|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.434B
28.26%
YoY
|
$1.118B
-65.14%
YoY
|
$3.207B
-21.44%
YoY
|
$4.082B
210.89%
YoY
|
$1.313B
-126.77%
YoY
|
| Depreciation, Depletion And Amortization |
$2.304B
1.68%
YoY
|
$2.266B
47.14%
YoY
|
$1.540B
24.9%
YoY
|
$1.233B
-9.34%
YoY
|
$1.360B
-23.25%
YoY
|
| Cash From Operating Activities |
$4.545B
25.55%
YoY
|
$3.620B
15.69%
YoY
|
$3.129B
-36.7%
YoY
|
$4.943B
41.39%
YoY
|
$3.496B
151.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.766B
-4.98%
YoY
|
$2.911B
23.5%
YoY
|
$2.357B
-1.71%
YoY
|
$2.398B
-315.45%
YoY
|
-$1.113B
-14.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.000M
-104.0%
YoY
|
$50.00M
31.58%
YoY
|
$38.00M
-235.71%
YoY
|
-$28.00M
-46.15%
YoY
|
-$52.00M
-1833.33%
YoY
|
| Cash From Investing Activities |
-$2.153B
133.01%
YoY
|
-$924.0M
-56.78%
YoY
|
-$2.138B
41.5%
YoY
|
-$1.511B
81.39%
YoY
|
-$833.0M
-43.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.501B
15.89%
YoY
|
-$2.158B
87.82%
YoY
|
-$1.149B
-67.07%
YoY
|
-$3.489B
33.02%
YoY
|
-$2.623B
-2920.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.545B
25.55%
YoY
|
$3.620B
15.69%
YoY
|
$3.129B
-36.7%
YoY
|
$4.943B
41.39%
YoY
|
$3.496B
151.87%
YoY
|
| Cash From Investing Activities |
-$2.153B
133.01%
YoY
|
-$924.0M
-56.78%
YoY
|
-$2.138B
41.5%
YoY
|
-$1.511B
81.39%
YoY
|
-$833.0M
-43.18%
YoY
|
| Cash From Financing Activities |
-$2.501B
15.89%
YoY
|
-$2.158B
87.82%
YoY
|
-$1.149B
-67.07%
YoY
|
-$3.489B
33.02%
YoY
|
-$2.623B
-2920.43%
YoY
|
| Net Change In Cash |
-$109.0M
-120.26%
YoY
|
$538.0M
-440.51%
YoY
|
-$158.0M
177.19%
YoY
|
-$57.00M
-242.5%
YoY
|
$40.00M
166.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.545B
25.55%
YoY
|
$3.620B
15.69%
YoY
|
$3.129B
-36.7%
YoY
|
$4.943B
41.39%
YoY
|
$3.496B
151.87%
YoY
|
| Capital Expenditures |
$2.766B
-4.98%
YoY
|
$2.911B
23.5%
YoY
|
$2.357B
-1.71%
YoY
|
$2.398B
-315.45%
YoY
|
-$1.113B
-14.52%
YoY
|
| Free Cash Flow |
$1.779B
150.92%
YoY
|
$709.0M
-8.16%
YoY
|
$772.0M
-69.67%
YoY
|
$2.545B
-44.78%
YoY
|
$4.609B
71.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$543.0M
29.9%
YoY
|
$279.0M
-21.19%
YoY
|
$205.0M
-247.48%
YoY
|
$603.0M
-2.74%
YoY
|
$418.0M
97.17%
YoY
|
$354.0M
-80.03%
YoY
|
-$139.0M
-125.05%
YoY
|
$620.0M
34.2%
YoY
|
$212.0M
-34.97%
YoY
|
$1.773B
300.23%
YoY
|
$555.0M
4.72%
YoY
|
$462.0M
-56.7%
YoY
|
$326.0M
-83.25%
YoY
|
$443.0M
15.97%
YoY
|
$530.0M
-1866.67%
YoY
|
$1.067B
161.52%
YoY
|
$1.946B
332.44%
YoY
|
$382.0M
3720.0%
YoY
|
-$30.00M
-173.17%
YoY
|
| Depreciation, Depletion And Amortization |
$553.0M
-14.0%
YoY
|
$566.0M
-13.32%
YoY
|
$565.0M
-5.04%
YoY
|
$530.0M
-9.86%
YoY
|
$643.0M
49.53%
YoY
|
$653.0M
54.37%
YoY
|
$595.0M
42.34%
YoY
|
$588.0M
60.22%
YoY
|
$430.0M
29.52%
YoY
|
$423.0M
19.49%
YoY
|
$418.0M
34.84%
YoY
|
$367.0M
32.01%
YoY
|
$332.0M
