Financial Snapshot

Revenue
$12.10B
TTM
Gross Margin
32.47%
TTM
Net Earnings
$3.828B
TTM
Current Assets
$6.363B
Q3 2024
Current Liabilities
$4.180B
Q3 2024
Current Ratio
152.24%
Q3 2024
Total Assets
$39.57B
Q3 2024
Total Liabilities
$22.54B
Q3 2024
Book Value
$17.04B
Q3 2024
Cash
$2.980B
Q3 2024
P/E
19.02
Nov 29, 2024 EST
Free Cash Flow
-$3.150B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $12.10B $12.60B $12.70B $10.32B $8.856B $8.919B $8.930B $8.188B $7.504B $7.824B $8.384B $10.18B $9.612B $9.674B $8.616B $8.256B $10.42B $9.148B $7.885B $7.673B $7.032B $6.297B $5.401B $5.858B $5.610B $5.020B $4.919B $4.638B $4.008B $3.865B $3.484B $3.356B $3.226B $2.959B $2.913B $2.670B $2.445B $2.153B $1.959B $1.787B $1.757B $1.679B
YoY Change -3.96% -0.78% 23.01% 16.56% -0.7% -0.13% 9.07% 9.11% -4.1% -6.68% -17.65% 5.92% -0.64% 12.27% 4.36% -20.73% 13.85% 16.02% 2.76% 9.12% 11.67% 16.59% -7.8% 4.42% 11.75% 2.05% 6.06% 15.72% 3.7% 10.94% 3.81% 4.03% 9.02% 1.58% 9.1% 9.2% 13.56% 9.9% 9.63% 1.71% 4.65%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $12.10B $12.60B $12.70B $10.32B $8.856B $8.919B $8.930B $8.188B $7.504B $7.824B $8.384B $10.18B $9.612B $9.674B $8.616B $8.256B $10.42B $9.148B $7.885B $7.673B $7.032B $6.297B $5.401B $5.858B $5.610B $5.020B $4.919B $4.638B $4.008B $3.865B $3.484B $3.356B $3.226B $2.959B $2.913B $2.670B $2.445B $2.153B $1.959B $1.787B $1.757B $1.679B
Cost Of Revenue $8.169B $8.833B $9.339B $7.186B $5.858B $5.976B $6.190B $5.752B $5.177B $5.598B $6.208B $7.472B $7.052B $7.098B $6.289B $6.042B $7.693B $6.699B $5.817B $5.572B $5.095B $4.613B $3.816B $4.216B $3.968B $3.501B $3.317B $3.195B $2.408B $2.317B $2.112B $2.030B $1.937B $1.755B $1.775B $1.601B $1.452B $1.279B $1.146B $1.059B $1.020B $1.015B
Gross Profit $3.932B $3.767B $3.360B $3.137B $2.998B $2.914B $2.741B $2.436B $2.327B $2.226B $2.804B $2.708B $2.560B $2.575B $2.327B $2.214B $2.721B $2.449B $2.068B $2.102B $1.937B $1.684B $1.586B $1.641B $1.642B $1.519B $1.602B $1.443B $1.600B $1.548B $1.372B $1.326B $1.289B $1.204B $1.138B $1.069B $993.0M $874.0M $813.0M $728.0M $737.0M $664.0M
Gross Profit Margin 32.49% 29.9% 26.46% 30.39% 33.85% 32.68% 30.69% 29.75% 31.01% 28.45% 33.45% 26.6% 26.63% 26.62% 27.01% 26.82% 26.13% 26.77% 26.23% 27.39% 27.55% 26.74% 29.36% 28.01% 29.27% 30.26% 32.57% 31.11% 39.92% 40.05% 39.38% 39.51% 39.96% 40.69% 39.07% 40.04% 40.61% 40.59% 41.5% 40.74% 41.95% 39.55%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $942.4M $957.0M $900.6M $828.4M $775.9M $750.0M $760.8M $713.5M $683.8M $773.0M $892.2M $1.066B $946.8M $941.7M $886.6M $943.0M $1.090B $1.000B $892.0M $1.008B $956.0M $843.0M $718.0M $699.0M $715.0M $691.0M $660.0M $628.0M $920.0M $869.0M $789.0M $744.0M $724.0M $686.0M $659.0M $610.0M $545.0M $489.0M $466.0M $408.0M $421.0M $401.0M
YoY Change -1.53% 6.26% 8.72% 6.77% 3.45% -1.42% 6.63% 4.34% -11.54% -13.36% -16.33% 12.62% 0.54% 6.21% -5.98% -13.49% 9.0% 12.11% -11.51% 5.44% 13.4% 17.41% 2.72% -2.24% 3.47% 4.7% 5.1% -31.74% 5.87% 10.14% 6.05% 2.76% 5.54% 4.1% 8.03% 11.93% 11.45% 4.94% 14.22% -3.09% 4.99%
