.757M
-8.55%
YoY
|
$5.717M
-6.43%
YoY
|
$5.538M
-5.99%
YoY
|
$5.446M
-7.84%
YoY
|
$6.295M
8.24%
YoY
|
$6.110M
6.09%
YoY
|
$5.891M
2.15%
YoY
|
$5.909M
3.05%
YoY
|
$5.816M
7.19%
YoY
|
$5.759M
4.35%
YoY
|
$5.767M
2.69%
YoY
|
$5.734M
-2.5%
YoY
|
$5.426M
-9.1%
YoY
|
$5.519M
-8.15%
YoY
|
$5.616M
-6.29%
YoY
|
$5.881M
-2.08%
YoY
|
$5.969M
1.27%
YoY
|
$6.009M
-59.45%
YoY
|
| Cash From Operating Activities |
$1.154M
-106.81%
YoY
|
$19.56M
92.92%
YoY
|
$22.26M
94.34%
YoY
|
$15.01M
144.68%
YoY
|
-$16.95M
208.63%
YoY
|
$10.14M
-6.45%
YoY
|
$11.46M
58.39%
YoY
|
$6.135M
-11.2%
YoY
|
-$5.493M
-10.74%
YoY
|
$10.84M
-5094.47%
YoY
|
$7.232M
81.89%
YoY
|
$6.909M
-183.1%
YoY
|
-$6.154M
929.1%
YoY
|
-$217.0K
-130.31%
YoY
|
$3.976M
-236.68%
YoY
|
-$8.314M
-414.09%
YoY
|
-$598.0K
-80.32%
YoY
|
$716.0K
-86.86%
YoY
|
-$2.909M
-142.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.003M
119.98%
YoY
|
$27.51M
1830.32%
YoY
|
$4.609M
26.66%
YoY
|
$3.287M
30.8%
YoY
|
$3.638M
0.75%
YoY
|
$1.425M
-26.05%
YoY
|
$3.639M
146.88%
YoY
|
$2.513M
40.31%
YoY
|
$3.611M
61.35%
YoY
|
$1.927M
-27.77%
YoY
|
$1.474M
-136.92%
YoY
|
$1.791M
-198.62%
YoY
|
$2.238M
-0.04%
YoY
|
$2.668M
-203.93%
YoY
|
-$3.992M
21.89%
YoY
|
-$1.816M
-68.4%
YoY
|
$2.239M
49.07%
YoY
|
-$2.567M
19.01%
YoY
|
-$3.275M
-36.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$3.000M
-70.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$10.00M
1247.71%
YoY
|
-$7.000M
1078.45%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$742.0K
N/A
|
-$594.0K
-163.26%
YoY
|
$8.869M
-1987.02%
YoY
|
-$605.0K
-229.0%
YoY
|
$0.00
-100.0%
YoY
|
$939.0K
-95.0%
YoY
|
-$470.0K
-3.49%
YoY
|
$469.0K
-167.77%
YoY
|
-$245.0K
29.63%
YoY
|
$18.79M
-128.64%
YoY
|
| Cash From Investing Activities |
-$10.50M
188.7%
YoY
|
-$30.51M
167.02%
YoY
|
-$4.609M
-56.68%
YoY
|
-$3.287M
30.8%
YoY
|
-$3.638M
0.75%
YoY
|
-$11.43M
328.06%
YoY
|
-$10.64M
414.46%
YoY
|
-$2.513M
-135.5%
YoY
|
-$3.611M
27.01%
YoY
|
-$2.669M
0.04%
YoY
|
-$2.068M
-32.26%
YoY
|
$7.078M
-409.62%
YoY
|
-$2.843M
4.99%
YoY
|
-$2.668M
-5.12%
YoY
|
-$3.053M
-119.68%
YoY
|
-$2.286M
-63.33%
YoY
|
-$2.708M
234.32%
YoY
|
-$2.812M
19.86%
YoY
|
$15.52M
-121.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.250M
-70.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.181M
18.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.528M
36.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.581M
11.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.318M
169.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$66.00K
-99.97%
YoY
|
N/A
|
N/A
|
N/A
|
$211.6M
30570.58%
YoY
|
N/A
|
N/A
|
N/A
|
$690.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$463.0K
-88.24%
YoY
|
$2.430M
1296.55%
YoY
|
$2.317M
57.3%
YoY
|
$2.598M
-1535.36%
YoY
|
$3.937M
434.19%
YoY
|
$174.0K
-110.67%
YoY
|
$1.473M
-262.05%
YoY
|
-$181.0K
-108.11%
YoY
|
$737.0K
-37.06%
YoY
|
-$1.630M
89.76%
YoY
|
-$909.0K
-460.71%
YoY
|
$2.233M
-380.18%
YoY
|
$1.171M
-598.3%
YoY
|
-$859.0K
-90.24%
YoY
|
$252.0K
-20.0%
YoY
|
-$797.0K
-51.46%
YoY
|
-$235.0K
-88.78%
YoY
|
-$8.801M
423.25%
YoY
|
$315.0K
-99.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.154M
-106.81%
YoY
