Financial Snapshot

Revenue
$9.192B
TTM
Gross Margin
73.71%
TTM
Net Earnings
$2.466B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
123.76%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$3.499B
Q3 2024
Book Value
$15.88B
Q3 2024
Cash
Q3 2024
P/E
3.330
Nov 29, 2024 EST
Free Cash Flow
$3.135B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $8.279B $11.08B $7.985B $4.435B $6.491B $7.705B $5.887B $5.367B $6.510B $12.69B $14.77B $16.43B $16.81B $12.18B $8.574B $12.33B $9.962B $8.074B $7.457B $5.308B $4.199B $2.560B $2.823B $2.309B $1.144B $761.0M $1.181B $976.0M $750.0M $583.0M $508.0M $511.0M $435.0M $362.0M $320.0M $205.0M $92.00M $93.00M $103.0M $108.0M $105.0M
YoY Change -25.25% 38.7% 80.05% -31.67% -15.76% 30.88% 9.69% -17.56% -48.7% -14.08% -10.09% -2.27% 37.98% 42.09% -30.45% 23.75% 23.38% 8.27% 40.49% 26.41% 64.02% -9.32% 22.26% 101.84% 50.33% -35.56% 21.0% 30.13% 28.64% 14.76% -0.59% 17.47% 20.17% 13.13% 56.1% 122.83% -1.08% -9.71% -4.63% 2.86%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $8.279B $11.08B $7.985B $4.435B $6.491B $7.705B $5.887B $5.367B $6.510B $12.69B $14.77B $16.43B $16.81B $12.18B $8.574B $12.33B $9.962B $8.074B $7.457B $5.308B $4.199B $2.560B $2.823B $2.309B $1.144B $761.0M $1.181B $976.0M $750.0M $583.0M $508.0M $511.0M $435.0M $362.0M $320.0M $205.0M $92.00M $93.00M $103.0M $108.0M $105.0M
Cost Of Revenue $2.178B $3.220B $2.821B $1.484B $1.589B $1.779B $1.400B $1.494B $1.854B $2.238B $2.650B $2.784B $2.605B $2.032B $1.662B $1.910B $1.653B $1.323B $1.040B $864.0M $700.0M $458.0M $405.0M $254.0M $191.0M $182.0M $426.0M $364.0M $303.0M $187.0M $162.0M $166.0M $140.0M $95.00M $99.00M $62.00M $24.00M $19.00M $20.00M $28.00M $12.00M
Gross Profit $6.101B $7.855B $5.164B $2.951B $4.902B $5.926B $4.487B $3.873B $4.656B $10.45B $12.12B $13.64B $14.21B $10.15B $6.912B $10.42B $8.309B $6.752B $6.417B $4.444B $3.499B $2.102B $2.418B $2.055B $953.0M $579.0M $755.0M $612.0M $447.0M $396.0M $346.0M $345.0M $295.0M $267.0M $221.0M $143.0M $68.00M $74.00M $83.00M $80.00M $93.00M
Gross Profit Margin 73.69% 70.93% 64.67% 66.54% 75.52% 76.91% 76.22% 72.16% 71.52% 82.37% 82.06% 83.05% 84.5% 83.32% 80.62% 84.51% 83.41% 83.63% 86.05% 83.72% 83.33% 82.11% 85.65% 89.0% 83.3% 76.08% 63.93% 62.7% 59.6% 67.92% 68.11% 67.51% 67.82% 73.76% 69.06% 69.76% 73.91% 79.57% 80.58% 74.07% 88.57%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $892.0M $1.118B $844.0M $687.0M $919.0M $994.0M $725.0M $736.0M $873.0M $1.301B $1.541B $1.628B $1.654B $1.248B $1.066B $1.430B $1.010B $930.0M $752.0M $349.0M $321.0M $210.0M $193.0M $154.0M $86.00M $69.00M $38.00M $36.00M $37.00M $39.00M $37.00M $41.00M $54.00M $35.00M $34.00M $28.00M $19.00M $14.00M $16.00M $10.00M $26.00M
