Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $8.279B | $11.08B | $7.985B | $4.435B | $6.491B | $7.705B | $5.887B | $5.367B | $6.510B | $12.69B | $14.77B | $16.43B | $16.81B | $12.18B | $8.574B | $12.33B | $9.962B | $8.074B | $7.457B | $5.308B | $4.199B | $2.560B | $2.823B | $2.309B | $1.144B | $761.0M | $1.181B | $976.0M | $750.0M | $583.0M | $508.0M | $511.0M | $435.0M | $362.0M | $320.0M | $205.0M | $92.00M | $93.00M | $103.0M | $108.0M | $105.0M |
YoY Change | -25.25% | 38.7% | 80.05% | -31.67% | -15.76% | 30.88% | 9.69% | -17.56% | -48.7% | -14.08% | -10.09% | -2.27% | 37.98% | 42.09% | -30.45% | 23.75% | 23.38% | 8.27% | 40.49% | 26.41% | 64.02% | -9.32% | 22.26% | 101.84% | 50.33% | -35.56% | 21.0% | 30.13% | 28.64% | 14.76% | -0.59% | 17.47% | 20.17% | 13.13% | 56.1% | 122.83% | -1.08% | -9.71% | -4.63% | 2.86% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $8.279B | $11.08B | $7.985B | $4.435B | $6.491B | $7.705B | $5.887B | $5.367B | $6.510B | $12.69B | $14.77B | $16.43B | $16.81B | $12.18B | $8.574B | $12.33B | $9.962B | $8.074B | $7.457B | $5.308B | $4.199B | $2.560B | $2.823B | $2.309B | $1.144B | $761.0M | $1.181B | $976.0M | $750.0M | $583.0M | $508.0M | $511.0M | $435.0M | $362.0M | $320.0M | $205.0M | $92.00M | $93.00M | $103.0M | $108.0M | $105.0M |
Cost Of Revenue | $2.178B | $3.220B | $2.821B | $1.484B | $1.589B | $1.779B | $1.400B | $1.494B | $1.854B | $2.238B | $2.650B | $2.784B | $2.605B | $2.032B | $1.662B | $1.910B | $1.653B | $1.323B | $1.040B | $864.0M | $700.0M | $458.0M | $405.0M | $254.0M | $191.0M | $182.0M | $426.0M | $364.0M | $303.0M | $187.0M | $162.0M | $166.0M | $140.0M | $95.00M | $99.00M | $62.00M | $24.00M | $19.00M | $20.00M | $28.00M | $12.00M |
Gross Profit | $6.101B | $7.855B | $5.164B | $2.951B | $4.902B | $5.926B | $4.487B | $3.873B | $4.656B | $10.45B | $12.12B | $13.64B | $14.21B | $10.15B | $6.912B | $10.42B | $8.309B | $6.752B | $6.417B | $4.444B | $3.499B | $2.102B | $2.418B | $2.055B | $953.0M | $579.0M | $755.0M | $612.0M | $447.0M | $396.0M | $346.0M | $345.0M | $295.0M | $267.0M | $221.0M | $143.0M | $68.00M | $74.00M | $83.00M | $80.00M | $93.00M |
Gross Profit Margin | 73.69% | 70.93% | 64.67% | 66.54% | 75.52% | 76.91% | 76.22% | 72.16% | 71.52% | 82.37% | 82.06% | 83.05% | 84.5% | 83.32% | 80.62% | 84.51% | 83.41% | 83.63% | 86.05% | 83.72% | 83.33% | 82.11% | 85.65% | 89.0% | 83.3% | 76.08% | 63.93% | 62.7% | 59.6% | 67.92% | 68.11% | 67.51% | 67.82% | 73.76% | 69.06% | 69.76% | 73.91% | 79.57% | 80.58% | 74.07% | 88.57% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $892.0M | $1.118B | $844.0M | $687.0M | $919.0M | $994.0M | $725.0M | $736.0M | $873.0M | $1.301B | $1.541B | $1.628B | $1.654B | $1.248B | $1.066B | $1.430B | $1.010B | $930.0M | $752.0M | $349.0M | $321.0M | $210.0M | $193.0M | $154.0M | $86.00M | $69.00M | $38.00M | $36.00M | $37.00M | $39.00M | $37.00M | $41.00M | $54.00M | $35.00M | $34.00M | $28.00M | $19.00M | $14.00M | $16.00M | $10.00M | $26.00M |
YoY Change | -20.21% | 32.46% | 22.85% | -25.24% | -7.55% | 37.1% | -1.49% | -15.69% | -32.9% | -15.57% | -5.34% | -1.57% | 32.53% | 17.07% | -25.45% | 41.58% | 8.6% | 23.67% | 115.47% | 8.72% | 52.86% | 8.81% | 25.32% | 79.07% | 24.64% | 81.58% | 5.56% | -2.7% | -5.13% | 5.41% | -9.76% | -24.07% | 54.29% | 2.94% | 21.43% | 47.37% | 35.71% | -12.5% | 60.0% | -61.54% | |
