|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$12.04B
-0.52%
YoY
|
$12.10B
-3.96%
YoY
|
$12.60B
-0.78%
YoY
|
$12.70B
23.01%
YoY
|
$10.32B
16.56%
YoY
|
| Cost Of Revenue |
$8.256B
1.07%
YoY
|
$8.169B
-7.52%
YoY
|
$8.833B
-5.41%
YoY
|
$9.339B
29.95%
YoY
|
$7.186B
22.67%
YoY
|
| Gross Profit |
$3.781B
-3.83%
YoY
|
$3.932B
4.38%
YoY
|
$3.767B
12.11%
YoY
|
$3.360B
7.12%
YoY
|
$3.137B
4.63%
YoY
|
| Selling, General & Admin |
$906.1M
-3.85%
YoY
|
$942.4M
-1.53%
YoY
|
$957.0M
6.26%
YoY
|
$900.6M
8.72%
YoY
|
$828.4M
6.77%
YoY
|
| Research & Development |
$96.30M
-3.89%
YoY
|
$100.2M
-5.11%
YoY
|
$105.6M
2.62%
YoY
|
$102.9M
10.05%
YoY
|
$93.50M
11.44%
YoY
|
| Depreciation & Amortization |
$1.564B
7.79%
YoY
|
$1.451B
6.83%
YoY
|
$1.358B
1.5%
YoY
|
$1.338B
1.28%
YoY
|
$1.321B
11.5%
YoY
|
| Operating Expenses |
$1.002B
1.83%
YoY
|
$984.4M
-7.36%
YoY
|
$1.063B
12.14%
YoY
|
$947.6M
2.79%
YoY
|
$921.9M
7.22%
YoY
|
| Operating Profit |
-$877.0M
-129.75%
YoY
|
$2.948B
18.16%
YoY
|
$2.495B
3.4%
YoY
|
$2.412B
5.75%
YoY
|
$2.281B
1.96%
YoY
|
| Interest Expense |
$433.7M
1.12%
YoY
|
$428.9M
141.63%
YoY
|
$177.5M
-51.81%
YoY
|
$368.3M
159.73%
YoY
|
$141.8M
29.73%
YoY
|
| Other Income/Expense, Net |
$2.600M
-103.52%
YoY
|
-$73.80M
89.23%
YoY
|
-$39.00M
-162.5%
YoY
|
$62.40M
-15.33%
YoY
|
$73.70M
140.07%
YoY
|
| Pretax Income |
-$440.7M
-109.14%
YoY
|
$4.821B
67.26%
YoY
|
$2.882B
4.64%
YoY
|
$2.755B
9.86%
YoY
|
$2.507B
3.45%
YoY
|
| Income Tax |
-$94.30M
-109.98%
YoY
|
$944.9M
71.43%
YoY
|
$551.2M
10.06%
YoY
|
$500.8M
8.21%
YoY
|
$462.8M
-3.26%
YoY
|
| Net Earnings |
-$394.5M
-110.31%
YoY
|
$3.828B
66.43%
YoY
|
$2.300B
1.95%
YoY
|
$2.256B
7.48%
YoY
|
$2.099B
11.26%
YoY
|
| Basic Earnings Per Share |
-$1.77
-110.28%
YoY
|
$17.21
66.28%
YoY
|
$10.35
1.87%
YoY
|
$10.16
7.29%
YoY
|
$9.47
11.02%
YoY
|
| Diluted Earnings Per Share |
-$1.77
-110.3%
YoY
|
$17.18
66.31%
YoY
|
$10.33
-100.0%
YoY
|
$10.14M
107526679.22%
YoY
|
$9.43
11.07%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
222.7M shares
0.09%
YoY
|
222.5M shares
0.09%
YoY
|
222.3M shares
0.14%
YoY
|
222.0M shares
0.18%
YoY
|
221.6M shares
0.18%
YoY
|
| Diluted Shares Outstanding |
222.7M shares
-0.04%
YoY
|
222.8M shares
0.04%
YoY
|
222.7M shares
0.09%
YoY
|
222.5M shares
0.0%
YoY
|
222.5M shares
0.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.172B
8.76%
YoY
|
$3.103B
5.83%
YoY
|
$3.167B
-0.65%
YoY
|
$3.023B
1.25%
YoY
|
$2.916B
-0.48%
YoY