% of Gross Profit 23.97% 25.4% 26.8% 26.41% 25.88% 25.73% 27.76% 29.29% 29.38% 34.72% 31.81% 39.37% 36.99% 36.57% 38.1% 42.59% 40.06% 40.83% 43.13% 47.95% 49.35% 50.06% 45.27% 42.6% 43.54% 45.49% 41.2% 43.52% 57.5% 56.14% 57.51% 56.11% 56.17% 56.98% 57.91% 57.06% 54.88% 55.95% 57.32% 56.04% 57.12% 60.39%
Research & Development $100.2M $105.6M $102.9M $93.50M $83.90M $72.90M $64.50M $57.60M $71.80M $76.40M $78.50M $133.7M $126.4M $118.8M $114.7M $116.0M $131.0M $129.0M $140.0M $132.0M $126.0M $121.0M $120.0M $122.0M $124.0M $123.0M $112.0M $114.0M $114.0M $103.0M $97.00M $92.00M $85.00M $80.00M $72.00M $71.00M $72.00M $57.00M $61.00M $51.00M $44.00M $40.00M
YoY Change -5.11% 2.62% 10.05% 11.44% 15.09% 13.02% 11.98% -19.78% -6.02% -2.68% -41.29% 5.78% 6.4% 3.57% -1.12% -11.45% 1.55% -7.86% 6.06% 4.76% 4.13% 0.83% -1.64% -1.61% 0.81% 9.82% -1.75% 0.0% 10.68% 6.19% 5.43% 8.24% 6.25% 11.11% 1.41% -1.39% 26.32% -6.56% 19.61% 15.91% 10.0%
% of Gross Profit 2.55% 2.8% 3.06% 2.98% 2.8% 2.5% 2.35% 2.36% 3.09% 3.43% 2.8% 4.94% 4.94% 4.61% 4.93% 5.24% 4.81% 5.27% 6.77% 6.28% 6.5% 7.19% 7.57% 7.43% 7.55% 8.1% 6.99% 7.9% 7.13% 6.65% 7.07% 6.94% 6.59% 6.64% 6.33% 6.64% 7.25% 6.52% 7.5% 7.01% 5.97% 6.02%
Depreciation & Amortization $1.451B $1.358B $1.338B $1.321B $1.185B $1.083B $970.7M $865.8M $854.6M $858.5M $875.6M $907.0M $840.8M $834.3M $826.8M $840.3M $869.0M $789.8M $704.7M $699.6M $697.3M $654.8M $591.1M $573.0M $575.7M $527.2M $489.4M $459.1M $412.1M $382.2M $352.8M $345.7M $340.2M $319.1M $303.2M $281.2M $257.6M $243.0M $219.2M
YoY Change 6.83% 1.5% 1.28% 11.5% 9.44% 11.55% 12.12% 1.31% -0.45% -1.95% -3.46% 7.87% 0.78% 0.91% -1.61% -3.3% 10.03% 12.08% 0.73% 0.33% 6.49% 10.78% 3.16% -0.47% 9.2% 7.72% 6.6% 11.4% 7.82% 8.33% 2.05% 1.62% 6.61% 5.24% 7.82% 9.16% 6.01% 10.86%
% of Gross Profit 36.91% 36.06% 39.83% 42.12% 39.52% 37.15% 35.42% 35.54% 36.72% 38.57% 31.22% 33.49% 32.85% 32.39% 35.53% 37.95% 31.94% 32.25% 34.08% 33.28% 36.0% 38.88% 37.27% 34.92% 35.06% 34.71% 30.55% 31.82% 25.76% 24.69% 25.71% 26.07% 26.39% 26.5% 26.64% 26.3% 25.94% 27.8% 26.96%
Operating Expenses $984.4M $1.063B $947.6M $921.9M $859.8M $822.9M $825.3M $771.1M $755.6M $849.4M $970.7M $1.200B $1.073B $1.061B $1.001B $1.043B $1.201B $1.115B $1.035B $1.139B $1.071B $951.0M $820.0M $805.0M $831.0M $799.0M $769.0M $733.0M $1.016B $971.0M $886.0M $836.0M $809.0M $767.0M $731.0M $681.0M $617.0M $546.0M $527.0M $460.0M $465.0M $441.0M
YoY Change -7.36% 12.14% 2.79% 7.22% 4.48% -0.29% 7.03% 2.05% -11.04% -12.5% -19.11% 11.82% 1.2% 5.91% -4.0% -13.16% 7.71% 7.73% -9.13% 6.35% 12.62% 15.98% 1.86% -3.13% 4.01% 3.9% 4.91% -27.85% 4.63% 9.59% 5.98% 3.34% 5.48% 4.92% 7.34% 10.37% 13.0% 3.61% 14.57% -1.08% 5.44%
Operating Profit $2.948B $2.495B $2.412B $2.281B $2.238B $2.144B $1.966B $1.440B $1.535B $1.233B $924.2M $1.324B $1.282B $1.508B $1.268B $1.171B $1.520B $1.334B $1.033B $963.0M $866.0M $733.0M $766.0M $836.0M $811.0M $720.0M $833.0M $710.0M $584.0M $577.0M $486.0M $490.0M $480.0M $437.0M $407.0M $388.0M $376.0M $328.0M $286.0M $268.0M $272.0M $223.0M