% of Gross Profit | 14.62% | 14.23% | 16.34% | 23.28% | 18.75% | 16.77% | 16.16% | 19.0% | 18.75% | 12.45% | 12.71% | 11.93% | 11.64% | 12.29% | 15.42% | 13.73% | 12.16% | 13.77% | 11.72% | 7.85% | 9.17% | 9.99% | 7.98% | 7.49% | 9.02% | 11.92% | 5.03% | 5.88% | 8.28% | 9.85% | 10.69% | 11.88% | 18.31% | 13.11% | 15.38% | 19.58% | 27.94% | 18.92% | 19.28% | 12.5% | 27.96% |
Research & Development | $173.0M | $281.0M | $124.0M | $173.0M | $186.0M | $289.0M | $549.0M | $473.0M | $2.771B | ||||||||||||||||||||||||||||||||
YoY Change | -38.43% | 126.61% | -28.32% | -6.99% | -35.64% | -47.36% | 16.07% | -82.93% | |||||||||||||||||||||||||||||||||
% of Gross Profit | 2.84% | 3.58% | 2.4% | 5.86% | 3.79% | 4.88% | 12.24% | 12.21% | 59.51% | ||||||||||||||||||||||||||||||||
Depreciation & Amortization | $1.540B | $1.233B | $1.360B | $1.772B | $2.680B | $2.405B | $2.280B | $2.618B | $3.300B | $9.720B | $5.866B | $7.109B | $4.204B | $3.083B | $5.213B | $7.850B | $2.348B | $1.816B | $1.416B | $1.222B | $1.073B | $843.9M | $820.8M | $583.5M | $442.8M | $626.0M | $381.4M | $315.1M | $297.5M | $257.8M | $198.3M | $192.0M | $176.9M | $156.7M | $126.9M | $88.40M | $182.2M | $81.60M | $65.00M | $38.00M | $33.00M |
YoY Change | 24.9% | -9.34% | -23.25% | -33.88% | 11.43% | 5.48% | -12.91% | -20.67% | -66.05% | 65.7% | -17.48% | 69.1% | 36.36% | -40.86% | -33.59% | 234.37% | 29.26% | 28.3% | 15.83% | 13.87% | 27.18% | 2.81% | 40.67% | 31.78% | -29.27% | 64.13% | 21.04% | 5.92% | 15.4% | 30.01% | 3.28% | 8.54% | 12.89% | 23.48% | 43.55% | -51.48% | 123.28% | 25.54% | 71.05% | 15.15% | |
% of Gross Profit | 25.24% | 15.7% | 26.34% | 60.05% | 54.67% | 40.58% | 50.81% | 67.6% | 70.88% | 92.99% | 48.4% | 52.1% | 29.6% | 30.37% | 75.42% | 75.35% | 28.26% | 26.9% | 22.06% | 27.5% | 30.67% | 40.15% | 33.95% | 28.39% | 46.46% | 108.12% | 50.52% | 51.49% | 66.55% | 65.1% | 57.31% | 55.65% | 59.97% | 58.69% | 57.42% | 61.82% | 267.94% | 110.27% | 78.31% | 47.5% | 35.48% |
Operating Expenses | $4.631B | $5.510B | $5.125B | $8.537B | $8.643B | $3.796B | $3.684B | $3.983B | $7.089B | $6.174B | $6.623B | $6.811B | $5.903B | $4.442B | $3.566B | $4.047B | $3.454B | $2.835B | $2.222B | $1.618B | $1.431B | $1.054B | $1.014B | $737.0M | $529.0M | $695.0M | $420.0M | $351.0M | $334.0M | $297.0M | $234.0M | $234.0M | $231.0M | $192.0M | $161.0M | $115.0M | $201.0M | $96.00M | $81.00M | $48.00M | $59.00M |
YoY Change | -15.95% | 7.51% | -39.97% | -1.23% | 127.69% | 3.04% | -7.51% | -43.81% | 14.82% | -6.78% | -2.76% | 15.38% | 32.89% | 24.57% | -11.89% | 17.17% | 21.83% | 27.59% | 37.33% | 13.07% | 35.77% | 3.94% | 37.58% | 39.32% | -23.88% | 65.48% | 19.66% | 5.09% | 12.46% | 26.92% | 0.0% | 1.3% | 20.31% | 19.25% | 40.0% | -42.79% | 109.38% | 18.52% | 68.75% | -18.64% | |
Operating Profit | $3.648B | $5.565B | $2.860B | -$4.102B | -$2.152B | $2.130B | $803.0M | -$110.0M | -$2.433B | $4.279B | $5.498B | $6.833B | $8.302B | $5.709B | $3.346B | $6.371B | $4.855B | $3.917B | $4.195B | $2.826B | $2.068B | $1.048B | $1.404B | $1.318B | $424.0M | -$116.0M | $335.0M | $261.0M | $113.0M | $99.00M | $112.0M | $111.0M | $64.00M | $75.00M | $60.00M | $28.00M | -$133.0M | -$22.00M | $2.000M | $32.00M | $34.00M |