|
$19.56M
92.92%
YoY
|
$22.26M
94.34%
YoY
|
$15.01M
144.68%
YoY
|
-$16.95M
208.63%
YoY
|
$10.14M
-6.45%
YoY
|
$11.46M
58.39%
YoY
|
$6.135M
-11.2%
YoY
|
-$5.493M
-10.74%
YoY
|
$10.84M
-5094.47%
YoY
|
$7.232M
81.89%
YoY
|
$6.909M
-183.1%
YoY
|
-$6.154M
929.1%
YoY
|
-$217.0K
-130.31%
YoY
|
$3.976M
-236.68%
YoY
|
-$8.314M
-414.09%
YoY
|
-$598.0K
-80.32%
YoY
|
$716.0K
-86.86%
YoY
|
-$2.909M
-142.04%
YoY
|
| Cash From Investing Activities |
-$10.50M
188.7%
YoY
|
-$30.51M
167.02%
YoY
|
-$4.609M
-56.68%
YoY
|
-$3.287M
30.8%
YoY
|
-$3.638M
0.75%
YoY
|
-$11.43M
328.06%
YoY
|
-$10.64M
414.46%
YoY
|
-$2.513M
-135.5%
YoY
|
-$3.611M
27.01%
YoY
|
-$2.669M
0.04%
YoY
|
-$2.068M
-32.26%
YoY
|
$7.078M
-409.62%
YoY
|
-$2.843M
4.99%
YoY
|
-$2.668M
-5.12%
YoY
|
-$3.053M
-119.68%
YoY
|
-$2.286M
-63.33%
YoY
|
-$2.708M
234.32%
YoY
|
-$2.812M
19.86%
YoY
|
$15.52M
-121.92%
YoY
|
| Cash From Financing Activities |
$463.0K
-88.24%
YoY
|
$2.430M
1296.55%
YoY
|
$2.317M
57.3%
YoY
|
$2.598M
-1535.36%
YoY
|
$3.937M
434.19%
YoY
|
$174.0K
-110.67%
YoY
|
$1.473M
-262.05%
YoY
|
-$181.0K
-108.11%
YoY
|
$737.0K
-37.06%
YoY
|
-$1.630M
89.76%
YoY
|
-$909.0K
-460.71%
YoY
|
$2.233M
-380.18%
YoY
|
$1.171M
-598.3%
YoY
|
-$859.0K
-90.24%
YoY
|
$252.0K
-20.0%
YoY
|
-$797.0K
-51.46%
YoY
|
-$235.0K
-88.78%
YoY
|
-$8.801M
423.25%
YoY
|
$315.0K
-99.67%
YoY
|
| Net Change In Cash |
-$9.144M
-42.02%
YoY
|
-$8.517M
665.92%
YoY
|
$19.97M
772.43%
YoY
|
$14.32M
316.22%
YoY
|
-$15.77M
101.61%
YoY
|
-$1.112M
-117.01%
YoY
|
$2.289M
-46.2%
YoY
|
$3.441M
-78.79%
YoY
|
-$7.822M
-8.81%
YoY
|
$6.539M
-274.65%
YoY
|
$4.255M
262.13%
YoY
|
$16.22M
-242.32%
YoY
|
-$8.578M
138.15%
YoY
|
-$3.744M
-65.64%
YoY
|
$1.175M
-90.91%
YoY
|
-$11.40M
117.96%
YoY
|
-$3.602M
-25.82%
YoY
|
-$10.90M
-866.32%
YoY
|
$12.92M
-58.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.154M
-106.81%
YoY
|
$19.56M
92.92%
YoY
|
$22.26M
94.34%
YoY
|
$15.01M
144.68%
YoY
|
-$16.95M
208.63%
YoY
|
$10.14M
-6.45%
YoY
|
$11.46M
58.39%
YoY
|
$6.135M
-11.2%
YoY
|
-$5.493M
-10.74%
YoY
|
$10.84M
-5094.47%
YoY
|
$7.232M
81.89%
YoY
|
$6.909M
-183.1%
YoY
|
-$6.154M
929.1%
YoY
|
-$217.0K
-130.31%
YoY
|
$3.976M
-236.68%
YoY
|
-$8.314M
-414.09%
YoY
|
-$598.0K
-80.32%
YoY
|
$716.0K
-86.86%
YoY
|
-$2.909M
-142.04%
YoY
|
| Capital Expenditures |
$8.003M
119.98%
YoY
|
$27.51M
1830.32%
YoY
|
$4.609M
26.66%
YoY
|
$3.287M
30.8%
YoY
|
$3.638M
0.75%
YoY
|
$1.425M
-26.05%
YoY
|
$3.639M
146.88%
YoY
|
$2.513M
40.31%
YoY
|
$3.611M
61.35%
YoY
|
$1.927M
-27.77%
YoY
|
$1.474M
-136.92%
YoY
|
$1.791M
-198.62%
YoY
|
$2.238M
-0.04%
YoY
|
$2.668M
-203.93%
YoY
|
-$3.992M
21.89%
YoY
|
-$1.816M
-68.4%
YoY
|
$2.239M
49.07%
YoY
|
-$2.567M
19.01%
YoY
|
-$3.275M
-36.67%
YoY
|
| Free Cash Flow |
-$6.849M
-66.74%
YoY
|
-$7.947M
-191.2%
YoY
|
$17.65M
125.86%
YoY
|
$11.72M
223.69%
YoY
|
-$20.59M
126.18%
YoY
|
$8.714M
-2.21%
YoY
|
$7.816M
35.74%
YoY
|
$3.622M
-29.23%
YoY
|
-$9.104M
8.48%
YoY
|
$8.911M
-408.87%
YoY
|
$5.758M
-27.74%
YoY
|
$5.118M
-178.76%
YoY
|
-$8.392M
195.81%
YoY
|
-$2.885M
-187.88%
YoY
|
$7.968M
2077.05%
YoY
|
-$6.498M
-177.41%
YoY
|
-$2.837M
-37.52%
YoY
|
$3.283M
-56.84%
YoY
|
$366.0K
-96.97%
YoY
|
Loading...