|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash from operating activities: | |||||
| Depreciation and amortization | |||||
| Non-cash compensation | |||||
| Non-cash lease expense | |||||
| Write-down of inventories and deferred preservation costs | |||||
| Non-cash interest expense | |||||
| Write-off of Endospan Option | |||||
| Deferred income taxes | |||||
| Change in fair value of contingent consideration | |||||
| Endospan fair value adjustments | |||||
| Losses on inducement/extinguishment of debt | |||||
| Gain from sale of non-financial assets | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Receivables | |||||
| Inventories and deferred preservation costs | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable, accrued expenses, and other liabilities | |||||
| Net cash flows provided by operating activities | |||||
| Net cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Other | |||||
| Payments under Endospan agreements | |||||
| Proceeds from sale of non-financial assets, net | |||||
| Net cash flows used in investing activities | |||||
| Net cash flows from financing activities: | |||||
| Proceeds from issuance of long-term debt | |||||
| Proceeds from revolving credit facility | |||||
| Repayment of debt | |||||
| Proceeds from exercise of stock options and issuance of common stock | |||||
| Payment of debt issuance costs | |||||
| Proceeds from financing insurance premiums | |||||
| Payment of contingent consideration | |||||
| Principal payments on short-term notes payable | |||||
| Redemption and repurchase of stock to cover tax withholdings | |||||
| Other | |||||
| Net cash flows provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
Loading...