YoY Change -20.21% 32.46% 22.85% -25.24% -7.55% 37.1% -1.49% -15.69% -32.9% -15.57% -5.34% -1.57% 32.53% 17.07% -25.45% 41.58% 8.6% 23.67% 115.47% 8.72% 52.86% 8.81% 25.32% 79.07% 24.64% 81.58% 5.56% -2.7% -5.13% 5.41% -9.76% -24.07% 54.29% 2.94% 21.43% 47.37% 35.71% -12.5% 60.0% -61.54%
% of Gross Profit 14.62% 14.23% 16.34% 23.28% 18.75% 16.77% 16.16% 19.0% 18.75% 12.45% 12.71% 11.93% 11.64% 12.29% 15.42% 13.73% 12.16% 13.77% 11.72% 7.85% 9.17% 9.99% 7.98% 7.49% 9.02% 11.92% 5.03% 5.88% 8.28% 9.85% 10.69% 11.88% 18.31% 13.11% 15.38% 19.58% 27.94% 18.92% 19.28% 12.5% 27.96%
Research & Development $173.0M $281.0M $124.0M $173.0M $186.0M $289.0M $549.0M $473.0M $2.771B
YoY Change -38.43% 126.61% -28.32% -6.99% -35.64% -47.36% 16.07% -82.93%
% of Gross Profit 2.84% 3.58% 2.4% 5.86% 3.79% 4.88% 12.24% 12.21% 59.51%
Depreciation & Amortization $1.540B $1.233B $1.360B $1.772B $2.680B $2.405B $2.280B $2.618B $3.300B $9.720B $5.866B $7.109B $4.204B $3.083B $5.213B $7.850B $2.348B $1.816B $1.416B $1.222B $1.073B $843.9M $820.8M $583.5M $442.8M $626.0M $381.4M $315.1M $297.5M $257.8M $198.3M $192.0M $176.9M $156.7M $126.9M $88.40M $182.2M $81.60M $65.00M $38.00M $33.00M
YoY Change 24.9% -9.34% -23.25% -33.88% 11.43% 5.48% -12.91% -20.67% -66.05% 65.7% -17.48% 69.1% 36.36% -40.86% -33.59% 234.37% 29.26% 28.3% 15.83% 13.87% 27.18% 2.81% 40.67% 31.78% -29.27% 64.13% 21.04% 5.92% 15.4% 30.01% 3.28% 8.54% 12.89% 23.48% 43.55% -51.48% 123.28% 25.54% 71.05% 15.15%
% of Gross Profit 25.24% 15.7% 26.34% 60.05% 54.67% 40.58% 50.81% 67.6% 70.88% 92.99% 48.4% 52.1% 29.6% 30.37% 75.42% 75.35% 28.26% 26.9% 22.06% 27.5% 30.67% 40.15% 33.95% 28.39% 46.46% 108.12% 50.52% 51.49% 66.55% 65.1% 57.31% 55.65% 59.97% 58.69% 57.42% 61.82% 267.94% 110.27% 78.31% 47.5% 35.48%
Operating Expenses $4.631B $5.510B $5.125B $8.537B $8.643B $3.796B $3.684B $3.983B $7.089B $6.174B $6.623B $6.811B $5.903B $4.442B $3.566B $4.047B $3.454B $2.835B $2.222B $1.618B $1.431B $1.054B $1.014B $737.0M $529.0M $695.0M $420.0M $351.0M $334.0M $297.0M $234.0M $234.0M $231.0M $192.0M $161.0M $115.0M $201.0M $96.00M $81.00M $48.00M $59.00M
YoY Change -15.95% 7.51% -39.97% -1.23% 127.69% 3.04% -7.51% -43.81% 14.82% -6.78% -2.76% 15.38% 32.89% 24.57% -11.89% 17.17% 21.83% 27.59% 37.33% 13.07% 35.77% 3.94% 37.58% 39.32% -23.88% 65.48% 19.66% 5.09% 12.46% 26.92% 0.0% 1.3% 20.31% 19.25% 40.0% -42.79% 109.38% 18.52% 68.75% -18.64%
Operating Profit $3.648B $5.565B $2.860B -$4.102B -$2.152B $2.130B $803.0M -$110.0M -$2.433B $4.279B $5.498B $6.833B $8.302B $5.709B $3.346B $6.371B $4.855B $3.917B $4.195B $2.826B $2.068B $1.048B $1.404B $1.318B $424.0M -$116.0M $335.0M $261.0M $113.0M $99.00M $112.0M $111.0M $64.00M $75.00M $60.00M $28.00M -$133.0M -$22.00M $2.000M $32.00M $34.00M