YoY Change 18.16% 3.4% 5.75% 1.96% 4.35% 9.1% 36.5% -6.2% 24.48% 33.43% -30.22% 3.28% -14.97% 18.96% 8.26% -22.96% 13.94% 29.14% 7.27% 11.2% 18.14% -4.31% -8.37% 3.08% 12.64% -13.57% 17.32% 21.58% 1.21% 18.72% -0.82% 2.08% 9.84% 7.37% 4.9% 3.19% 14.63% 14.69% 6.72% -1.47% 21.97%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $428.9M $177.5M $368.3M $141.8M $109.3M $137.0M $130.5M $120.6M $115.2M $102.8M $124.0M $141.8M $123.7M $115.5M $121.9M -$6.000M -$5.000M -$44.00M -$21.00M $9.000M -$23.00M -$24.00M -$25.00M -$104.0M -$829.0M -$88.00M -$128.0M -$94.00M $26.00M -$35.00M -$82.00M -$81.00M -$89.00M -$88.00M -$88.00M -$76.00M -$64.00M -$77.00M -$74.00M -$55.00M -$49.00M -$51.00M
YoY Change 141.63% -51.81% 159.73% 29.73% -20.22% 4.98% 8.21% 4.69% 12.06% -17.1% -12.55% 14.63% 7.1% -5.25% -2131.67% 20.0% -88.64% 109.52% -333.33% -139.13% -4.17% -4.0% -75.96% -87.45% 842.05% -31.25% 36.17% -461.54% -174.29% -57.32% 1.23% -8.99% 1.14% 0.0% 15.79% 18.75% -16.88% 4.05% 34.55% 12.24% -3.92%
% of Operating Profit 14.55% 7.12% 15.27% 6.22% 4.88% 6.39% 6.64% 8.38% 7.5% 8.34% 13.42% 10.71% 9.65% 7.66% 9.62% -0.51% -0.33% -3.3% -2.03% 0.93% -2.66% -3.27% -3.26% -12.44% -102.22% -12.22% -15.37% -13.24% 4.45% -6.07% -16.87% -16.53% -18.54% -20.14% -21.62% -19.59% -17.02% -23.48% -25.87% -20.52% -18.01% -22.87%
Other Income/Expense, Net -$73.80M -$39.00M $62.40M $73.70M $30.70M $66.70M $5.100M $16.60M -$5.400M $0.00 -$79.00M $13.00M $16.00M $13.00M $17.00M $9.000M -$8.000M -$9.000M -$14.00M $0.00 $0.00 $0.00
YoY Change 89.23% -162.5% -15.33% 140.07% -53.97% 1207.84% -69.28% -407.41% -707.69% -18.75% 23.08% -23.53% 88.89% -212.5% -11.11% -35.71%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $4.821B $2.882B $2.755B $2.507B $2.424B $2.290B $2.015B $1.416B $1.555B $1.266B $949.1M $1.350B $1.313B $1.547B $1.273B $837.0M $1.479B $1.328B $1.015B $986.0M $858.0M $565.0M $785.0M $661.0M $118.0M $669.0M $824.0M $631.0M $610.0M $553.0M $325.0M $301.0M $407.0M $363.0M $337.0M $321.0M $304.0M $243.0M $152.0M $212.0M $223.0M $172.0M
YoY Change 67.26% 4.64% 9.86% 3.45% 5.87% 13.62% 42.29% -8.91% 22.79% 33.4% -29.72% 2.89% -15.15% 21.54% 52.05% -43.41% 11.37% 30.84% 2.94% 14.92% 51.86% -28.03% 18.76% 460.17% -82.36% -18.81% 30.59% 3.44% 10.31% 70.15% 7.97% -26.04% 12.12% 7.72% 4.98% 5.59% 25.1% 59.87% -28.3% -4.93% 29.65%
Income Tax $944.9M $551.2M $500.8M $462.8M $478.4M $480.1M $524.3M $260.9M $432.6M $300.2M $258.1M $307.9M $287.3M $375.3M $305.7M $185.0M $365.0M $287.0M $262.0M $259.0M $229.0M $147.0M $241.0M $191.0M -$14.00M $203.0M $277.0M $201.0M $193.0M $185.0M $92.00M $100.0M $130.0M $114.0M $107.0M $99.00M $90.00M $83.00M $45.00M $71.00M $83.00M $64.00M
% Of Pretax Income 19.6% 19.12% 18.18% 18.46% 19.74% 20.97% 26.02% 18.42% 27.83% 23.71% 27.19% 22.8% 21.89% 24.26% 24.02% 22.1% 24.68% 21.61% 25.81% 26.27% 26.69% 26.02% 30.7% 28.9% -11.86% 30.34% 33.62% 31.85% 31.64% 33.45% 28.31% 33.22% 31.94% 31.4% 31.75% 30.84% 29.61% 34.16% 29.61% 33.49% 37.22% 37.21%