YoY Change | -34.45% | 94.58% | -169.72% | 90.61% | -201.03% | 165.26% | -830.0% | -95.48% | -156.86% | -22.17% | -19.54% | -17.69% | 45.42% | 70.62% | -47.48% | 31.23% | 23.95% | -6.63% | 48.44% | 36.65% | 97.33% | -25.36% | 6.53% | 210.85% | -465.52% | -134.63% | 28.35% | 130.97% | 14.14% | -11.61% | 0.9% | 73.44% | -14.67% | 25.0% | 114.29% | -121.05% | 504.55% | -1200.0% | -93.75% | -5.88% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$181.0M | -$426.0M | -$316.0M | -$650.0M | -$422.0M | -$401.0M | -$531.0M | -$416.0M | -$472.0M | -$211.0M | -$245.0M | -$251.0M | -$158.0M | -$229.0M | -$242.0M | -$166.0M | -$220.0M | -$142.0M | -$116.0M | -$116.0M | -$124.0M | -$129.0M | -$127.0M | -$107.0M | -$82.00M | -$73.00M | -$74.00M | -$62.00M | -$71.00M | -$35.00M | -$30.00M | $3.000M | $9.000M | $7.000M | $3.000M | $0.00 | $0.00 | $0.00 | $0.00 | $2.000M | $1.000M |
YoY Change | -57.51% | 34.81% | -51.38% | 54.03% | 5.24% | -24.48% | 27.64% | -11.86% | 123.7% | -13.88% | -2.39% | 58.86% | -31.0% | -5.37% | 45.78% | -24.55% | 54.93% | 22.41% | 0.0% | -6.45% | -3.88% | 1.57% | 18.69% | 30.49% | 12.33% | -1.35% | 19.35% | -12.68% | 102.86% | 16.67% | -1100.0% | -66.67% | 28.57% | 133.33% | -100.0% | 100.0% | |||||
% of Operating Profit | -4.96% | -7.65% | -11.05% | -18.83% | -66.13% | -4.93% | -4.46% | -3.67% | -1.9% | -4.01% | -7.23% | -2.61% | -4.53% | -3.63% | -2.77% | -4.1% | -6.0% | -12.31% | -9.05% | -8.12% | -19.34% | -22.09% | -23.75% | -62.83% | -35.35% | -26.79% | 2.7% | 14.06% | 9.33% | 5.0% | 0.0% | 0.0% | 6.25% | 2.94% | |||||||
Other Income/Expense, Net | $18.00M | $148.0M | $228.0M | $64.00M | $54.00M | $53.00M | $44.00M | -$34.00M | $98.00M | $110.0M | -$333.0M | $215.0M | $78.00M | -$91.00M | $41.00M | $62.00M | $38.00M | $61.00M | $127.0M | $25.00M | -$9.000M | $0.00 | -$14.00M | -$7.000M | $2.000M | $1.000M | -$3.000M | $1.000M | $0.00 | $9.000M | $4.000M | $2.000M | $8.000M | $7.000M | $6.000M | $6.000M | $6.000M | $9.000M | $9.000M | $7.000M | $9.000M |
YoY Change | -87.84% | -35.09% | 256.25% | 18.52% | 1.89% | 20.45% | -229.41% | -134.69% | -10.91% | -133.03% | -254.88% | 175.64% | -185.71% | -321.95% | -33.87% | 63.16% | -37.7% | -51.97% | 408.0% | -377.78% | -100.0% | 100.0% | -450.0% | 100.0% | -133.33% | -400.0% | -100.0% | 125.0% | 100.0% | -75.0% | 14.29% | 16.67% | 0.0% | 0.0% | -33.33% | 0.0% | 28.57% | -22.22% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $2.883B | $2.675B | $629.0M | -$4.581B | -$4.397B | $958.0M | $918.0M | -$1.682B | -$12.17B | -$2.809B | $3.908B | $4.840B | $8.093B | $5.206B | $326.0M | $932.0M | $4.673B | $4.010B | $4.206B | $2.663B | $1.922B | $899.0M | $1.199B | $1.204B | $345.0M | -$188.0M | $259.0M | $200.0M | $33.00M | $67.00M | $63.00M | -$9.000M | -$44.00M | $84.00M | $47.00M | $21.00M | -$141.0M | -$29.00M | $7.000M | $35.00M | $35.00M |
YoY Change | 7.78% | 325.28% | -113.73% | 4.18% | -558.98% | 4.36% | -154.58% | -86.18% | 333.21% | -171.88% | -19.26% | -40.2% | 55.46% | 1496.93% | -65.02% | -80.06% | 16.53% | -4.66% | 57.94% | 38.55% | 113.79% | -25.02% | -0.42% | 248.99% | -283.51% | -172.59% | 29.5% | 506.06% | -50.75% | 6.35% | -800.0% | -79.55% | -152.38% | 78.72% | 123.81% | -114.89% | 386.21% | -514.29% | -80.0% | 0.0% | |
Income Tax | -$324.0M | $1.652B | $578.0M | $64.00M | $674.0M | $408.0M | -$698.0M | -$442.0M | -$1.010B | $663.0M | $1.928B | $2.853B | $3.509B | $2.174B | $611.0M | $220.0M | $1.860B | $1.457B | $1.583B | $993.0M | $827.0M | $345.0M | $476.0M | $483.0M | $144.0M | -$58.00M | $104.0M | $79.00M | $13.00M | $21.00M | $21.00M | $13.00M | -$16.00M | $28.00M | $15.00M | $6.000M | -$61.00M | -$14.00M | $2.000M | $14.00M | $15.00M |
% Of Pretax Income | -11.24% | 61.76% | 91.89% | 42.59% | -76.03% | 49.33% | 58.95% | 43.36% | 41.76% | 187.42% | 23.61% | 39.8% | 36.33% | 37.64% | 37.29% | 43.03% | 38.38% | 39.7% | 40.12% | 41.74% | 40.15% | 39.5% | 39.39% | 31.34% | 33.33% | 33.33% | 31.91% | 28.57% | 28.57% | 40.0% | 42.86% | ||||||||||