YoY Change -34.45% 94.58% -169.72% 90.61% -201.03% 165.26% -830.0% -95.48% -156.86% -22.17% -19.54% -17.69% 45.42% 70.62% -47.48% 31.23% 23.95% -6.63% 48.44% 36.65% 97.33% -25.36% 6.53% 210.85% -465.52% -134.63% 28.35% 130.97% 14.14% -11.61% 0.9% 73.44% -14.67% 25.0% 114.29% -121.05% 504.55% -1200.0% -93.75% -5.88%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$181.0M -$426.0M -$316.0M -$650.0M -$422.0M -$401.0M -$531.0M -$416.0M -$472.0M -$211.0M -$245.0M -$251.0M -$158.0M -$229.0M -$242.0M -$166.0M -$220.0M -$142.0M -$116.0M -$116.0M -$124.0M -$129.0M -$127.0M -$107.0M -$82.00M -$73.00M -$74.00M -$62.00M -$71.00M -$35.00M -$30.00M $3.000M $9.000M $7.000M $3.000M $0.00 $0.00 $0.00 $0.00 $2.000M $1.000M
YoY Change -57.51% 34.81% -51.38% 54.03% 5.24% -24.48% 27.64% -11.86% 123.7% -13.88% -2.39% 58.86% -31.0% -5.37% 45.78% -24.55% 54.93% 22.41% 0.0% -6.45% -3.88% 1.57% 18.69% 30.49% 12.33% -1.35% 19.35% -12.68% 102.86% 16.67% -1100.0% -66.67% 28.57% 133.33% -100.0% 100.0%
% of Operating Profit -4.96% -7.65% -11.05% -18.83% -66.13% -4.93% -4.46% -3.67% -1.9% -4.01% -7.23% -2.61% -4.53% -3.63% -2.77% -4.1% -6.0% -12.31% -9.05% -8.12% -19.34% -22.09% -23.75% -62.83% -35.35% -26.79% 2.7% 14.06% 9.33% 5.0% 0.0% 0.0% 6.25% 2.94%
Other Income/Expense, Net $18.00M $148.0M $228.0M $64.00M $54.00M $53.00M $44.00M -$34.00M $98.00M $110.0M -$333.0M $215.0M $78.00M -$91.00M $41.00M $62.00M $38.00M $61.00M $127.0M $25.00M -$9.000M $0.00 -$14.00M -$7.000M $2.000M $1.000M -$3.000M $1.000M $0.00 $9.000M $4.000M $2.000M $8.000M $7.000M $6.000M $6.000M $6.000M $9.000M $9.000M $7.000M $9.000M
YoY Change -87.84% -35.09% 256.25% 18.52% 1.89% 20.45% -229.41% -134.69% -10.91% -133.03% -254.88% 175.64% -185.71% -321.95% -33.87% 63.16% -37.7% -51.97% 408.0% -377.78% -100.0% 100.0% -450.0% 100.0% -133.33% -400.0% -100.0% 125.0% 100.0% -75.0% 14.29% 16.67% 0.0% 0.0% -33.33% 0.0% 28.57% -22.22%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $2.883B $2.675B $629.0M -$4.581B -$4.397B $958.0M $918.0M -$1.682B -$12.17B -$2.809B $3.908B $4.840B $8.093B $5.206B $326.0M $932.0M $4.673B $4.010B $4.206B $2.663B $1.922B $899.0M $1.199B $1.204B $345.0M -$188.0M $259.0M $200.0M $33.00M $67.00M $63.00M -$9.000M -$44.00M $84.00M $47.00M $21.00M -$141.0M -$29.00M $7.000M $35.00M $35.00M
YoY Change 7.78% 325.28% -113.73% 4.18% -558.98% 4.36% -154.58% -86.18% 333.21% -171.88% -19.26% -40.2% 55.46% 1496.93% -65.02% -80.06% 16.53% -4.66% 57.94% 38.55% 113.79% -25.02% -0.42% 248.99% -283.51% -172.59% 29.5% 506.06% -50.75% 6.35% -800.0% -79.55% -152.38% 78.72% 123.81% -114.89% 386.21% -514.29% -80.0% 0.0%
Income Tax -$324.0M $1.652B $578.0M $64.00M $674.0M $408.0M -$698.0M -$442.0M -$1.010B $663.0M $1.928B $2.853B $3.509B $2.174B $611.0M $220.0M $1.860B $1.457B $1.583B $993.0M $827.0M $345.0M $476.0M $483.0M $144.0M -$58.00M $104.0M $79.00M $13.00M $21.00M $21.00M $13.00M -$16.00M $28.00M $15.00M $6.000M -$61.00M -$14.00M $2.000M $14.00M $15.00M