Net Earnings $3.828B $2.300B $2.256B $2.099B $1.887B $1.760B $1.498B $3.000B $631.1M $1.278B $991.7M $994.2M $1.167B $1.224B $1.029B $631.0M $910.0M $1.036B $723.0M $712.0M $604.0M $397.0M $525.0M $466.0M $124.0M $451.0M $547.0M $429.0M $416.0M $368.0M $248.0M $201.0M $271.0M $249.0M $230.0M $222.0M $214.0M $156.0M $5.000M $143.0M $141.0M $109.0M
YoY Change 66.43% 1.95% 7.48% 11.26% 7.2% 17.51% -50.08% 375.42% -50.61% 28.86% -0.25% -14.83% -4.65% 18.96% 63.09% -30.66% -12.16% 43.29% 1.54% 17.88% 52.14% -24.38% 12.66% 275.81% -72.51% -17.55% 27.51% 3.13% 13.04% 48.39% 23.38% -25.83% 8.84% 8.26% 3.6% 3.74% 37.18% 3020.0% -96.5% 1.42% 29.36%
Net Earnings / Revenue 31.64% 18.26% 17.77% 20.33% 21.3% 19.73% 16.77% 36.65% 8.41% 16.33% 11.83% 9.77% 12.14% 12.65% 11.94% 7.64% 8.74% 11.32% 9.17% 9.28% 8.59% 6.3% 9.72% 7.95% 2.21% 8.98% 11.12% 9.25% 10.38% 9.52% 7.12% 5.99% 8.4% 8.42% 7.9% 8.31% 8.75% 7.25% 0.26% 8.0% 8.03% 6.49%
Basic Earnings Per Share $17.21 $10.35 $10.16 $9.47 $8.53 $7.99 $6.83 $13.76 $2.92 $5.95 $4.66 $4.74 $5.53 $5.75 $4.85
Diluted Earnings Per Share $17.18 $10.33 $10.14M $9.43 $8.49 $7.94 $6.78 $13.65 $2.89 $5.88 $4.61 $4.68 $5.44 $5.63 $4.74 $2.949M $4.155M $4.646M $3.171M $3.082M $2.638M $1.772M $2.354M $2.128M $574.1K $2.088M $2.486M $1.907M $1.833M $1.643M $1.088M $881.6K $1.199M $1.112M $1.036M $1.009M $977.2K $693.3K $21.37K $590.9K $570.9K $444.9K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $2.985B $1.949B $3.302B $5.801B $6.358B $2.415B $2.976B $3.678B $1.293B $206.0M $337.0M $450.0M $454.0M $421.0M $374.0M $488.0M $104.0M $41.00M $35.00M $56.00M $146.0M $76.00M $254.0M $66.00M $94.00M $62.00M $62.00M $53.00M $79.00M $87.00M $100.0M $238.0M $117.0M $104.0M $74.00M $50.00M $36.00M $97.00M $117.0M $46.00M $59.00M $45.00M
YoY Change 53.14% -40.97% -43.08% -8.76% 163.27% -18.85% -19.09% 184.45% 527.67% -38.87% -25.11% -0.88% 7.84% 12.57% -23.36% 369.23% 153.66% 17.14% -37.5% -61.64% 92.11% -70.08% 284.85% -29.79% 51.61% 0.0% 16.98% -32.91% -9.2% -13.0% -57.98% 103.42% 12.5% 40.54% 48.0% 38.89% -62.89% -17.09% 154.35% -22.03% 31.11%
Cash & Equivalents $2.980B $1.617B $2.711B $4.469B $5.253B $2.249B $2.791B $3.274B $1.293B $206.0M $337.0M $450.0M $454.0M $421.0M $374.0M $488.0M $104.0M $41.00M $35.00M $56.00M $146.0M $76.00M $254.0M $66.00M $94.00M $62.00M $62.00M $53.00M $79.00M $87.00M $100.0M $238.0M $117.0M $104.0M $74.00M $45.00M $33.00M $55.00M $35.00M $32.00M $28.00M $24.00M
Short-Term Investments $5.000M $332.0M $590.7M $1.332B $1.105B $166.0M $185.0M $404.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.000M $4.000M $42.00M $82.00M $14.00M $31.00M $22.00M
Other Short-Term Assets $790.7M $607.0M $672.6M $341.0M $505.0M $400.0M $256.0M $323.0M $1.196B $161.0M $343.0M $315.0M $251.0M $456.0M $282.0M $382.0M $401.0M $330.0M $87.00M $258.0M $53.00M $279.0M $214.0M $227.0M $246.0M $321.0M $176.0M $184.0M $140.0M $162.0M $123.0M $88.00M $92.00M $92.00M $79.00M $55.00M $39.00M $37.00M $37.00M $23.00M $9.000M $8.000M