|
$2.932B
-2.2%
YoY
|
$3.188B
-0.12%
YoY
|
$2.986B
-1.6%
YoY
|
$2.930B
-8.43%
YoY
|
$2.997B
-5.58%
YoY
|
$3.191B
-10.61%
YoY
|
$3.034B
-4.87%
YoY
|
$3.200B
8.66%
YoY
|
$3.175B
6.03%
YoY
|
$3.570B
25.66%
YoY
|
$3.189B
22.44%
YoY
|
$2.945B
17.71%
YoY
|
$2.994B
26.06%
YoY
|
$2.841B
22.46%
YoY
|
$2.605B
26.12%
YoY
|
| Cost Of Revenue |
$2.184B
6.35%
YoY
|
$2.108B
4.51%
YoY
|
$2.146B
1.95%
YoY
|
$2.040B
1.72%
YoY
|
$2.054B
3.13%
YoY
|
$2.017B
-2.45%
YoY
|
$2.104B
-4.66%
YoY
|
$2.006B
-3.14%
YoY
|
$1.992B
-12.76%
YoY
|
$2.067B
-9.03%
YoY
|
$2.207B
-15.79%
YoY
|
$2.071B
-11.59%
YoY
|
$2.283B
6.1%
YoY
|
$2.272B
2.19%
YoY
|
$2.621B
30.65%
YoY
|
$2.342B
29.98%
YoY
|
$2.152B
23.27%
YoY
|
$2.224B
36.22%
YoY
|
$2.006B
28.08%
YoY
|
$1.802B
33.98%
YoY
|
| Gross Profit |
$987.4M
14.51%
YoY
|
$995.0M
8.74%
YoY
|
$1.021B
-5.7%
YoY
|
$982.6M
0.28%
YoY
|
$862.3M
-8.14%
YoY
|
$915.0M
-1.63%
YoY
|
$1.083B
10.06%
YoY
|
$979.9M
1.73%
YoY
|
$938.7M
2.33%
YoY
|
$930.2M
3.08%
YoY
|
$984.1M
3.72%
YoY
|
$963.2M
13.69%
YoY
|
$917.3M
15.6%
YoY
|
$902.4M
17.1%
YoY
|
$948.8M
13.66%
YoY
|
$847.2M
5.53%
YoY
|
$793.5M
4.89%
YoY
|
$770.6M
3.74%
YoY
|
$834.8M
10.77%
YoY
|
$802.8M
11.45%
YoY
|
| Selling, General & Admin |
$227.2M
2.34%
YoY
|
$228.7M
-5.65%
YoY
|
$219.1M
-3.9%
YoY
|
$222.6M
-5.44%
YoY
|
$222.0M
-7.73%
YoY
|
$242.4M
1.68%
YoY
|
$228.0M
-2.02%
YoY
|
$235.4M
-1.38%
YoY
|
$240.6M
-4.22%
YoY
|
$238.4M
1.71%
YoY
|
$232.7M
3.93%
YoY
|
$238.7M
10.05%
YoY
|
$251.2M
10.66%
YoY
|
$234.4M
0.69%
YoY
|
$223.9M
10.79%
YoY
|
$216.9M
1.69%
YoY
|
$227.0M
7.94%
YoY
|
$232.8M
14.85%
YoY
|
$202.1M
3.32%
YoY
|
$213.3M
20.58%
YoY
|
| Research & Development |
$21.60M
-5.68%
YoY
|
$20.40M
-7.27%
YoY
|
$27.30M
23.53%
YoY
|
$24.10M
-10.74%
YoY
|
$22.90M
-9.84%
YoY
|
$22.00M
-14.4%
YoY
|
$22.10M
-10.53%
YoY
|
$27.00M
-7.85%
YoY
|
$25.40M
-6.62%
YoY
|
$25.70M
5.33%
YoY
|
$24.70M
-20.58%
YoY
|
$29.30M
18.15%
YoY
|
$27.20M
14.77%
YoY
|
$24.40M
4.72%
YoY
|
$31.10M
21.01%
YoY
|
$24.80M
6.9%
YoY
|
$23.70M
12.32%
YoY
|
$23.30M
-0.85%
YoY
|
$25.70M
-5.17%
YoY
|
$23.20M
16.58%
YoY
|
| Depreciation & Amortization |
$375.0M
-2.24%
YoY
|
$370.7M
1.06%
YoY
|
$412.8M
8.4%
YoY
|
$401.0M
11.3%
YoY
|
$383.6M
6.32%
YoY
|
$366.8M
5.04%
YoY
|
$380.8M
6.58%
YoY
|
$360.3M
6.0%
YoY
|
$360.8M
6.24%
YoY
|
$349.2M
8.62%
YoY
|
$357.3M
7.36%
YoY
|
$339.9M
0.8%
YoY
|
$339.6M
1.1%
YoY
|
$321.5M
-3.25%
YoY
|
$332.8M
0.06%
YoY
|
$337.2M
0.45%
YoY
|
$335.9M
2.0%
YoY
|
