|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$77.00K
-99.37%
YoY
|
-$12.25M
1.86%
YoY
|
-$12.02M
-81.47%
YoY
|
-$64.88M
-452.51%
YoY
|
$18.41M
-119.13%
YoY
|
| Depreciation, Depletion And Amortization |
$13.28M
-17.55%
YoY
|
$16.10M
-2.48%
YoY
|
$16.51M
-2.69%
YoY
|
$16.97M
-14.42%
YoY
|
$19.83M
-16.13%
YoY
|
| Cash From Operating Activities |
$1.359M
-94.45%
YoY
|
$24.49M
-20.24%
YoY
|
$30.71M
-271.04%
YoY
|
-$17.95M
-153.88%
YoY
|
$33.32M
294.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.153M
-33.86%
YoY
|
$4.767M
266.41%
YoY
|
$1.301M
-61.7%
YoY
|
$3.397M
-6.24%
YoY
|
$3.623M
144.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$131.0K
336.67%
YoY
|
$30.00K
-100.11%
YoY
|
-$27.00M
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.896M
-34.81%
YoY
|
-$5.976M
23.83%
YoY
|
-$4.826M
-85.63%
YoY
|
-$33.59M
703.35%
YoY
|
-$4.181M
124.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.842M
-36.13%
YoY
|
$6.015M
70.2%
YoY
|
$3.534M
-76.48%
YoY
|
$15.03M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$7.000M
40.0%
YoY
|
$5.000M
-75.21%
YoY
|
$20.17M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.738M
-65.28%
YoY
|
-$10.77M
-54.09%
YoY
|
-$23.45M
-328.54%
YoY
|
$10.26M
-67.35%
YoY
|
$31.43M
-582.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.359M
-94.45%
YoY
|
$24.49M
-20.24%
YoY
|
$30.71M
-271.04%
YoY
|
-$17.95M
-153.88%
YoY
|
$33.32M
294.46%
YoY
|
| Cash From Investing Activities |
-$3.896M
-34.81%
YoY
|
-$5.976M
23.83%
YoY
|
-$4.826M
-85.63%
YoY
|
-$33.59M
703.35%
YoY
|
-$4.181M
124.42%
YoY
|
| Cash From Financing Activities |
-$3.738M
-65.28%
YoY
|
-$10.77M
-54.09%
YoY
|
-$23.45M
-328.54%
YoY
|
$10.26M
-67.35%
YoY
|
$31.43M
-582.62%
YoY
|
| Net Change In Cash |
-$6.275M
-180.99%
YoY
|
$7.748M
218.98%
YoY
|
$2.429M
-105.88%
YoY
|
-$41.28M
-168.16%
YoY
|
$60.57M
84020.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.359M
-94.45%
YoY
|
$24.49M
-20.24%
YoY
|
$30.71M
-271.04%
YoY
|
-$17.95M
-153.88%
YoY
|
$33.32M
294.46%
YoY
|
| Capital Expenditures |
$3.153M
-33.86%
YoY
|
$4.767M
266.41%
YoY
|
$1.301M
-61.7%
YoY
|
$3.397M
-6.24%
YoY
|
$3.623M
144.8%
YoY
|
| Free Cash Flow |
-$1.794M
-109.1%
YoY
|
$19.72M
-32.92%
YoY
|
$29.41M
-237.73%
YoY
|