Net Earnings | $3.207B | $4.082B | $1.313B | -$4.904B | -$3.682B | $40.00M | $1.304B | -$1.405B | -$10.35B | -$5.403B | $2.232B | $2.001B | $4.584B | $3.032B | -$284.0M | $712.0M | $2.812B | $2.552B | $2.624B | $1.669B | $1.122B | $554.0M | $723.0M | $713.0M | $201.0M | -$129.0M | $155.0M | $121.0M | $20.00M | $46.00M | $47.00M | -$23.00M | -$28.00M | $67.00M | $48.00M | $20.00M | -$71.00M | -$11.00M | $8.000M | $21.00M | $22.00M |
YoY Change | -21.44% | 210.89% | -126.77% | 33.19% | -9305.0% | -96.93% | -192.81% | -86.43% | 91.6% | -342.07% | 11.54% | -56.35% | 51.19% | -1167.61% | -139.89% | -74.68% | 10.19% | -2.74% | 57.22% | 48.75% | 102.53% | -23.37% | 1.4% | 254.73% | -255.81% | -183.23% | 28.1% | 505.0% | -56.52% | -2.13% | -304.35% | -17.86% | -141.79% | 39.58% | 140.0% | -128.17% | 545.45% | -237.5% | -61.9% | -4.55% | |
Net Earnings / Revenue | 38.74% | 36.86% | 16.44% | -110.57% | -56.72% | 0.52% | 22.15% | -26.18% | -159.02% | -42.57% | 15.11% | 12.18% | 27.27% | 24.89% | -3.31% | 5.78% | 28.23% | 31.61% | 35.19% | 31.44% | 26.72% | 21.64% | 25.61% | 30.88% | 17.57% | -16.95% | 13.12% | 12.4% | 2.67% | 7.89% | 9.25% | -4.5% | -6.44% | 18.51% | 15.0% | 9.76% | -77.17% | -11.83% | 7.77% | 19.44% | 20.95% |
Basic Earnings Per Share | $9.26 | $11.05 | $2.60 | -$12.86 | -$9.43 | ||||||||||||||||||||||||||||||||||||
Diluted Earnings Per Share | $9.25 | $11.02 | $2.59 | -$12.86 | -$9.43 | $104.2K | $3.405M | -$3.707M | -$27.39M | -$14.07M | $5.498M | $5.118M | $11.46M | $8.446M | -$845.2K | $2.113M | $8.394M | $7.664M | $7.856M | $5.058M | $3.452M | $1.816M | $2.386M | $2.476M | $730.9K | -$568.3K | $676.9K | $555.0K | $107.5K | $308.7K | $353.4K | -$213.0K | -$264.2K | $650.5K | $600.0K | $363.6K | -$1.511M | -$234.0K | $166.7K | $428.6K | $431.4K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $87.00M | $245.0M | $302.0M | $262.0M | $247.0M | $714.0M | $1.668B | $1.377B | $1.467B | $769.0M | $1.906B | $160.0M | $295.0M | $134.0M | $2.048B | $1.973B | $126.0M | $141.0M | $229.0M | $111.0M | $34.00M | $52.00M | $139.0M | $37.00M | $13.00M | $15.00M | $10.00M | $13.00M | $14.00M | $30.00M | $40.00M | $45.00M | $9.000M | $96.00M | $105.0M | $75.00M | $53.00M | $17.00M | $29.00M | $21.00M | $24.00M |
YoY Change | -64.49% | -18.87% | 15.27% | 6.07% | -65.41% | -57.19% | 21.13% | -6.13% | 90.77% | -59.65% | 1091.25% | -45.76% | 120.15% | -93.46% | 3.8% | 1465.87% | -10.64% | -38.43% | 106.31% | 226.47% | -34.62% | -62.59% | 275.68% | 184.62% | -13.33% | 50.0% | -23.08% | -7.14% | -53.33% | -25.0% | -11.11% | 400.0% | -90.63% | -8.57% | 40.0% | 41.51% | 211.76% | -41.38% | 38.1% | -12.5% | |
Cash & Equivalents | $87.00M | $245.0M | $302.0M | $262.0M | $247.0M | $714.0M | $1.668B | $1.377B | $1.467B | $769.0M | $1.906B | $160.0M | $295.0M | $134.0M | $2.048B | $1.181B | $126.0M | $141.0M | $229.0M | $111.0M | $34.00M | $52.00M | $36.00M | $37.00M | $13.00M | $15.00M | $10.00M | $13.00M | $14.00M | $30.00M | $40.00M | $45.00M | $9.000M | $96.00M | $105.0M | $75.00M | $53.00M | $17.00M | $29.00M | $21.00M | $24.00M |
Short-Term Investments | $0.00 | $792.0M | $0.00 | $0.00 | $103.0M | $0.00 | |||||||||||||||||||||||||||||||||||