$332.3M
2.66%
YoY
|
$332.6M
7.12%
YoY
|
$335.7M
15.52%
YoY
|
| Operating Expenses |
$248.8M
1.59%
YoY
|
$249.1M
-5.79%
YoY
|
$209.6M
-10.54%
YoY
|
$246.7M
-5.98%
YoY
|
$244.9M
0.16%
YoY
|
$264.4M
0.11%
YoY
|
$234.3M
-4.56%
YoY
|
$262.4M
0.92%
YoY
|
$244.5M
-12.18%
YoY
|
$264.1M
2.05%
YoY
|
$245.5M
-1.25%
YoY
|
$260.0M
7.57%
YoY
|
$278.4M
11.05%
YoY
|
$258.8M
1.05%
YoY
|
$248.6M
13.98%
YoY
|
$241.7M
2.2%
YoY
|
$250.7M
8.34%
YoY
|
$256.1M
13.22%
YoY
|
$218.1M
12.77%
YoY
|
$236.5M
20.17%
YoY
|
| Operating Profit |
$752.7M
-132.33%
YoY
|
$734.5M
14.12%
YoY
|
$811.8M
-4.36%
YoY
|
$790.6M
7.19%
YoY
|
-$2.328B
-435.35%
YoY
|
$643.6M
-3.49%
YoY
|
$848.8M
14.92%
YoY
|
$737.6M
4.89%
YoY
|
$694.2M
50.98%
YoY
|
$666.9M
2.29%
YoY
|
$738.6M
5.48%
YoY
|
$703.2M
12.08%
YoY
|
$459.8M
-18.17%
YoY
|
$652.0M
24.67%
YoY
|
$700.2M
13.54%
YoY
|
$627.4M
8.72%
YoY
|
$561.9M
2.44%
YoY
|
$523.0M
-2.99%
YoY
|
$616.7M
10.09%
YoY
|
$577.1M
7.03%
YoY
|
| Interest Expense |
$129.9M
41.5%
YoY
|
$117.7M
-19.82%
YoY
|
$116.2M
-8.79%
YoY
|
$105.9M
-6.45%
YoY
|
$91.80M
10.07%
YoY
|
$146.8M
174.39%
YoY
|
$127.4M
10.4%
YoY
|
$113.2M
-3.74%
YoY
|
$83.40M
103.91%
YoY
|
$53.50M
29.85%
YoY
|
$115.4M
45.89%
YoY
|
$117.6M
259.63%
YoY
|
$40.90M
26.63%
YoY
|
$41.20M
35.08%
YoY
|
$79.10M
35.45%
YoY
|
$32.70M
-8.15%
YoY
|
$32.30M
-10.53%
YoY
|
$30.50M
-16.89%
YoY
|
$58.40M
108.57%
YoY
|
$35.60M
10.9%
YoY
|
| Other Income/Expense, Net |
$900.0K
-104.84%
YoY
|
-$1.400M
-103.6%
YoY
|
-$11.70M
-75.88%
YoY
|
-$6.000M
361.54%
YoY
|
-$18.60M
102.17%
YoY
|
$38.90M
-362.84%
YoY
|
-$48.50M
278.91%
YoY
|
-$1.300M
-88.89%
YoY
|
-$9.200M
-33.81%
YoY
|
-$14.80M
2366.67%
YoY
|
-$12.80M
-163.37%
YoY
|
-$11.70M
-211.43%
YoY
|
-$13.90M
-252.75%
YoY
|
-$600.0K
-102.65%
YoY
|
$20.20M
17.44%
YoY
|
$10.50M
-50.24%
YoY
|
$9.100M
-45.83%
YoY
|
$22.60M
21.51%
YoY
|
$17.20M
168.75%
YoY
|
$21.10M
160.49%
YoY
|
| Pretax Income |
$883.5M
-139.38%
YoY
|
$850.8M
7.63%
YoY
|
$121.3M
-95.15%
YoY
|
$890.8M
4.86%
YoY
|
-$2.243B
-415.34%
YoY
|
$790.5M
4.43%
YoY
|
$2.503B
197.59%
YoY
|
$849.5M
13.25%
YoY
|
$711.4M
24.61%
YoY
|
$757.0M
5.11%
YoY
|
$841.2M
18.31%
YoY
|
$750.1M
3.99%
YoY
|
$570.9M
-13.43%
YoY
|
$720.2M
8.64%
YoY
|
$711.0M
2.7%
YoY
|
$721.3M
15.26%
YoY
|
$659.5M
10.1%
YoY
|
$662.9M
12.3%
YoY
|
$692.3M
16.43%
YoY
|
$625.8M
10.49%
YoY
|
| Income Tax |
$158.7M
-131.38%
YoY
|
$159.4M
13.29%
YoY
|
$111.2M
-79.35%
YoY
|
$159.6M
13.51%
YoY
|
-$505.8M
-487.59%
YoY
|