14.09%
YoY
|
$354.0M
6.63%
YoY
|
$310.0M
-7.46%
YoY
|
$278.0M
-20.8%
YoY
|
$291.0M
-14.91%
YoY
|
$332.0M
-14.87%
YoY
|
$335.0M
-15.83%
YoY
|
| Cash From Operating Activities |
$554.0M
-49.45%
YoY
|
$808.0M
-22.01%
YoY
|
$1.460B
9.04%
YoY
|
$1.181B
34.66%
YoY
|
$1.096B
197.83%
YoY
|
$1.036B
0.58%
YoY
|
$1.339B
75.26%
YoY
|
$877.0M
-12.3%
YoY
|
$368.0M
9.85%
YoY
|
$1.030B
-27.11%
YoY
|
$764.0M
-30.8%
YoY
|
$1.000B
-34.85%
YoY
|
$335.0M
-62.4%
YoY
|
$1.413B
30.23%
YoY
|
$1.104B
43.19%
YoY
|
$1.535B
58.41%
YoY
|
$891.0M
32.79%
YoY
|
$1.085B
117.87%
YoY
|
$771.0M
153.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$546.0M
-30.89%
YoY
|
-$2.150B
-409.8%
YoY
|
$719.0M
-22.77%
YoY
|
$667.0M
-11.77%
YoY
|
$790.0M
49.06%
YoY
|
$694.0M
-139.93%
YoY
|
$931.0M
42.57%
YoY
|
$756.0M
30.34%
YoY
|
$530.0M
-3.46%
YoY
|
-$1.738B
53.4%
YoY
|
$653.0M
-165.69%
YoY
|
$580.0M
-249.48%
YoY
|
$549.0M
-244.85%
YoY
|
-$1.133B
259.68%
YoY
|
-$994.0M
321.19%
YoY
|
-$388.0M
26.8%
YoY
|
-$379.0M
48.05%
YoY
|
-$315.0M
59.9%
YoY
|
-$236.0M
-1.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.000M
0.0%
YoY
|
$18.00M
-97.68%
YoY
|
$19.00M
-75.0%
YoY
|
$572.0M
-17.34%
YoY
|
-$4.000M
-130.77%
YoY
|
$777.0M
254.79%
YoY
|
$76.00M
-642.86%
YoY
|
$692.0M
-23166.67%
YoY
|
$13.00M
225.0%
YoY
|
$219.0M
995.0%
YoY
|
-$14.00M
-116.67%
YoY
|
-$3.000M
-95.16%
YoY
|
$4.000M
300.0%
YoY
|
$20.00M
-16.67%
YoY
|
$84.00M
-3.45%
YoY
|
-$62.00M
-134.44%
YoY
|
$1.000M
-114.29%
YoY
|
$24.00M
242.86%
YoY
|
$87.00M
-172.5%
YoY
|
| Cash From Investing Activities |
-$542.0M
-31.04%
YoY
|
$2.168B
2512.05%
YoY
|
-$700.0M
-18.13%
YoY
|
-$95.00M
48.44%
YoY
|
-$786.0M
793.18%
YoY
|
$83.00M
-95.76%
YoY
|
-$855.0M
28.19%
YoY
|
-$64.00M
-89.02%
YoY
|
-$88.00M
-83.46%
YoY
|
$1.957B
69.73%
YoY
|
-$667.0M
-26.7%
YoY
|
-$583.0M
29.56%
YoY
|
-$532.0M
-214.16%
YoY
|
$1.153B
-496.22%
YoY
|
-$910.0M
510.74%
YoY
|
-$450.0M
257.14%
YoY
|
$466.0M
-274.53%
YoY
|
-$291.0M
53.16%
YoY
|
-$149.0M
-58.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$235.0M
-72.93%
YoY
|
-$195.0M
-65.05%
YoY
|
-$392.0M
-32.41%
YoY
|
-$1.046B
38.54%
YoY
|
-$868.0M
227.55%
YoY
|
-$558.0M
-18.18%
YoY
|
-$580.0M
302.78%
YoY
|
-$755.0M
75.99%
YoY
|
-$265.0M
-350.0%
YoY
|
-$682.0M
-16.73%
YoY
|
-$144.0M
-30.77%
YoY
|
-$429.0M
-58.63%
YoY
|
$106.0M
-107.44%
YoY
|
-$819.0M
-5.75%
YoY
|
-$208.0M
-86.08%
YoY
|
-$1.037B
685.61%
YoY
|
-$1.425B
1013.28%
YoY
|
-$869.0M
317.79%
YoY
|
-$1.494B
-1921.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$554.0M
-49.45%
YoY
|
$808.0M
-22.01%
YoY
|
$1.460B
9.04%
YoY
|
$1.181B
34.66%
YoY
|
$1.096B
197.83%
YoY
|
$1.036B
0.58%
YoY
|
$1.339B
75.26%
YoY
|
$877.0M
-12.3%
YoY
|
$368.0M
9.85%
YoY
|
$1.030B
-27.11%
YoY
|
$764.0M
-30.8%
YoY
|
$1.000B
-34.85%
YoY
|
$335.0M
-62.4%
YoY
|
$1.413B
30.23%
YoY
|
$1.104B
43.19%
YoY
|