Other Short-Term Assets | $312.0M | $570.0M | $211.0M | $184.0M | $150.0M | $378.0M | $344.0M | $260.0M | $462.0M | $2.914B | $617.0M | $808.0M | $774.0M | $648.0M | $459.0M | $622.0M | $228.0M | $378.0M | $279.0M | $141.0M | $101.0M | $78.00M | $52.00M | $31.00M | $25.00M | $12.00M | $79.00M | $6.000M | $9.000M | $10.00M | $8.000M | $7.000M | $5.000M | $7.000M | $4.000M | $12.00M | $20.00M | $15.00M | $14.00M | $20.00M | $27.00M |
YoY Change | -45.26% | 170.14% | 14.67% | 22.67% | -60.32% | 9.88% | 32.31% | -43.72% | -84.15% | 372.29% | -23.64% | 4.39% | 19.44% | 41.18% | -26.21% | 172.81% | -39.68% | 35.48% | 97.87% | 39.6% | 29.49% | 50.0% | 67.74% | 24.0% | 108.33% | -84.81% | 1216.67% | -33.33% | -10.0% | 25.0% | 14.29% | 40.0% | -28.57% | 75.0% | -66.67% | -40.0% | 33.33% | 7.14% | -30.0% | -25.93% | |
Inventory | $453.0M | $427.0M | $473.0M | $492.0M | $502.0M | $401.0M | $368.0M | $476.0M | $570.0M | $708.0M | $891.0M | $908.0M | $655.0M | $564.0M | $533.0M | $499.0M | $461.0M | $320.0M | $210.0M | $157.0M | $126.0M | $109.0M | $103.0M | $55.00M | $45.00M | $41.00M | $36.00M | $14.00M | $10.00M | $9.000M | $7.000M | $6.000M | $4.000M | $5.000M | $9.000M | $9.000M | $8.000M | $8.000M | $8.000M | $10.00M | $19.00M |
Prepaid Expenses | |||||||||||||||||||||||||||||||||||||||||
Receivables | $1.610B | $1.466B | $1.394B | $908.0M | $1.062B | $1.194B | $1.345B | $1.128B | $1.253B | $2.024B | $2.952B | $3.086B | $3.079B | $2.134B | $1.546B | $1.357B | $1.937B | $1.652B | $1.445B | $940.0M | $639.0M | $528.0M | $405.0M | $507.0M | $260.0M | $160.0M | $224.0M | $235.0M | $176.0M | $111.0M | $100.0M | $86.00M | $102.0M | $77.00M | $66.00M | $75.00M | $38.00M | $49.00M | $46.00M | $36.00M | $26.00M |
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $2.462B | $2.708B | $2.380B | $1.846B | $1.961B | $2.687B | $3.725B | $3.241B | $3.752B | $6.415B | $6.366B | $4.962B | $4.803B | $3.480B | $4.586B | $4.451B | $2.752B | $2.490B | $2.162B | $1.349B | $899.0M | $767.0M | $698.0M | $630.0M | $343.0M | $227.0M | $348.0M | $268.0M | $208.0M | $160.0M | $154.0M | $144.0M | $120.0M | $185.0M | $186.0M | $171.0M | $120.0M | $90.00M | $98.00M | $86.00M | $96.00M |
YoY Change | -9.08% | 13.78% | 28.93% | -5.86% | -27.02% | -27.87% | 14.93% | -13.62% | -41.51% | 0.77% | 28.3% | 3.31% | 38.02% | -24.12% | 3.03% | 61.74% | 10.52% | 15.17% | 60.27% | 50.06% | 17.21% | 9.89% | 10.79% | 83.67% | 51.1% | -34.77% | 29.85% | 28.85% | 30.0% | 3.9% | 6.94% | 20.0% | -35.14% | -0.54% | 8.77% | 42.5% | 33.33% | -8.16% | 13.95% | -10.42% | |
Property, Plant & Equipment | $10.04B | $9.012B | $8.335B | $8.819B | $14.16B | $18.42B | $17.76B | $18.87B | $20.84B | $48.08B | $52.42B | $53.28B | $45.45B | $38.15B | $22.90B | $23.96B | $25.23B | $21.35B | $16.79B | $13.86B | $11.26B | $8.466B | $8.013B | $6.812B | $5.116B | $3.728B | $3.733B | $3.100B | $2.402B | $1.817B | $1.614B | $1.254B | $1.455B | $1.164B | $956.0M | $901.0M | $357.0M | $491.0M | $410.0M | $368.0M | $398.0M |
YoY Change | 11.38% | 8.12% | -5.49% | -37.71% | -23.14% | 3.73% | -5.87% | -9.46% | -56.66% | -8.29% | -1.61% | 17.23% | 19.13% | 66.59% | -4.42% | -5.05% | 18.2% | 27.13% | 21.15% | 23.09% | 33.0% | 5.65% | 17.63% | 33.15% | 37.23% | -0.13% | 20.42% | 29.06% | 32.2% | 12.58% | 28.71% | -13.81% | 25.0% | 21.76% | 6.1% | 152.38% | -27.29% | 19.76% | 11.41% | -7.54% | |
Goodwill | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | $437.0M | $624.0M | $1.365B | $1.555B | $1.258B | $121.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $6.000M | $5.000M | $21.00M | $15.00M | $17.00M | $7.000M | $17.00M | $3.000M | $21.00M | $26.00M | $40.00M | ||||||||||||||||||