YoY Change 30.26% -9.75% 97.24% -32.48% 26.25% 56.25% -20.74% -72.99% 642.86% -53.06% 8.89% 25.5% -44.96% 61.7% -26.18% -4.74% 21.52% 279.31% -66.28% 386.79% -81.0% 30.37% -5.73% -7.72% -23.36% 82.39% -4.35% 31.43% -13.58% 31.71% 39.77% -4.35% 0.0% 16.46% 43.64% 41.03% 5.41% 0.0% 60.87% 155.56% 12.5%
Inventory $766.0M $652.0M $514.2M $453.9M $405.0M $388.0M $474.0M $420.0M $412.0M $769.0M $861.0M $888.0M $977.0M $817.0M $735.0M $642.0M $656.0M $736.0M $684.0M $536.0M $577.0M $566.0M $461.0M $478.0M $482.0M $505.0M $523.0M $508.0M $486.0M $458.0M $396.0M $356.0M $294.0M $284.0M $247.0M $275.0M $206.0M $155.0M $154.0M $187.0M $129.0M $137.0M
Prepaid Expenses
Receivables $1.822B $1.914B $1.794B $1.696B $1.331B $1.325B $1.207B $1.174B $1.146B $1.406B $1.486B $1.544B $1.545B $1.362B $1.482B $1.363B $1.575B $1.513B $1.550B $1.453B $1.455B $1.189B $981.0M $913.0M $983.0M $895.0M $881.0M $880.0M $670.0M $625.0M $559.0M $515.0M $496.0M $421.0M $437.0M $377.0M $345.0M $290.0M $274.0M $382.0M $366.0M $341.0M
Other Receivables $0.00 $78.00M $0.00 $84.40M $86.00M $90.00M $170.0M $281.0M $270.0M $252.0M $268.0M $242.0M $188.0M $134.0M $160.0M $123.0M $114.0M $239.0M $256.0M $112.0M $185.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $6.363B $5.201B $6.283B $8.376B $8.685B $4.618B $5.082B $5.877B $4.317B $2.794B $3.295B $3.439B $3.416B $3.190B $3.034B $2.998B $2.848B $2.858B $2.613B $2.415B $2.417B $2.110B $1.909B $1.685B $1.805B $1.782B $1.642B $1.624B $1.375B $1.332B $1.178B $1.196B $998.0M $901.0M $837.0M $757.0M $626.0M $578.0M $582.0M $638.0M $564.0M $531.0M
YoY Change 22.34% -17.22% -24.99% -3.55% 88.07% -9.13% -13.53% 36.14% 54.51% -15.2% -4.19% 0.67% 7.08% 5.14% 1.2% 5.27% -0.35% 9.38% 8.2% -0.08% 14.55% 10.53% 13.29% -6.65% 1.29% 8.53% 1.11% 18.11% 3.23% 13.07% -1.51% 19.84% 10.77% 7.65% 10.57% 20.93% 8.3% -0.69% -8.78% 13.12% 6.21%
Property, Plant & Equipment $24.42B $18.45B $14.16B $13.82B $12.34B $10.34B $9.924B $8.440B $8.260B $8.745B $9.532B $8.974B $8.241B $7.223B $7.051B $6.860B $6.615B $6.529B $6.112B $5.778B $5.702B $5.637B $5.378B $5.119B $5.257B $5.193B $4.786B $4.441B $3.959B $3.502B $2.993B $2.706B $2.746B $2.623B $2.485B $2.218B $2.062B $1.921B $1.818B $1.782B $1.587B $1.541B
YoY Change 32.38% 30.26% 2.46% 11.98% 19.38% 4.17% 17.58% 2.18% -5.55% -8.26% 6.22% 8.89% 14.09% 2.44% 2.78% 3.7% 1.32% 6.82% 5.78% 1.33% 1.15% 4.82% 5.06% -2.63% 1.23% 8.5% 7.77% 12.17% 13.05% 17.01% 10.61% -1.46% 4.69% 5.55% 12.04% 7.57% 7.34% 5.67% 2.02% 12.29% 2.99%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $4.793B $4.685B $3.354B $1.716B $1.432B $1.276B $1.277B $1.287B $1.284B $1.266B $1.258B $1.196B $1.176B $1.012B $1.015B $888.0M $838.0M $778.0M $728.0M $664.0M $630.0M $554.0M $484.0M $500.0M $467.0M $560.0M $380.0M $577.0M $834.0M $657.0M $622.0M $609.0M $501.0M $467.0M $412.0M $338.0M $255.0M $167.0M $144.0M $119.0M $116.0M $91.00M