% Of Pretax Income -11.24% 61.76% 91.89% 42.59% -76.03% 49.33% 58.95% 43.36% 41.76% 187.42% 23.61% 39.8% 36.33% 37.64% 37.29% 43.03% 38.38% 39.7% 40.12% 41.74% 40.15% 39.5% 39.39% 31.34% 33.33% 33.33% 31.91% 28.57% 28.57% 40.0% 42.86%
Net Earnings $3.207B $4.082B $1.313B -$4.904B -$3.682B $40.00M $1.304B -$1.405B -$10.35B -$5.403B $2.232B $2.001B $4.584B $3.032B -$284.0M $712.0M $2.812B $2.552B $2.624B $1.669B $1.122B $554.0M $723.0M $713.0M $201.0M -$129.0M $155.0M $121.0M $20.00M $46.00M $47.00M -$23.00M -$28.00M $67.00M $48.00M $20.00M -$71.00M -$11.00M $8.000M $21.00M $22.00M
YoY Change -21.44% 210.89% -126.77% 33.19% -9305.0% -96.93% -192.81% -86.43% 91.6% -342.07% 11.54% -56.35% 51.19% -1167.61% -139.89% -74.68% 10.19% -2.74% 57.22% 48.75% 102.53% -23.37% 1.4% 254.73% -255.81% -183.23% 28.1% 505.0% -56.52% -2.13% -304.35% -17.86% -141.79% 39.58% 140.0% -128.17% 545.45% -237.5% -61.9% -4.55%
Net Earnings / Revenue 38.74% 36.86% 16.44% -110.57% -56.72% 0.52% 22.15% -26.18% -159.02% -42.57% 15.11% 12.18% 27.27% 24.89% -3.31% 5.78% 28.23% 31.61% 35.19% 31.44% 26.72% 21.64% 25.61% 30.88% 17.57% -16.95% 13.12% 12.4% 2.67% 7.89% 9.25% -4.5% -6.44% 18.51% 15.0% 9.76% -77.17% -11.83% 7.77% 19.44% 20.95%
Basic Earnings Per Share $9.26 $11.05 $2.60 -$12.86 -$9.43
Diluted Earnings Per Share $9.25 $11.02 $2.59 -$12.86 -$9.43 $104.2K $3.405M -$3.707M -$27.39M -$14.07M $5.498M $5.118M $11.46M $8.446M -$845.2K $2.113M $8.394M $7.664M $7.856M $5.058M $3.452M $1.816M $2.386M $2.476M $730.9K -$568.3K $676.9K $555.0K $107.5K $308.7K $353.4K -$213.0K -$264.2K $650.5K $600.0K $363.6K -$1.511M -$234.0K $166.7K $428.6K $431.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $87.00M $245.0M $302.0M $262.0M $247.0M $714.0M $1.668B $1.377B $1.467B $769.0M $1.906B $160.0M $295.0M $134.0M $2.048B $1.973B $126.0M $141.0M $229.0M $111.0M $34.00M $52.00M $139.0M $37.00M $13.00M $15.00M $10.00M $13.00M $14.00M $30.00M $40.00M $45.00M $9.000M $96.00M $105.0M $75.00M $53.00M $17.00M $29.00M $21.00M $24.00M
YoY Change -64.49% -18.87% 15.27% 6.07% -65.41% -57.19% 21.13% -6.13% 90.77% -59.65% 1091.25% -45.76% 120.15% -93.46% 3.8% 1465.87% -10.64% -38.43% 106.31% 226.47% -34.62% -62.59% 275.68% 184.62% -13.33% 50.0% -23.08% -7.14% -53.33% -25.0% -11.11% 400.0% -90.63% -8.57% 40.0% 41.51% 211.76% -41.38% 38.1% -12.5%
Cash & Equivalents $87.00M $245.0M $302.0M $262.0M $247.0M $714.0M $1.668B $1.377B $1.467B $769.0M $1.906B $160.0M $295.0M $134.0M $2.048B $1.181B $126.0M $141.0M $229.0M $111.0M $34.00M $52.00M $36.00M $37.00M $13.00M $15.00M $10.00M $13.00M $14.00M $30.00M $40.00M $45.00M $9.000M $96.00M $105.0M $75.00M $53.00M $17.00M $29.00M $21.00M $24.00M
Short-Term Investments $0.00 $792.0M $0.00 $0.00 $103.0M $0.00