YoY Change | -29.97% | -54.29% | -12.22% | 23.61% | 939.67% | -100.0% | 20.0% | -76.19% | 40.0% | -11.76% | 142.86% | -58.82% | 466.67% | -85.71% | -19.23% | -35.0% | |||||||||||||||||||||||||
Other Assets | $2.307B | $803.0M | $1.223B | $526.0M | $730.0M | $353.0M | $438.0M | $411.0M | $910.0M | $1.374B | $1.481B | $1.206B | $686.0M | $762.0M | $510.0M | $588.0M | $462.0M | $282.0M | $129.0M | $104.0M | $68.00M | $38.00M | $34.00M | $39.00M | $44.00M | $42.00M | $57.00M | $64.00M | $72.00M | $59.00M | $28.00M | $35.00M | $39.00M | $25.00M | $22.00M | $25.00M | $10.00M | $62.00M | $8.000M | $10.00M | $0.00 |
YoY Change | 187.3% | -34.34% | 132.51% | -27.95% | 106.8% | -19.41% | 6.57% | -54.84% | -33.77% | -7.22% | 22.8% | 75.8% | -9.97% | 49.41% | -13.27% | 27.27% | 63.83% | 118.6% | 24.04% | 52.94% | 78.95% | 11.76% | -12.82% | -11.36% | 4.76% | -26.32% | -10.94% | -11.11% | 22.03% | 110.71% | -20.0% | -10.26% | 56.0% | 13.64% | -12.0% | 150.0% | -83.87% | 675.0% | -20.0% | ||
Total Long-Term Assets | $12.78B | $10.44B | $10.92B | $10.90B | $16.15B | $18.90B | $18.20B | $19.28B | $21.75B | $49.54B | $55.27B | $55.78B | $47.25B | $39.95B | $23.60B | $24.74B | $25.88B | $21.82B | $17.11B | $14.15B | $11.52B | $8.693B | $8.236B | $6.852B | $5.160B | $3.769B | $3.791B | $3.164B | $2.473B | $1.877B | $1.649B | $1.294B | $1.514B | $1.204B | $995.0M | $933.0M | $383.0M | $555.0M | $438.0M | $403.0M | $438.0M |
YoY Change | 22.44% | -4.43% | 0.21% | -32.49% | -14.55% | 3.84% | -5.61% | -11.36% | -56.1% | -10.37% | -0.9% | 18.05% | 18.28% | 69.26% | -4.59% | -4.44% | 18.63% | 27.52% | 20.89% | 22.89% | 32.49% | 5.55% | 20.2% | 32.79% | 36.91% | -0.58% | 19.82% | 27.94% | 31.75% | 13.83% | 27.43% | -14.53% | 25.75% | 21.01% | 6.65% | 143.6% | -30.99% | 26.71% | 8.68% | -7.99% | |
Total Assets | $15.24B | $13.15B | $13.30B | $12.75B | $18.11B | $21.58B | $21.92B | $22.52B | $25.50B | $55.95B | $61.64B | $60.74B | $52.05B | $43.43B | $28.19B | $29.19B | $28.64B | $24.31B | $19.27B | $15.50B | $12.42B | $9.460B | $8.934B | $7.482B | $5.503B | $3.996B | $4.139B | $3.432B | $2.681B | $2.037B | $1.803B | $1.438B | $1.634B | $1.389B | $1.181B | $1.104B | $503.0M | $645.0M | $536.0M | $489.0M | $534.0M |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Accounts Payable | $658.0M | $771.0M | $731.0M | $444.0M | $695.0M | $709.0M | $641.0M | $585.0M | $618.0M | $1.210B | $1.616B | $1.092B | $1.048B | $779.0M | $397.0M | $549.0M | $618.0M | $645.0M | $715.0M | $542.0M | $301.0M | $214.0M | $180.0M | $259.0M | $148.0M | $115.0M | $178.0M | $175.0M | $138.0M | $93.00M | $132.0M | $93.00M | $96.00M | $112.0M | $86.00M | $75.00M | $77.00M | $64.00M | $75.00M | $43.00M | $34.00M |
YoY Change | -14.66% | 5.47% | 64.64% | -36.12% | -1.97% | 10.61% | 9.57% | -5.34% | -48.93% | -25.12% | 47.99% | 4.2% | 34.53% | 96.22% | -27.69% | -11.17% | -4.19% | -9.79% | 31.92% | 80.07% | 40.65% | 18.89% | -30.5% | 75.0% | 28.7% | -35.39% | 1.71% | 26.81% | 48.39% | -29.55% | 41.94% | -3.13% | -14.29% | 30.23% | 14.67% | -2.6% | 20.31% | -14.67% | 74.42% | 26.47% | |
Accrued Expenses | $1.208B | $1.256B | $834.0M | $684.0M | $995.0M | $1.127B | $1.134B | $919.0M | $1.086B | $2.133B | $2.184B | $2.414B | $2.250B | $1.814B | $1.165B | $1.245B | $963.0M | $764.0M | $859.0M | $538.0M | $373.0M | $258.0M | $286.0M | $228.0M | $170.0M | $170.0M | $141.0M | $122.0M | $89.00M | $71.00M | $58.00M | $62.00M | $75.00M | $49.00M | $53.00M | $40.00M | $16.00M | $11.00M | $12.00M | $11.00M | $13.00M |