YoY Change 2.29% 39.69% 95.42% 19.85% 12.23% -0.08% -0.78% 0.23% 1.42% 0.64% 5.18% 1.7% 16.21% -0.3% 14.3% 5.97% 7.71% 6.87% 9.64% 5.4% 13.72% 14.46% -3.2% 7.07% -16.61% 47.37% -34.14% -30.82% 26.94% 5.63% 2.13% 21.56% 7.28% 13.35% 21.89% 32.55% 52.69% 15.97% 21.01% 2.59% 27.47%
Other Assets $1.172B $1.163B $1.642B $873.4M $566.0M $486.0M $562.0M $560.0M $1.696B $1.519B $391.0M $355.0M $373.0M $723.0M $373.0M $346.0M $536.0M $1.001B $631.0M $576.0M $360.0M $344.0M $222.0M $397.0M $350.0M $357.0M $353.0M $272.0M $244.0M $177.0M $187.0M $176.0M $172.0M $111.0M $1.000M $20.00M $33.00M $112.0M $0.00 $0.00 $0.00
YoY Change 0.73% -29.16% 87.98% 54.31% 16.46% -13.52% 0.36% -66.98% 11.65% 288.49% 10.14% -4.83% -48.41% 93.83% 7.8% -35.45% -46.45% 58.64% 9.55% 60.0% 4.65% 54.95% -44.08% -1.96% 1.13% 29.78% 11.48% 37.85% -5.35% 6.25% 2.33% 54.95% 11000.0% -95.0% -39.39% -70.54%
Total Long-Term Assets $33.21B $26.80B $20.91B $18.48B $16.48B $14.33B $14.10B $12.59B $13.71B $14.54B $14.48B $14.41B $13.53B $11.10B $10.47B $10.03B $9.723B $9.802B $8.568B $7.994B $7.623B $7.364B $6.586B $6.399B $6.466B $6.454B $5.848B $5.620B $5.147B $4.484B $3.858B $3.566B $3.494B $3.327B $3.063B $2.609B $2.374B $2.127B $2.079B $1.955B $1.764B $1.691B
YoY Change 23.91% 28.18% 13.13% 12.13% 15.07% 1.62% 11.96% -8.18% -5.7% 0.39% 0.51% 6.54% 21.84% 6.01% 4.4% 3.17% -0.81% 14.4% 7.18% 4.87% 3.52% 11.81% 2.92% -1.04% 0.19% 10.36% 4.06% 9.19% 14.79% 16.23% 8.19% 2.06% 5.02% 8.62% 17.4% 9.9% 11.61% 2.31% 6.34% 10.83% 4.32%
Total Assets $39.57B $32.00B $27.19B $26.86B $25.17B $18.94B $19.18B $18.47B $18.03B $17.34B $17.78B $17.85B $16.94B $14.29B $13.51B $13.03B $12.57B $12.66B $11.18B $10.41B $10.04B $9.474B $8.495B $8.084B $8.271B $8.236B $7.490B $7.244B $6.522B $5.816B $5.036B $4.762B $4.492B $4.228B $3.900B $3.366B $3.000B $2.705B $2.661B $2.593B $2.328B $2.222B
YoY Change
Accounts Payable $2.926B $1.213B $2.772B $736.8M $546.0M $528.0M $925.0M $660.0M $579.0M $622.0M $741.0M $1.026B $1.005B $794.0M $662.0M $620.0M $755.0M $780.0M $842.0M $723.0M $707.0M $547.0M $403.0M $408.0M $465.0M $442.0M $398.0M $469.0M $396.0M $454.0M $488.0M $426.0M $364.0M $389.0M $351.0M $313.0M $281.0M $227.0M $223.0M $261.0M $231.0M $219.0M
YoY Change 141.24% -56.23% 276.17% 34.95% 3.41% -42.92% 40.15% 13.99% -6.91% -16.06% -27.78% 2.09% 26.57% 19.94% 6.77% -17.88% -3.21% -7.36% 16.46% 2.26% 29.25% 35.73% -1.23% -12.26% 5.2% 11.06% -15.14% 18.43% -12.78% -6.97% 14.55% 17.03% -6.43% 10.83% 12.14% 11.39% 23.79% 1.79% -14.56% 12.99% 5.48%
Accrued Expenses $489.4M $495.0M $350.2M $325.4M $285.0M $212.0M $285.0M $252.0M $301.0M $352.0M $250.0M $213.0M $200.0M $290.0M $499.0M $655.0M $392.0M $345.0M $418.0M $326.0M $268.0M $346.0M $191.0M $154.0M $194.0M $128.0M $155.0M $144.0M $121.0M $115.0M $229.0M $196.0M $199.0M $194.0M $152.0M $132.0M $137.0M $128.0M $135.0M $143.0M $132.0M $134.0M