$140.7M
3.91%
YoY
|
$538.4M
249.16%
YoY
|
$140.6M
0.72%
YoY
|
$130.5M
7.85%
YoY
|
$135.4M
-0.73%
YoY
|
$154.2M
18.07%
YoY
|
$139.6M
4.02%
YoY
|
$121.0M
-1.39%
YoY
|
$136.4M
20.39%
YoY
|
$130.6M
4.23%
YoY
|
$134.2M
31.96%
YoY
|
$122.7M
0.66%
YoY
|
$113.3M
-0.53%
YoY
|
$125.3M
25.43%
YoY
|
$101.7M
-6.95%
YoY
|
| Net Earnings |
$710.4M
-141.05%
YoY
|
$678.2M
9.85%
YoY
|
$4.900M
-99.75%
YoY
|
$713.8M
2.47%
YoY
|
-$1.731B
-402.34%
YoY
|
$617.4M
1.33%
YoY
|
$1.950B
181.53%
YoY
|
$696.6M
16.96%
YoY
|
$572.4M
30.15%
YoY
|
$609.3M
6.48%
YoY
|
$692.6M
18.78%
YoY
|
$595.6M
2.32%
YoY
|
$439.8M
-17.1%
YoY
|
$572.2M
2.11%
YoY
|
$583.1M
-4.47%
YoY
|
$582.1M
9.09%
YoY
|
$530.5M
12.13%
YoY
|
$560.4M
16.27%
YoY
|
$610.4M
25.39%
YoY
|
$533.6M
19.51%
YoY
|
| Basic Earnings Per Share |
$3.19
-141.06%
YoY
|
$3.04
9.75%
YoY
|
N/A
|
$3.20
2.24%
YoY
|
-$7.77
-402.33%
YoY
|
$2.77
1.09%
YoY
|
N/A
|
$3.13
16.79%
YoY
|
$2.57
29.8%
YoY
|
$2.74
6.2%
YoY
|
N/A
|
$2.68
2.29%
YoY
|
$1.98
-17.15%
YoY
|
$2.58
1.98%
YoY
|
N/A
|
$2.62
8.71%
YoY
|
$2.39
12.21%
YoY
|
$2.53
16.06%
YoY
|
N/A
|
$2.41
19.31%
YoY
|
| Diluted Earnings Per Share |
$3.19
-141.06%
YoY
|
$3.04
9.75%
YoY
|
$0.02
-99.77%
YoY
|
$3.20
2.24%
YoY
|
-$7.77
-402.3%
YoY
|
$2.77
1.47%
YoY
|
$8.75
181.35%
YoY
|
$3.13
17.09%
YoY
|
$2.57
30.47%
YoY
|
$2.73
6.23%
YoY
|
$3.11
-100.0%
YoY
|
$2.67
2.03%
YoY
|
$1.97
-17.23%
YoY
|
$2.57
1.98%
YoY
|
$2.621M
-4.47%
YoY
|
$2.62
9.17%
YoY
|
$2.38
11.74%
YoY
|
$2.52
16.13%
YoY
|
$2.743M
125267972.44%
YoY
|
$2.40
19.4%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
222.7M shares
-0.05%
YoY
|
222.6M shares
0.1%
YoY
|
N/A
|
222.6M shares
0.02%
YoY
|
222.8M shares
0.13%
YoY
|
222.4M shares
0.08%
YoY
|
N/A
|
222.5M shares
0.04%
YoY
|
222.5M shares
0.09%
YoY
|
222.2M shares
0.15%
YoY
|
N/A
|
222.4M shares
0.18%
YoY
|
222.3M shares
0.14%
YoY
|
221.9M shares
-0.02%
YoY
|
N/A
|
222.0M shares
0.18%
YoY
|
222.0M shares
0.18%
YoY
|
221.9M shares
0.18%
YoY
|
N/A
|
221.6M shares
0.18%
YoY
|
| Diluted Shares Outstanding |
222.9M shares
0.04%
YoY
|
222.9M shares
0.0%
YoY
|
N/A
|
222.9M shares
0.04%
YoY
|
222.8M shares
0.04%
YoY
|
222.9M shares
0.04%
YoY
|
N/A
|
222.8M shares
0.0%
YoY
|
222.7M shares
0.0%
YoY
|
222.8M shares
0.09%
YoY
|
N/A
|
222.8M shares
0.13%
YoY
|
222.7M shares
0.09%
YoY
|
222.6M shares
0.0%
YoY
|
N/A
|
222.5M shares
0.0%
YoY
|
222.5M shares
0.0%
YoY
|
222.6M shares
0.0%
YoY
|
N/A
|
222.5M shares
0.04%
YoY
|
Loading...