-$21.35M
-171.89%
YoY
|
$29.70M
326.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.073M
-2510.06%
YoY
|
$2.075M
-33.3%
YoY
|
-$6.829M
188.75%
YoY
|
-$992.0K
-81.29%
YoY
|
$169.0K
-105.81%
YoY
|
$3.111M
3940.26%
YoY
|
-$2.365M
-42.5%
YoY
|
-$5.302M
38.22%
YoY
|
-$2.910M
1.64%
YoY
|
$77.00K
-79.19%
YoY
|
-$4.113M
-27.78%
YoY
|
-$3.836M
-95.0%
YoY
|
-$2.863M
-176.02%
YoY
|
$370.0K
-91.93%
YoY
|
-$5.695M
-264.74%
YoY
|
-$76.69M
-6244.71%
YoY
|
$3.766M
-53.1%
YoY
|
$4.583M
-37.55%
YoY
|
$3.457M
93.24%
YoY
|
$1.248M
N/A
|
| Depreciation, Depletion And Amortization |
$2.968M
-6.9%
YoY
|
$3.435M
3.56%
YoY
|
$3.042M
-8.07%
YoY
|
$3.461M
-17.24%
YoY
|
$3.188M
-20.14%
YoY
|
$3.317M
-16.17%
YoY
|
$3.309M
-16.63%
YoY
|
$4.182M
5.74%
YoY
|
$3.992M
-6.82%
YoY
|
$3.957M
-3.72%
YoY
|
$3.969M
-4.64%
YoY
|
$3.955M
-10.46%
YoY
|
$4.284M
2.88%
YoY
|
$4.110M
-2.31%
YoY
|
$4.162M
-0.41%
YoY
|
$4.417M
-6.36%
YoY
|
$4.164M
-10.45%
YoY
|
$4.207M
-17.02%
YoY
|
$4.179M
-22.44%
YoY
|
$4.717M
N/A
|
| Cash From Operating Activities |
$9.914M
68.29%
YoY
|
-$13.31M
67.74%
YoY
|
-$1.688M
-61.21%
YoY
|
$7.755M
-47.13%
YoY
|
$5.891M
-54.82%
YoY
|
-$7.935M
-5.37%
YoY
|
-$4.352M
-184.26%
YoY
|
$14.67M
127.66%
YoY
|
$13.04M
-27.95%
YoY
|
-$8.385M
-862.97%
YoY
|
$5.165M
1.91%
YoY
|
$6.443M
-21.74%
YoY
|
$18.10M
-2084.21%
YoY
|
$1.099M
-104.97%
YoY
|
$5.068M
-260.13%
YoY
|
$8.233M
-49.37%
YoY
|
-$912.0K
-107.24%
YoY
|
-$22.11M
-666.9%
YoY
|
-$3.165M
-661.17%
YoY
|
$16.26M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.199M
-34.12%
YoY
|
$986.0K
110.68%
YoY
|
$300.0K
-64.45%
YoY
|
$503.0K
-23.32%
YoY
|
$1.820M
-51.32%
YoY
|
$468.0K
-46.33%
YoY
|
$844.0K
48.33%
YoY
|
$656.0K
10.25%
YoY
|
$3.739M
293.58%
YoY
|
$872.0K
-151.26%
YoY
|
$569.0K
161.01%
YoY
|
$595.0K
-131.7%
YoY
|
$950.0K
-150.56%
YoY
|
-$1.701M
-7.85%
YoY
|
$218.0K
-74.62%
YoY
|
-$1.877M
67.44%
YoY
|
-$1.879M
97.79%
YoY
|
-$1.846M
63.36%
YoY
|
$859.0K
-2.28%
YoY
|
-$1.121M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$131.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
N/A
|
N/A
|
-$27.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.199M
-34.12%
YoY
|
-$986.0K
110.68%
YoY
|
-$370.0K
-66.52%
YoY
|
-$503.0K
-23.32%
YoY
|
-$1.820M
-51.32%
