|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.920M
-11.34%
YoY
|
-$8.933M
-53.65%
YoY
|
-$19.28M
-118489.53%
YoY
|
$16.28K
-100.02%
YoY
|
-$79.25M
1792.51%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.423M
44.47%
YoY
|
$985.0K
143.21%
YoY
|
$405.0K
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.889M
-34.44%
YoY
|
-$7.457M
-15.83%
YoY
|
-$8.859M
-108149.76%
YoY
|
$8.199K
-100.45%
YoY
|
-$1.825M
208.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.081M
N/A
|
$0.00
-100.0%
YoY
|
$1.789M
-252.02%
YoY
|
-$1.177M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$55.00K
-29.49%
YoY
|
-$78.00K
-84.4%
YoY
|
-$500.0K
24900.0%
YoY
|
-$2.000K
-75.0%
YoY
|
-$8.000K
-235.36%
YoY
|
| Cash From Investing Activities |
-$1.884M
62.55%
YoY
|
-$1.159M
131.8%
YoY
|
-$500.0K
-28017.36%
YoY
|
$1.791K
-100.15%
YoY
|
-$1.185M
-20147.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.200M
-65.01%
YoY
|
$6.288M
-29.87%
YoY
|
$8.966M
-33.53%
YoY
|
$13.49M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.149M
-25.04%
YoY
|
$8.203M
14.28%
YoY
|
$7.178M
53291.85%
YoY
|
$13.44K
-99.55%
YoY
|
$2.960M
378.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.889M
-34.44%
YoY
|
-$7.457M
-15.83%
YoY
|
-$8.859M
-108149.76%
YoY
|
$8.199K
-100.45%
YoY
|
-$1.825M
208.52%
YoY
|
| Cash From Investing Activities |
-$1.884M
62.55%
YoY
|
-$1.159M
131.8%
YoY
|
-$500.0K
-28017.36%
YoY
|
$1.791K
-100.15%
YoY
|
-$1.185M
-20147.38%
YoY
|
| Cash From Financing Activities |
$6.149M
-25.04%
YoY
|
$8.203M
14.28%
YoY
|
$7.178M
53291.85%
YoY
|
$13.44K
-99.55%
YoY
|
$2.960M
378.32%
YoY
|
| Net Change In Cash |
-$624.0K
51.09%
YoY
|
-$413.0K
-81.06%
YoY
|
-$2.181M
-9406.99%
YoY
|
$23.43K
-147.37%
YoY
|
-$49.47K
-248.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.889M
-34.44%
YoY
|
-$7.457M
-15.83%
YoY
|
-$8.859M
-108149.76%
YoY
|
$8.199K
-100.45%
YoY
|
-$1.825M
208.52%
YoY
|
| Capital Expenditures |
N/A
|
$1.081M
N/A
|
$0.00
-100.0%
YoY
|
$1.789M
-252.02%
YoY
|
-$1.177M
N/A
|
| Free Cash Flow |
N/A
|
-$8.538M
-3.62%
YoY
|
-$8.859M
397.47%
YoY
|
-$1.781M
174.92%
YoY
|
-$647.8K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.308M
25.26%
YoY
|
N/A
|
-$1.731M
-14.52%
YoY
|
-$1.860M
-36.34%
YoY
|
-$2.641M
-13.04%
YoY
|
-$949.0K
-71.98%
YoY
|
-$2.025M
-29.96%
YoY
|
-$2.922M
-67.83%
YoY
|
-$3.037M
-3.62%
YoY
|
-$3.387M
-28.84%
YoY
|
-$2.891M
1.47%
YoY
|
-$9.083M
120.09%
YoY
|
-$3.151M
-42.24%
YoY
|
-$4.760M
26.89%
YoY
|
-$2.849M
3.88%
YoY
|
-$4.127M
-34.91%
YoY
|
-$5.455M
-91.77%
YoY
|
-$3.751M
190.79%
YoY
|
-$2.743M
147.09%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$384.0K
39.64%
YoY
|
$346.0K
188.33%
YoY
|
$346.0K
18.09%
YoY
|
$347.0K
18.43%
YoY
|
$275.0K
-32.1%
YoY
|
$120.0K
N/A
|
$293.0K
N/A
|
$293.0K
N/A
|
$405.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$913.0K
-49.31%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.801M
-16.77%
YoY
|
-$2.489M
7.8%
YoY
|
-$1.067M
-5.58%
YoY
|
-$1.737M
-26.58%
YoY
|
-$2.164M
-29.05%
YoY
|
-$2.309M
-5.83%
YoY
|
-$1.130M
206.23%
YoY
|
-$2.366M
-5.36%
YoY
|
-$3.050M
5.98%
YoY
|
-$2.452M
144.3%
YoY
|
-$369.0K
285.66%
YoY
|
-$2.500M
635.92%
YoY
|
-$2.878M
3.71%
YoY
|
-$1.004M
246.1%
YoY
|
-$95.68K
6.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$524.0K
-1148.0%
YoY
|
$557.0K
1014.0%
YoY
|
N/A
|
N/A
|
-$50.00K
-221.95%
YoY
|
$50.00K
-103.2%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$41.00K
-89.51%
YoY
|
-$1.563M
585.53%
YoY
|
$0.00
-100.0%
YoY
|
-$185.0K
-80.24%
YoY
|
$390.7K
N/A
|
-$228.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$68.00K
-86.4%
YoY
|
-$10.00K