Other Short-Term Assets $312.0M $570.0M $211.0M $184.0M $150.0M $378.0M $344.0M $260.0M $462.0M $2.914B $617.0M $808.0M $774.0M $648.0M $459.0M $622.0M $228.0M $378.0M $279.0M $141.0M $101.0M $78.00M $52.00M $31.00M $25.00M $12.00M $79.00M $6.000M $9.000M $10.00M $8.000M $7.000M $5.000M $7.000M $4.000M $12.00M $20.00M $15.00M $14.00M $20.00M $27.00M
YoY Change -45.26% 170.14% 14.67% 22.67% -60.32% 9.88% 32.31% -43.72% -84.15% 372.29% -23.64% 4.39% 19.44% 41.18% -26.21% 172.81% -39.68% 35.48% 97.87% 39.6% 29.49% 50.0% 67.74% 24.0% 108.33% -84.81% 1216.67% -33.33% -10.0% 25.0% 14.29% 40.0% -28.57% 75.0% -66.67% -40.0% 33.33% 7.14% -30.0% -25.93%
Inventory $453.0M $427.0M $473.0M $492.0M $502.0M $401.0M $368.0M $476.0M $570.0M $708.0M $891.0M $908.0M $655.0M $564.0M $533.0M $499.0M $461.0M $320.0M $210.0M $157.0M $126.0M $109.0M $103.0M $55.00M $45.00M $41.00M $36.00M $14.00M $10.00M $9.000M $7.000M $6.000M $4.000M $5.000M $9.000M $9.000M $8.000M $8.000M $8.000M $10.00M $19.00M
Prepaid Expenses
Receivables $1.610B $1.466B $1.394B $908.0M $1.062B $1.194B $1.345B $1.128B $1.253B $2.024B $2.952B $3.086B $3.079B $2.134B $1.546B $1.357B $1.937B $1.652B $1.445B $940.0M $639.0M $528.0M $405.0M $507.0M $260.0M $160.0M $224.0M $235.0M $176.0M $111.0M $100.0M $86.00M $102.0M $77.00M $66.00M $75.00M $38.00M $49.00M $46.00M $36.00M $26.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.462B $2.708B $2.380B $1.846B $1.961B $2.687B $3.725B $3.241B $3.752B $6.415B $6.366B $4.962B $4.803B $3.480B $4.586B $4.451B $2.752B $2.490B $2.162B $1.349B $899.0M $767.0M $698.0M $630.0M $343.0M $227.0M $348.0M $268.0M $208.0M $160.0M $154.0M $144.0M $120.0M $185.0M $186.0M $171.0M $120.0M $90.00M $98.00M $86.00M $96.00M
YoY Change -9.08% 13.78% 28.93% -5.86% -27.02% -27.87% 14.93% -13.62% -41.51% 0.77% 28.3% 3.31% 38.02% -24.12% 3.03% 61.74% 10.52% 15.17% 60.27% 50.06% 17.21% 9.89% 10.79% 83.67% 51.1% -34.77% 29.85% 28.85% 30.0% 3.9% 6.94% 20.0% -35.14% -0.54% 8.77% 42.5% 33.33% -8.16% 13.95% -10.42%
Property, Plant & Equipment $10.04B $9.012B $8.335B $8.819B $14.16B $18.42B $17.76B $18.87B $20.84B $48.08B $52.42B $53.28B $45.45B $38.15B $22.90B $23.96B $25.23B $21.35B $16.79B $13.86B $11.26B $8.466B $8.013B $6.812B $5.116B $3.728B $3.733B $3.100B $2.402B $1.817B $1.614B $1.254B $1.455B $1.164B $956.0M $901.0M $357.0M $491.0M $410.0M $368.0M $398.0M
YoY Change 11.38% 8.12% -5.49% -37.71% -23.14% 3.73% -5.87% -9.46% -56.66% -8.29% -1.61% 17.23% 19.13% 66.59% -4.42% -5.05% 18.2% 27.13% 21.15% 23.09% 33.0% 5.65% 17.63% 33.15% 37.23% -0.13% 20.42% 29.06% 32.2% 12.58% 28.71% -13.81% 25.0% 21.76% 6.1% 152.38% -27.29% 19.76% 11.41% -7.54%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $437.0M $624.0M $1.365B $1.555B $1.258B $121.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6.000M $5.000M $21.00M $15.00M $17.00M $7.000M $17.00M $3.000M $21.00M $26.00M $40.00M