YoY Change | -3.82% | 50.6% | 21.93% | -31.26% | -11.71% | -0.62% | 23.39% | -15.38% | -49.09% | -2.34% | -9.53% | 7.29% | 24.04% | 55.71% | -6.43% | 29.28% | 26.05% | -11.06% | 59.67% | 44.24% | 44.57% | -9.79% | 25.44% | 34.12% | 0.0% | 20.57% | 15.57% | 37.08% | 25.35% | 22.41% | -6.45% | -17.33% | 53.06% | -7.55% | 32.5% | 150.0% | 45.45% | -8.33% | 9.09% | -15.38% | |
Deferred Revenue | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Long-Term Debt Due | $2.000M | $2.000M | $215.0M | $2.000M | $11.00M | $151.0M | $550.0M | $0.00 | $1.000M | $0.00 | $53.00M | $990.0M | $431.0M | $46.00M | $117.0M | $113.0M | $215.0M | $1.802B | $0.00 | $0.00 | $25.00M | $6.000M | $16.00M | $17.00M | $2.000M | $3.000M | $0.00 | $15.00M | $1.000M | $7.000M | $6.000M | $11.00M | $21.00M | $2.000M | $1.000M | $4.000M | $19.00M | $15.00M | |||
YoY Change | 0.0% | -99.07% | 10650.0% | -81.82% | -92.72% | -72.55% | -100.0% | -100.0% | -94.65% | 129.7% | 836.96% | -60.68% | 3.54% | -47.44% | -88.07% | -100.0% | 316.67% | -62.5% | -5.88% | 750.0% | -33.33% | -100.0% | 1400.0% | -85.71% | 16.67% | -45.45% | -47.62% | 950.0% | 100.0% | -75.0% | -78.95% | 26.67% | |||||||||
Total Short-Term Liabilities | $2.404B | $2.916B | $2.117B | $1.308B | $1.855B | $2.201B | $2.564B | $1.843B | $1.841B | $3.664B | $4.700B | $5.536B | $4.963B | $3.524B | $2.393B | $2.520B | $2.665B | $3.812B | $2.187B | $1.283B | $820.0M | $532.0M | $522.0M | $553.0M | $337.0M | $306.0M | $344.0M | $310.0M | $230.0M | $164.0M | $210.0M | $177.0M | $177.0M | $166.0M | $150.0M | $136.0M | $95.00M | $77.00M | $92.00M | $73.00M | $62.00M |
YoY Change | -17.56% | 37.74% | 61.85% | -29.49% | -15.72% | -14.16% | 39.12% | 0.11% | -49.75% | -22.04% | -15.1% | 11.55% | 40.83% | 47.26% | -5.04% | -5.44% | -30.09% | 74.3% | 70.46% | 56.46% | 54.14% | 1.92% | -5.61% | 64.09% | 10.13% | -11.05% | 10.97% | 34.78% | 40.24% | -21.9% | 18.64% | 0.0% | 6.63% | 10.67% | 10.29% | 43.16% | 23.38% | -16.3% | 26.03% | 17.74% | |
Long-Term Debt | $5.186B | $5.451B | $7.295B | $8.770B | $8.555B | $8.093B | $7.934B | $8.544B | $8.716B | $11.25B | $9.672B | $11.36B | $6.785B | $8.095B | $4.950B | $4.809B | $4.012B | $2.020B | $2.192B | $2.588B | $2.327B | $2.159B | $2.244B | $2.193B | $1.880B | $1.343B | $1.501B | $1.236B | $1.072B | $719.0M | $504.0M | $524.0M | $658.0M | $387.0M | $247.0M | $380.0M | $236.0M | $260.0M | $111.0M | $80.00M | $152.0M |
YoY Change | -4.86% | -25.28% | -16.82% | 2.51% | 5.71% | 2.0% | -7.14% | -1.97% | -22.49% | 16.26% | -14.82% | 67.35% | -16.18% | 63.54% | 2.93% | 19.87% | 98.61% | -7.85% | -15.3% | 11.22% | 7.78% | -3.79% | 2.33% | 16.65% | 39.99% | -10.53% | 21.44% | 15.3% | 49.1% | 42.66% | -3.82% | -20.36% | 70.03% | 56.68% | -35.0% | 61.02% | -9.23% | 134.23% | 38.75% | -47.37% | |
Other Long-Term Liabilities | $3.592B | $3.121B | $3.748B | $2.490B | $2.331B | $2.085B | $2.088B | $2.743B | $2.924B | $3.407B | $3.508B | $4.491B | $4.113B | $3.180B | $2.299B | $2.182B | $2.655B | $1.667B | $1.771B | $1.280B | $1.039B | $287.0M | $316.0M | $281.0M | $256.0M | $275.0M | $209.0M | $114.0M | $106.0M | $112.0M | $179.0M | $142.0M | $138.0M | $133.0M | $121.0M | $49.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | 15.09% | -16.73% | 50.52% | 6.82% | 11.8% | -0.14% | -23.88% | -6.19% | -14.18% | -2.88% | -21.89% | 9.19% | 29.34% | 38.32% | 5.36% | -17.82% | 59.27% | -5.87% | 38.36% | 23.2% | 262.02% | -9.18% | 12.46% | 9.77% | -6.91% | 31.58% | 83.33% | 7.55% | -5.36% | -37.43% | 26.06% | 2.9% | 3.76% | 9.92% | 146.94% | ||||||