YoY
|
-$468.0K
-36.84%
YoY
|
-$1.105M
32.18%
YoY
|
-$656.0K
10.25%
YoY
|
-$3.739M
306.41%
YoY
|
-$741.0K
-56.44%
YoY
|
-$836.0K
-48.07%
YoY
|
-$595.0K
-97.94%
YoY
|
-$920.0K
-51.04%
YoY
|
-$1.701M
-7.85%
YoY
|
-$1.610M
63.29%
YoY
|
-$28.88M
2476.0%
YoY
|
-$1.879M
97.79%
YoY
|
-$1.846M
63.36%
YoY
|
-$986.0K
0.2%
YoY
|
-$1.121M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.524M
562.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$381.0K
-83.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.268M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.000M
-3.29%
YoY
|
N/A
|
N/A
|
N/A
|
$5.170M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.431M
16.91%
YoY
|
-$364.0K
-56.51%
YoY
|
-$3.594M
361.95%
YoY
|
-$899.0K
340.69%
YoY
|
-$1.224M
-31.54%
YoY
|
-$837.0K
-30.54%
YoY
|
-$778.0K
-89.72%
YoY
|
-$204.0K
-96.36%
YoY
|
-$1.788M
-84.87%
YoY
|
-$1.205M
135.35%
YoY
|
-$7.568M
37.35%
YoY
|
-$5.608M
-132.25%
YoY
|
-$11.82M
68.06%
YoY
|
-$512.0K
-338.14%
YoY
|
-$5.510M
1694.79%
YoY
|
$17.39M
11647.97%
YoY
|
-$7.034M
35070.0%
YoY
|
$215.0K
-99.31%
YoY
|
-$307.0K
-265.05%
YoY
|
$148.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.914M
68.29%
YoY
|
-$13.31M
67.74%
YoY
|
-$1.688M
-61.21%
YoY
|
$7.755M
-47.13%
YoY
|
$5.891M
-54.82%
YoY
|
-$7.935M
-5.37%
YoY
|
-$4.352M
-184.26%
YoY
|
$14.67M
127.66%
YoY
|
$13.04M
-27.95%
YoY
|
-$8.385M
-862.97%
YoY
|
$5.165M
1.91%
YoY
|
$6.443M
-21.74%
YoY
|
$18.10M
-2084.21%
YoY
|
$1.099M
-104.97%
YoY
|
$5.068M
-260.13%
YoY
|
$8.233M
-49.37%
YoY
|
-$912.0K
-107.24%
YoY
|
-$22.11M
-666.9%
YoY
|
-$3.165M
-661.17%
YoY
|
$16.26M
N/A
|
| Cash From Investing Activities |
-$1.199M
-34.12%
YoY
|
-$986.0K
110.68%
YoY
|
-$370.0K
-66.52%
YoY
|
-$503.0K
-23.32%
YoY
|
-$1.820M
-51.32%
YoY
|
-$468.0K
-36.84%
YoY
|
-$1.105M
32.18%
YoY
|
-$656.0K
10.25%
YoY
|
-$3.739M
306.41%
YoY
|
-$741.0K
-56.44%
YoY
|
-$836.0K
-48.07%
YoY
|
-$595.0K
-97.94%
YoY
|
-$920.0K
-51.04%
YoY
|
-$1.701M
-7.85%
YoY
|
-$1.610M
63.29%
YoY
|
-$28.88M
2476.0%
YoY
|
-$1.879M
97.79%
YoY
|
-$1.846M
63.36%
YoY
|
-$986.0K
0.2%
YoY
|
-$1.121M
N/A
|
| Cash From Financing Activities |
-$1.431M
16.91%
YoY
|
-$364.0K
-56.51%
YoY
|
-$3.594M
361.95%
YoY
|
-$899.0K
340.69%
YoY
|
-$1.224M
-31.54%
YoY