YoY Change -29.97% -54.29% -12.22% 23.61% 939.67% -100.0% 20.0% -76.19% 40.0% -11.76% 142.86% -58.82% 466.67% -85.71% -19.23% -35.0%
Other Assets $2.307B $803.0M $1.223B $526.0M $730.0M $353.0M $438.0M $411.0M $910.0M $1.374B $1.481B $1.206B $686.0M $762.0M $510.0M $588.0M $462.0M $282.0M $129.0M $104.0M $68.00M $38.00M $34.00M $39.00M $44.00M $42.00M $57.00M $64.00M $72.00M $59.00M $28.00M $35.00M $39.00M $25.00M $22.00M $25.00M $10.00M $62.00M $8.000M $10.00M $0.00
YoY Change 187.3% -34.34% 132.51% -27.95% 106.8% -19.41% 6.57% -54.84% -33.77% -7.22% 22.8% 75.8% -9.97% 49.41% -13.27% 27.27% 63.83% 118.6% 24.04% 52.94% 78.95% 11.76% -12.82% -11.36% 4.76% -26.32% -10.94% -11.11% 22.03% 110.71% -20.0% -10.26% 56.0% 13.64% -12.0% 150.0% -83.87% 675.0% -20.0%
Total Long-Term Assets $12.78B $10.44B $10.92B $10.90B $16.15B $18.90B $18.20B $19.28B $21.75B $49.54B $55.27B $55.78B $47.25B $39.95B $23.60B $24.74B $25.88B $21.82B $17.11B $14.15B $11.52B $8.693B $8.236B $6.852B $5.160B $3.769B $3.791B $3.164B $2.473B $1.877B $1.649B $1.294B $1.514B $1.204B $995.0M $933.0M $383.0M $555.0M $438.0M $403.0M $438.0M
YoY Change 22.44% -4.43% 0.21% -32.49% -14.55% 3.84% -5.61% -11.36% -56.1% -10.37% -0.9% 18.05% 18.28% 69.26% -4.59% -4.44% 18.63% 27.52% 20.89% 22.89% 32.49% 5.55% 20.2% 32.79% 36.91% -0.58% 19.82% 27.94% 31.75% 13.83% 27.43% -14.53% 25.75% 21.01% 6.65% 143.6% -30.99% 26.71% 8.68% -7.99%
Total Assets $15.24B $13.15B $13.30B $12.75B $18.11B $21.58B $21.92B $22.52B $25.50B $55.95B $61.64B $60.74B $52.05B $43.43B $28.19B $29.19B $28.64B $24.31B $19.27B $15.50B $12.42B $9.460B $8.934B $7.482B $5.503B $3.996B $4.139B $3.432B $2.681B $2.037B $1.803B $1.438B $1.634B $1.389B $1.181B $1.104B $503.0M $645.0M $536.0M $489.0M $534.0M
YoY Change
Accounts Payable $658.0M $771.0M $731.0M $444.0M $695.0M $709.0M $641.0M $585.0M $618.0M $1.210B $1.616B $1.092B $1.048B $779.0M $397.0M $549.0M $618.0M $645.0M $715.0M $542.0M $301.0M $214.0M $180.0M $259.0M $148.0M $115.0M $178.0M $175.0M $138.0M $93.00M $132.0M $93.00M $96.00M $112.0M $86.00M $75.00M $77.00M $64.00M $75.00M $43.00M $34.00M
YoY Change -14.66% 5.47% 64.64% -36.12% -1.97% 10.61% 9.57% -5.34% -48.93% -25.12% 47.99% 4.2% 34.53% 96.22% -27.69% -11.17% -4.19% -9.79% 31.92% 80.07% 40.65% 18.89% -30.5% 75.0% 28.7% -35.39% 1.71% 26.81% 48.39% -29.55% 41.94% -3.13% -14.29% 30.23% 14.67% -2.6% 20.31% -14.67% 74.42% 26.47%
Accrued Expenses $1.208B $1.256B $834.0M $684.0M $995.0M $1.127B $1.134B $919.0M $1.086B $2.133B $2.184B $2.414B $2.250B $1.814B $1.165B $1.245B $963.0M $764.0M $859.0M $538.0M $373.0M $258.0M $286.0M $228.0M $170.0M $170.0M $141.0M $122.0M $89.00M $71.00M $58.00M $62.00M $75.00M $49.00M $53.00M $40.00M $16.00M $11.00M $12.00M $11.00M $13.00M