Total Long-Term Liabilities | $8.778B | $8.572B | $11.04B | $11.26B | $10.89B | $10.18B | $10.02B | $11.29B | $11.64B | $14.65B | $13.18B | $15.85B | $10.90B | $11.28B | $7.249B | $6.991B | $6.667B | $3.687B | $3.963B | $3.868B | $3.366B | $2.446B | $2.560B | $2.474B | $2.136B | $1.618B | $1.710B | $1.350B | $1.178B | $831.0M | $683.0M | $666.0M | $796.0M | $520.0M | $368.0M | $429.0M | $236.0M | $260.0M | $111.0M | $80.00M | $152.0M |
YoY Change | 2.4% | -22.38% | -1.93% | 3.44% | 6.96% | 1.56% | -11.21% | -3.03% | -20.56% | 11.17% | -16.82% | 45.4% | -3.34% | 55.54% | 3.69% | 4.86% | 80.82% | -6.96% | 2.46% | 14.91% | 37.61% | -4.45% | 3.48% | 15.82% | 32.01% | -5.38% | 26.67% | 14.6% | 41.76% | 21.67% | 2.55% | -16.33% | 53.08% | 41.3% | -14.22% | 81.78% | -9.23% | 134.23% | 38.75% | -47.37% | |
Total Liabilities | $12.59B | $12.72B | $14.90B | $14.39B | $14.85B | $14.45B | $14.51B | $16.28B | $17.61B | $30.02B | $28.24B | $29.41B | $23.06B | $19.05B | $12.41B | $12.68B | $13.26B | $11.12B | $8.731B | $7.298B | $5.883B | $4.536B | $4.515B | $3.727B | $2.833B | $2.194B | $2.409B | $1.914B | $1.590B | $1.146B | $916.0M | $867.0M | $1.010B | $750.0M | $588.0M | $683.0M | $375.0M | $437.0M | $310.0M | $262.0M | $311.0M |
YoY Change | -1.06% | -14.59% | 3.57% | -3.14% | 2.77% | -0.37% | -10.9% | -7.56% | -41.32% | 6.28% | -3.96% | 27.53% | 21.05% | 53.53% | -2.14% | -4.37% | 19.25% | 27.33% | 19.64% | 24.05% | 29.7% | 0.47% | 21.14% | 31.56% | 29.12% | -8.92% | 25.86% | 20.38% | 38.74% | 25.11% | 5.65% | -14.16% | 34.67% | 27.55% | -13.91% | 82.13% | -14.19% | 40.97% | 18.32% | -15.76% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 308.0M shares | 332.0M shares | 374.0M shares | 378.0M shares | 377.0M shares | ||||||||||||||||||||||||||||||||||||
Diluted Shares Outstanding | 309.0M shares | 333.0M shares | 375.0M shares | 378.0M shares | 377.0M shares | ||||||||||||||||||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About APA Corp
APA Corp. explores for oil and natural gas through its subsidiaries. The company is headquartered in Houston, Texas and currently employs 2,271 full-time employees. The firm owns subsidiaries that explore for and produce oil and natural gas in the United States, Egypt, and the United Kingdom, and that explore for oil and natural gas offshore Suriname. The Company’s upstream business has oil and gas operations in three geographic areas: the United States, Egypt and offshore the United Kingdom in the North Sea (North Sea). The company also has active exploration and appraisal operations ongoing in Suriname, as well as interests in Uruguay and other international locations. The company maintains a diversified asset portfolio, including conventional and unconventional, onshore and offshore, oil and natural gas exploration and production interests. In the United States, operations are primarily focused on the Permian Basin of West Texas and Eastern New Mexico, with additional operations located in the Eagle Ford shale and Austin Chalk areas of Southeast Texas, offshore in the Gulf of Mexico, and along the Gulf Coast.
Industry: Crude Petroleum & Natural Gas Peers: Ovintiv Inc. ANTERO RESOURCES Corp EXPAND ENERGY Corp CONOCOPHILLIPS Diamondback Energy, Inc. EQT Corp RANGE RESOURCES CORP MARATHON OIL CORP SOUTHWESTERN ENERGY CO Texas Pacific Land Corp