YoY Change -1.13% 41.35% 7.62% 14.18% 34.43% -25.61% 13.1% -16.28% -14.49% 40.8% 17.37% 6.5% -31.03% -41.88% -23.82% 67.09% 13.62% -17.46% 28.22% 21.64% -22.54% 81.15% 24.03% -20.62% 51.56% -17.42% 7.64% 19.01% 5.22% -49.78% 16.84% -1.51% 2.58% 27.63% 15.15% -3.65% 7.03% -5.19% -5.59% 8.33% -1.49%
Deferred Revenue
YoY Change
Short-Term Debt $83.50M $260.0M $10.70M $2.400M $8.000M $58.00M $54.00M $144.0M $936.0M $1.494B $1.229B $710.0M $633.0M $562.0M $286.0M $334.0M $419.0M $593.0M $418.0M $310.0M $35.00M $166.0M $117.0M $256.0M $250.0M $408.0M $270.0M $101.0M $423.0M $314.0M $175.0M $145.0M $58.00M $171.0M $26.00M $31.00M $82.00M $21.00M $12.00M $39.00M $39.00M $19.00M
YoY Change -67.88% 2329.91% 345.83% -70.0% -86.21% 7.41% -62.5% -84.62% -37.35% 21.56% 73.1% 12.16% 12.63% 96.5% -14.37% -20.29% -29.34% 41.87% 34.84% 785.71% -78.92% 41.88% -54.3% 2.4% -38.73% 51.11% 167.33% -76.12% 34.71% 79.43% 20.69% 150.0% -66.08% 557.69% -16.13% -62.2% 290.48% 75.0% -69.23% 0.0% 105.26%
Long-Term Debt Due $611.4M $615.0M $548.3M $484.5M $470.0M $40.00M $407.0M $416.0M $365.0M $436.0M $65.00M $507.0M $74.00M $72.00M $183.0M $452.0M $32.00M $100.0M $152.0M $137.0M $245.0M $176.0M $227.0M $195.0M $180.0M $473.0M $153.0M $76.00M $33.00M $173.0M $146.0M $89.00M $63.00M $20.00M $78.00M $16.00M $15.00M $30.00M $22.00M $29.00M $44.00M $51.00M
YoY Change -0.59% 12.16% 13.17% 3.09% 1075.0% -90.17% -2.16% 13.97% -16.28% 570.77% -87.18% 585.14% 2.78% -60.66% -59.51% 1312.5% -68.0% -34.21% 10.95% -44.08% 39.2% -22.47% 16.41% 8.33% -61.95% 209.15% 101.32% 130.3% -80.92% 18.49% 64.04% 41.27% 215.0% -74.36% 387.5% 6.67% -50.0% 36.36% -24.14% -34.09% -13.73%
Total Short-Term Liabilities $4.180B $3.896B $3.466B $2.799B $2.417B $1.821B $2.338B $2.489B $3.283B $3.644B $2.963B $3.228B $2.690B $2.342B $2.244B $2.504B $2.212B $2.423B $2.323B $1.943B $1.706B $1.581B $1.256B $1.352B $1.375B $1.858B $1.266B $1.125B $1.264B $1.311B $1.076B $874.0M $719.0M $785.0M $623.0M $494.0M $517.0M $433.0M $402.0M $493.0M $479.0M $456.0M
YoY Change 7.28% 12.41% 23.82% 15.81% 32.73% -22.11% -6.07% -24.19% -9.91% 22.98% -8.21% 20.0% 14.86% 4.37% -10.38% 13.2% -8.71% 4.3% 19.56% 13.89% 7.91% 25.88% -7.1% -1.67% -26.0% 46.76% 12.53% -11.0% -3.59% 21.84% 23.11% 21.56% -8.41% 26.0% 26.11% -4.45% 19.4% 7.71% -18.46% 2.92% 5.04%
Long-Term Debt $13.53B $9.431B $7.086B $7.150B $7.430B $3.227B $3.352B $3.402B $3.910B $3.949B $4.825B $5.056B $4.584B $3.928B $3.660B $3.716B $3.515B $2.975B $2.280B $2.047B $2.114B $2.169B $2.041B $2.028B $2.616B $1.962B $2.274B $2.292B $1.739B $1.194B $923.0M $1.016B $956.0M $945.0M $954.0M $854.0M $668.0M $616.0M $699.0M $521.0M $378.0M $414.0M
YoY Change 43.49% 33.1% -0.9% -3.76% 130.24% -3.73% -1.47% -12.99% -0.99% -18.16% -4.57% 10.3% 16.7% 7.32% -1.51% 5.72% 18.15% 30.48% 11.38% -3.17% -2.54% 6.27% 0.64% -22.48% 33.33% -13.72% -0.79% 31.8% 45.64% 29.36% -9.15% 6.28% 1.16% -0.94% 11.71% 27.84% 8.44% -11.87% 34.17% 37.83% -8.7%
Other Long-Term Liabilities $2.028B $1.640B $1.691B $1.484B $1.725B $1.497B $1.353B $1.612B $2.912B $1.557B $1.188B $1.164B $1.981B $1.524B $1.569B $1.522B $1.050B $968.0M $642.0M $858.0M $820.0M $1.006B $827.0M $702.0M $561.0M $596.0M $571.0M $450.0M $364.0M $435.0M $407.0M $280.0M $216.0M $180.0M $183.0M $573.0M $543.0M $509.0M $461.0M $416.0M $351.0M $302.0M