YoY Change -3.82% 50.6% 21.93% -31.26% -11.71% -0.62% 23.39% -15.38% -49.09% -2.34% -9.53% 7.29% 24.04% 55.71% -6.43% 29.28% 26.05% -11.06% 59.67% 44.24% 44.57% -9.79% 25.44% 34.12% 0.0% 20.57% 15.57% 37.08% 25.35% 22.41% -6.45% -17.33% 53.06% -7.55% 32.5% 150.0% 45.45% -8.33% 9.09% -15.38%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.000M $2.000M $215.0M $2.000M $11.00M $151.0M $550.0M $0.00 $1.000M $0.00 $53.00M $990.0M $431.0M $46.00M $117.0M $113.0M $215.0M $1.802B $0.00 $0.00 $25.00M $6.000M $16.00M $17.00M $2.000M $3.000M $0.00 $15.00M $1.000M $7.000M $6.000M $11.00M $21.00M $2.000M $1.000M $4.000M $19.00M $15.00M
YoY Change 0.0% -99.07% 10650.0% -81.82% -92.72% -72.55% -100.0% -100.0% -94.65% 129.7% 836.96% -60.68% 3.54% -47.44% -88.07% -100.0% 316.67% -62.5% -5.88% 750.0% -33.33% -100.0% 1400.0% -85.71% 16.67% -45.45% -47.62% 950.0% 100.0% -75.0% -78.95% 26.67%
Total Short-Term Liabilities $2.404B $2.916B $2.117B $1.308B $1.855B $2.201B $2.564B $1.843B $1.841B $3.664B $4.700B $5.536B $4.963B $3.524B $2.393B $2.520B $2.665B $3.812B $2.187B $1.283B $820.0M $532.0M $522.0M $553.0M $337.0M $306.0M $344.0M $310.0M $230.0M $164.0M $210.0M $177.0M $177.0M $166.0M $150.0M $136.0M $95.00M $77.00M $92.00M $73.00M $62.00M
YoY Change -17.56% 37.74% 61.85% -29.49% -15.72% -14.16% 39.12% 0.11% -49.75% -22.04% -15.1% 11.55% 40.83% 47.26% -5.04% -5.44% -30.09% 74.3% 70.46% 56.46% 54.14% 1.92% -5.61% 64.09% 10.13% -11.05% 10.97% 34.78% 40.24% -21.9% 18.64% 0.0% 6.63% 10.67% 10.29% 43.16% 23.38% -16.3% 26.03% 17.74%
Long-Term Debt $5.186B $5.451B $7.295B $8.770B $8.555B $8.093B $7.934B $8.544B $8.716B $11.25B $9.672B $11.36B $6.785B $8.095B $4.950B $4.809B $4.012B $2.020B $2.192B $2.588B $2.327B $2.159B $2.244B $2.193B $1.880B $1.343B $1.501B $1.236B $1.072B $719.0M $504.0M $524.0M $658.0M $387.0M $247.0M $380.0M $236.0M $260.0M $111.0M $80.00M $152.0M
YoY Change -4.86% -25.28% -16.82% 2.51% 5.71% 2.0% -7.14% -1.97% -22.49% 16.26% -14.82% 67.35% -16.18% 63.54% 2.93% 19.87% 98.61% -7.85% -15.3% 11.22% 7.78% -3.79% 2.33% 16.65% 39.99% -10.53% 21.44% 15.3% 49.1% 42.66% -3.82% -20.36% 70.03% 56.68% -35.0% 61.02% -9.23% 134.23% 38.75% -47.37%
Other Long-Term Liabilities $3.592B $3.121B $3.748B $2.490B $2.331B $2.085B $2.088B $2.743B $2.924B $3.407B $3.508B $4.491B $4.113B $3.180B $2.299B $2.182B $2.655B $1.667B $1.771B $1.280B $1.039B $287.0M $316.0M $281.0M $256.0M $275.0M $209.0M $114.0M $106.0M $112.0M $179.0M $142.0M $138.0M $133.0M $121.0M $49.00M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 15.09% -16.73% 50.52% 6.82% 11.8% -0.14% -23.88% -6.19% -14.18% -2.88% -21.89% 9.19% 29.34% 38.32% 5.36% -17.82% 59.27% -5.87% 38.36% 23.2% 262.02% -9.18% 12.46% 9.77% -6.91% 31.58% 83.33% 7.55% -5.36% -37.43% 26.06% 2.9% 3.76% 9.92% 146.94%