$1.535B
58.41%
YoY
|
$891.0M
32.79%
YoY
|
$1.085B
117.87%
YoY
|
$771.0M
153.62%
YoY
|
| Cash From Investing Activities |
-$542.0M
-31.04%
YoY
|
$2.168B
2512.05%
YoY
|
-$700.0M
-18.13%
YoY
|
-$95.00M
48.44%
YoY
|
-$786.0M
793.18%
YoY
|
$83.00M
-95.76%
YoY
|
-$855.0M
28.19%
YoY
|
-$64.00M
-89.02%
YoY
|
-$88.00M
-83.46%
YoY
|
$1.957B
69.73%
YoY
|
-$667.0M
-26.7%
YoY
|
-$583.0M
29.56%
YoY
|
-$532.0M
-214.16%
YoY
|
$1.153B
-496.22%
YoY
|
-$910.0M
510.74%
YoY
|
-$450.0M
257.14%
YoY
|
$466.0M
-274.53%
YoY
|
-$291.0M
53.16%
YoY
|
-$149.0M
-58.5%
YoY
|
| Cash From Financing Activities |
-$235.0M
-72.93%
YoY
|
-$195.0M
-65.05%
YoY
|
-$392.0M
-32.41%
YoY
|
-$1.046B
38.54%
YoY
|
-$868.0M
227.55%
YoY
|
-$558.0M
-18.18%
YoY
|
-$580.0M
302.78%
YoY
|
-$755.0M
75.99%
YoY
|
-$265.0M
-350.0%
YoY
|
-$682.0M
-16.73%
YoY
|
-$144.0M
-30.77%
YoY
|
-$429.0M
-58.63%
YoY
|
$106.0M
-107.44%
YoY
|
-$819.0M
-5.75%
YoY
|
-$208.0M
-86.08%
YoY
|
-$1.037B
685.61%
YoY
|
-$1.425B
1013.28%
YoY
|
-$869.0M
317.79%
YoY
|
-$1.494B
-1921.95%
YoY
|
| Net Change In Cash |
-$223.0M
-60.04%
YoY
|
$2.781B
395.72%
YoY
|
$368.0M
-483.33%
YoY
|
$40.00M
-31.03%
YoY
|
-$558.0M
-3820.0%
YoY
|
$561.0M
-75.66%
YoY
|
-$96.00M
104.26%
YoY
|
$58.00M
-583.33%
YoY
|
$15.00M
-116.48%
YoY
|
$2.305B
31.94%
YoY
|
-$47.00M
235.71%
YoY
|
-$12.00M
-125.0%
YoY
|
-$91.00M
33.82%
YoY
|
$1.747B
-2429.33%
YoY
|
-$14.00M
-98.39%
YoY
|
$48.00M
-93.25%
YoY
|
-$68.00M
-124.64%
YoY
|
-$75.00M
-175.0%
YoY
|
-$872.0M
-3329.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$554.0M
-49.45%
YoY
|
$808.0M
-22.01%
YoY
|
$1.460B
9.04%
YoY
|
$1.181B
34.66%
YoY
|
$1.096B
197.83%
YoY
|
$1.036B
0.58%
YoY
|
$1.339B
75.26%
YoY
|
$877.0M
-12.3%
YoY
|
$368.0M
9.85%
YoY
|
$1.030B
-27.11%
YoY
|
$764.0M
-30.8%
YoY
|
$1.000B
-34.85%
YoY
|
$335.0M
-62.4%
YoY
|
$1.413B
30.23%
YoY
|
$1.104B
43.19%
YoY
|
$1.535B
58.41%
YoY
|
$891.0M
32.79%
YoY
|
$1.085B
117.87%
YoY
|
$771.0M
153.62%
YoY
|
| Capital Expenditures |
$546.0M
-30.89%
YoY
|
-$2.150B
-409.8%
YoY
|
$719.0M
-22.77%
YoY
|
$667.0M
-11.77%
YoY
|
$790.0M
49.06%
YoY
|
$694.0M
-139.93%
YoY
|
$931.0M
42.57%
YoY
|
$756.0M
30.34%
YoY
|
$530.0M
-3.46%
YoY
|
-$1.738B
53.4%
YoY
|
$653.0M
-165.69%
YoY
|
$580.0M
-249.48%
YoY
|
$549.0M
-244.85%
YoY
|
-$1.133B
259.68%
YoY
|
-$994.0M
321.19%
YoY
|
-$388.0M
26.8%
YoY
|
-$379.0M
48.05%
YoY
|
-$315.0M
59.9%
YoY
|
-$236.0M
-1.26%
YoY
|
| Free Cash Flow |
$8.000M
-97.39%
YoY
|
$2.958B
764.91%
YoY
|
$741.0M
81.62%
YoY
|
$514.0M
324.79%
YoY
|
$306.0M
-288.89%
YoY
|
$342.0M
-87.64%
YoY
|
$408.0M
267.57%
YoY
|
$121.0M
-71.19%
YoY
|
-$162.0M
-24.3%
YoY
|
$2.768B
8.72%
YoY
|
$111.0M
-94.71%
YoY
|
$420.0M
-78.16%
YoY
|
-$214.0M
-116.85%
YoY
|
$2.546B
81.86%
YoY
|
$2.098B
108.34%
YoY
|
$1.923B
50.82%
YoY
|
$1.270B
37.0%
YoY
|
$1.400B
101.44%
YoY
|
$1.007B
85.45%
YoY
|
Loading...