YoY Change 23.68% -3.03% 13.98% -13.98% 15.23% 10.64% -16.07% -44.64% 87.03% 31.06% 2.06% -41.24% 29.99% -2.87% 3.09% 44.95% 8.47% 50.78% -25.17% 4.63% -18.49% 21.64% 17.81% 25.13% -5.87% 4.38% 26.89% 23.63% -16.32% 6.88% 45.36% 29.63% 20.0% -1.64% -68.06% 5.52% 6.68% 10.41% 10.82% 18.52% 16.23%
Total Long-Term Liabilities $15.56B $11.07B $8.777B $8.634B $9.155B $4.724B $4.705B $5.014B $6.822B $5.506B $6.013B $6.220B $6.565B $5.452B $5.229B $5.238B $4.565B $3.943B $2.922B $2.905B $2.934B $3.175B $2.868B $2.730B $3.177B $2.558B $2.845B $2.742B $2.103B $1.629B $1.330B $1.296B $1.172B $1.125B $1.137B $1.427B $1.211B $1.125B $1.160B $937.0M $729.0M $716.0M
YoY Change 40.56% 26.14% 1.66% -5.69% 93.8% 0.4% -6.16% -26.5% 23.9% -8.43% -3.33% -5.26% 20.41% 4.26% -0.17% 14.74% 15.77% 34.94% 0.59% -0.99% -7.59% 10.7% 5.05% -14.07% 24.2% -10.09% 3.76% 30.39% 29.1% 22.48% 2.62% 10.58% 4.18% -1.06% -20.32% 17.84% 7.64% -3.02% 23.8% 28.53% 1.82%
Total Liabilities $22.54B $17.69B $14.05B $13.32B $13.09B $7.889B $8.321B $8.381B $10.95B $10.09B $10.41B $10.81B $10.47B $8.495B $7.959B $8.237B $7.541B $7.164B $6.257B $5.863B $5.596B $5.691B $5.035B $4.978B $5.449B $5.274B $4.822B $4.596B $3.948B $3.418B $2.830B $2.660B $2.394B $2.386B $2.211B $1.921B $1.727B $1.559B $1.561B $1.430B $1.209B $1.172B
YoY Change 27.41% 25.92% 5.47% 1.76% 65.91% -5.19% -0.72% -23.45% 8.56% -3.14% -3.65% 3.28% 23.19% 6.73% -3.38% 9.23% 5.26% 14.5% 6.72% 4.77% -1.67% 13.03% 1.15% -8.64% 3.32% 9.37% 4.92% 16.41% 15.51% 20.78% 6.39% 11.11% 0.34% 7.91% 15.1% 11.23% 10.78% -0.13% 9.16% 18.28% 3.16%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $72.826 Billion

About Air Products & Chemicals, Inc.

Air Products & Chemicals, Inc. engages in the manufacture and distribution of atmospheric gases. The company is headquartered in Allentown, Pennsylvania. The firm is focused on serving energy, environmental, and emerging markets. Its base business provides essential industrial gases, related equipment and applications expertise to customers in dozens of industries, including refining, chemicals, metals, electronics, manufacturing, and food. The firm also develops, engineers, builds, owns and operates clean hydrogen projects supporting the transition to low- and zero-carbon energy in the heavy-duty transportation and industrial sectors. In addition, the Company provides turbomachinery, membrane systems and cryogenic containers globally. The firm has operations in approximately 50 countries. Its industries include aerospace, analytical labs & research/science, automotive, beverages, bioenergy, biotechnology, cement and lime, chemicals, electronics, food, glass and frit, hydrogen energy, medical, metals and materials processing, metals production, medical and others.

Industry: Industrial Inorganic Chemicals Peers: BBHC, INC. AlumiFuel Power Corp