Total Long-Term Liabilities $8.778B $8.572B $11.04B $11.26B $10.89B $10.18B $10.02B $11.29B $11.64B $14.65B $13.18B $15.85B $10.90B $11.28B $7.249B $6.991B $6.667B $3.687B $3.963B $3.868B $3.366B $2.446B $2.560B $2.474B $2.136B $1.618B $1.710B $1.350B $1.178B $831.0M $683.0M $666.0M $796.0M $520.0M $368.0M $429.0M $236.0M $260.0M $111.0M $80.00M $152.0M
YoY Change 2.4% -22.38% -1.93% 3.44% 6.96% 1.56% -11.21% -3.03% -20.56% 11.17% -16.82% 45.4% -3.34% 55.54% 3.69% 4.86% 80.82% -6.96% 2.46% 14.91% 37.61% -4.45% 3.48% 15.82% 32.01% -5.38% 26.67% 14.6% 41.76% 21.67% 2.55% -16.33% 53.08% 41.3% -14.22% 81.78% -9.23% 134.23% 38.75% -47.37%
Total Liabilities $12.59B $12.72B $14.90B $14.39B $14.85B $14.45B $14.51B $16.28B $17.61B $30.02B $28.24B $29.41B $23.06B $19.05B $12.41B $12.68B $13.26B $11.12B $8.731B $7.298B $5.883B $4.536B $4.515B $3.727B $2.833B $2.194B $2.409B $1.914B $1.590B $1.146B $916.0M $867.0M $1.010B $750.0M $588.0M $683.0M $375.0M $437.0M $310.0M $262.0M $311.0M
YoY Change -1.06% -14.59% 3.57% -3.14% 2.77% -0.37% -10.9% -7.56% -41.32% 6.28% -3.96% 27.53% 21.05% 53.53% -2.14% -4.37% 19.25% 27.33% 19.64% 24.05% 29.7% 0.47% 21.14% 31.56% 29.12% -8.92% 25.86% 20.38% 38.74% 25.11% 5.65% -14.16% 34.67% 27.55% -13.91% 82.13% -14.19% 40.97% 18.32% -15.76%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 308.0M shares 332.0M shares 374.0M shares 378.0M shares 377.0M shares
Diluted Shares Outstanding 309.0M shares 333.0M shares 375.0M shares 378.0M shares 377.0M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $8.2128 Billion

About APA Corp

APA Corp. explores for oil and natural gas through its subsidiaries. The company is headquartered in Houston, Texas and currently employs 2,271 full-time employees. The firm owns subsidiaries that explore for and produce oil and natural gas in the United States, Egypt, and the United Kingdom, and that explore for oil and natural gas offshore Suriname. The Company’s upstream business has oil and gas operations in three geographic areas: the United States, Egypt and offshore the United Kingdom in the North Sea (North Sea). The company also has active exploration and appraisal operations ongoing in Suriname, as well as interests in Uruguay and other international locations. The company maintains a diversified asset portfolio, including conventional and unconventional, onshore and offshore, oil and natural gas exploration and production interests. In the United States, operations are primarily focused on the Permian Basin of West Texas and Eastern New Mexico, with additional operations located in the Eagle Ford shale and Austin Chalk areas of Southeast Texas, offshore in the Gulf of Mexico, and along the Gulf Coast.

Industry: Crude Petroleum & Natural Gas Peers: Ovintiv Inc. ANTERO RESOURCES Corp EXPAND ENERGY Corp CONOCOPHILLIPS Diamondback Energy, Inc. EQT Corp RANGE RESOURCES CORP MARATHON OIL CORP SOUTHWESTERN ENERGY CO Texas Pacific Land Corp