N/A
|
N/A
|
$0.00
N/A
|
-$500.0K
24900.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$8.000K
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$592.0K
31.56%
YoY
|
-$567.0K
1034.0%
YoY
|
N/A
|
$0.00
N/A
|
-$450.0K
946.51%
YoY
|
-$50.00K
-96.8%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$43.00K
-111.01%
YoY
|
-$1.563M
562.29%
YoY
|
$0.00
-100.0%
YoY
|
-$185.0K
-63.47%
YoY
|
$390.7K
-4007.0%
YoY
|
-$236.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.438M
-45.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.490M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$779.0K
-42.3%
YoY
|
N/A
|
N/A
|
N/A
|
$1.350M
-44.58%
YoY
|
$3.845M
1.24%
YoY
|
$1.722M
153.24%
YoY
|
$200.0K
-171.68%
YoY
|
$2.436M
-18.31%
YoY
|
$3.798M
4707.59%
YoY
|
$680.0K
3300.0%
YoY
|
-$279.0K
N/A
|
$2.982M
-77.65%
YoY
|
$79.00K
-86.8%
YoY
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$13.35M
263.25%
YoY
|
$598.5K
87.04%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$913.0K
-49.31%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.801M
-16.77%
YoY
|
-$2.489M
7.8%
YoY
|
-$1.067M
-5.58%
YoY
|
-$1.737M
-26.58%
YoY
|
-$2.164M
-29.05%
YoY
|
-$2.309M
-5.83%
YoY
|
-$1.130M
206.23%
YoY
|
-$2.366M
-5.36%
YoY
|
-$3.050M
5.98%
YoY
|
-$2.452M
144.3%
YoY
|
-$369.0K
285.66%
YoY
|
-$2.500M
635.92%
YoY
|
-$2.878M
3.71%
YoY
|
-$1.004M
246.1%
YoY
|
-$95.68K
6.31%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$592.0K
31.56%
YoY
|
-$567.0K
1034.0%
YoY
|
N/A
|
$0.00
N/A
|
-$450.0K
946.51%
YoY
|
-$50.00K
-96.8%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$43.00K
-111.01%
YoY
|
-$1.563M
562.29%
YoY
|
$0.00
-100.0%
YoY
|
-$185.0K
-63.47%
YoY
|
$390.7K
-4007.0%
YoY
|
-$236.0K
N/A
|
| Cash From Financing Activities |
$779.0K
-42.3%
YoY
|
N/A
|
N/A
|
N/A
|
$1.350M
-44.58%
YoY
|
$3.845M
1.24%
YoY
|
$1.722M
153.24%
YoY
|
$200.0K
-171.68%
YoY
|
$2.436M
-18.31%
YoY
|
$3.798M
4707.59%
YoY
|
$680.0K
3300.0%
YoY
|
-$279.0K
N/A
|
$2.982M
-77.65%
YoY
|
$79.00K
-86.8%
YoY
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$13.35M
263.25%
YoY
|
$598.5K
87.04%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$134.0K
-70.29%
YoY
|
N/A
|
N/A
|
N/A
|
-$451.0K
-265.81%
YoY
|
$764.0K
-26.47%
YoY
|
$88.00K
-117.6%
YoY
|
-$1.537M
-41.89%
YoY
|
$272.0K
-500.0%
YoY
|
$1.039M
-143.0%
YoY
|
-$500.0K
-73.85%
YoY
|
-$2.645M
5.8%
YoY
|
-$68.00K
-100.66%
YoY
|
-$2.416M
16596.61%
YoY
|
-$1.912M
476.46%
YoY
|
-$2.500M
848.37%
YoY
|
$10.28M
2520.02%
YoY
|
-$14.47K
-172.35%
YoY
|
-$331.7K
-929.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$913.0K
-49.31%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.801M
-16.77%
YoY
|
-$2.489M
7.8%
YoY
|
-$1.067M
-5.58%
YoY
|
-$1.737M
-26.58%
YoY
|
-$2.164M
-29.05%
YoY
|
-$2.309M
-5.83%
YoY
|
-$1.130M
206.23%
YoY
|
-$2.366M
-5.36%
YoY
|
-$3.050M
5.98%
YoY
|
-$2.452M
144.3%
YoY
|
-$369.0K
285.66%
YoY
|
-$2.500M
635.92%
YoY
|
-$2.878M
3.71%
YoY
|
-$1.004M
246.1%
YoY
|
-$95.68K
6.31%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$524.0K
-1148.0%
YoY
|
$557.0K
1014.0%
YoY
|
N/A
|
N/A
|
-$50.00K
-221.95%
YoY
|
$50.00K
-103.2%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$41.00K
-89.51%
YoY
|
-$1.563M
585.53%
YoY
|
$0.00
-100.0%
YoY
|
-$185.0K
-80.24%
YoY
|
$390.7K
N/A
|
-$228.0K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.013M
33.38%
YoY
|
-$1.624M
37.63%
YoY
|
N/A
|
N/A
|
-$2.259M
-9.39%
YoY
|
-$1.180M
-198.83%
YoY
|
-$2.366M
-5.36%
YoY
|
-$3.050M
13.26%
YoY
|
-$2.493M
78.79%
YoY
|
$1.194M
802.36%
YoY
|
-$2.500M
-6305.01%
YoY
|
-$2.693M
46.47%
YoY
|
-$1.394M
N/A
|
$132.3K
N/A
|
Loading...