|
-$837.0K
-30.54%
YoY
|
-$778.0K
-89.72%
YoY
|
-$204.0K
-96.36%
YoY
|
-$1.788M
-84.87%
YoY
|
-$1.205M
135.35%
YoY
|
-$7.568M
37.35%
YoY
|
-$5.608M
-132.25%
YoY
|
-$11.82M
68.06%
YoY
|
-$512.0K
-338.14%
YoY
|
-$5.510M
1694.79%
YoY
|
$17.39M
11647.97%
YoY
|
-$7.034M
35070.0%
YoY
|
$215.0K
-99.31%
YoY
|
-$307.0K
-265.05%
YoY
|
$148.0K
N/A
|
| Net Change In Cash |
$7.284M
155.85%
YoY
|
-$14.66M
58.66%
YoY
|
-$5.652M
-9.35%
YoY
|
$6.353M
-53.99%
YoY
|
$2.847M
-62.1%
YoY
|
-$9.240M
-10.56%
YoY
|
-$6.235M
92.5%
YoY
|
$13.81M
5653.33%
YoY
|
$7.511M
40.26%
YoY
|
-$10.33M
827.38%
YoY
|
-$3.239M
57.85%
YoY
|
$240.0K
-107.37%
YoY
|
$5.355M
-154.5%
YoY
|
-$1.114M
-95.31%
YoY
|
-$2.052M
-53.97%
YoY
|
-$3.257M
-121.31%
YoY
|
-$9.825M
-184.48%
YoY
|
-$23.74M
-170.07%
YoY
|
-$4.458M
1805.13%
YoY
|
$15.29M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.914M
68.29%
YoY
|
-$13.31M
67.74%
YoY
|
-$1.688M
-61.21%
YoY
|
$7.755M
-47.13%
YoY
|
$5.891M
-54.82%
YoY
|
-$7.935M
-5.37%
YoY
|
-$4.352M
-184.26%
YoY
|
$14.67M
127.66%
YoY
|
$13.04M
-27.95%
YoY
|
-$8.385M
-862.97%
YoY
|
$5.165M
1.91%
YoY
|
$6.443M
-21.74%
YoY
|
$18.10M
-2084.21%
YoY
|
$1.099M
-104.97%
YoY
|
$5.068M
-260.13%
YoY
|
$8.233M
-49.37%
YoY
|
-$912.0K
-107.24%
YoY
|
-$22.11M
-666.9%
YoY
|
-$3.165M
-661.17%
YoY
|
$16.26M
N/A
|
| Capital Expenditures |
$1.199M
-34.12%
YoY
|
$986.0K
110.68%
YoY
|
$300.0K
-64.45%
YoY
|
$503.0K
-23.32%
YoY
|
$1.820M
-51.32%
YoY
|
$468.0K
-46.33%
YoY
|
$844.0K
48.33%
YoY
|
$656.0K
10.25%
YoY
|
$3.739M
293.58%
YoY
|
$872.0K
-151.26%
YoY
|
$569.0K
161.01%
YoY
|
$595.0K
-131.7%
YoY
|
$950.0K
-150.56%
YoY
|
-$1.701M
-7.85%
YoY
|
$218.0K
-74.62%
YoY
|
-$1.877M
67.44%
YoY
|
-$1.879M
97.79%
YoY
|
-$1.846M
63.36%
YoY
|
$859.0K
-2.28%
YoY
|
-$1.121M
N/A
|
| Free Cash Flow |
$8.715M
114.08%
YoY
|
-$14.30M
70.13%
YoY
|
-$1.988M
-61.74%
YoY
|
$7.252M
-48.24%
YoY
|
$4.071M
-56.22%
YoY
|
-$8.403M
-9.23%
YoY
|
-$5.196M
-213.05%
YoY
|
$14.01M
139.6%
YoY
|
$9.299M
-45.77%
YoY
|
-$9.257M
-430.61%
YoY
|
$4.596M
-5.24%
YoY
|
$5.848M
-42.16%
YoY
|
$17.15M
1673.11%
YoY
|
$2.800M
-113.82%
YoY
|
$4.850M
-220.53%
YoY
|
$10.11M
-41.83%
YoY
|
$967.0K
-92.86%
YoY
|
-$20.26M
-502.84%
YoY
|
-$4.024M
1177.46%
YoY
|
$17.38M
N/A
|
Loading...