|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$23.09B
51.71%
YoY
|
$15.22B
21.25%
YoY
|
$12.55B
-0.54%
YoY
|
$12.62B
16.06%
YoY
|
$10.88B
26.48%
YoY
|
| Cost Of Revenue |
$14.58B
44.57%
YoY
|
$10.08B
19.04%
YoY
|
$8.471B
-1.45%
YoY
|
$8.595B
14.99%
YoY
|
$7.475B
25.94%
YoY
|
| Gross Profit |
$8.518B
65.72%
YoY
|
$5.140B
25.85%
YoY
|
$4.084B
1.39%
YoY
|
$4.028B
18.41%
YoY
|
$3.402B
27.69%
YoY
|
| Selling, General & Admin |
$2.546B
37.2%
YoY
|
$1.855B
24.53%
YoY
|
$1.490B
4.86%
YoY
|
$1.421B
15.87%
YoY
|
$1.226B
20.91%
YoY
|
| Research & Development |
$647.0M
42.83%
YoY
|
$453.0M
32.38%
YoY
|
$342.2M
5.75%
YoY
|
$323.6M
1.86%
YoY
|
$317.7M
21.86%
YoY
|
| Depreciation & Amortization |
$922.4M
61.12%
YoY
|
$572.5M
40.87%
YoY
|
$406.4M
3.44%
YoY
|
$392.9M
-0.68%
YoY
|
$395.6M
28.4%
YoY
|
| Operating Expenses |
$2.546B
10.28%
YoY
|
$2.308B
26.0%
YoY
|
$1.832B
28.94%
YoY
|
$1.421B
-7.97%
YoY
|
$1.544B
21.11%
YoY
|
| Operating Profit |
$5.869B
85.9%
YoY
|
$3.157B
23.34%
YoY
|
$2.560B
-1.83%
YoY
|
$2.607B
23.86%
YoY
|
$2.105B
28.49%
YoY
|
| Interest Expense |
-$367.8M
69.49%
YoY
|
-$217.0M
-255.56%
YoY
|
$139.5M
-208.64%
YoY
|
-$128.4M
-211.17%
YoY
|
$115.5M
0.09%
YoY
|
| Other Income/Expense, Net |
$99.90M
30.25%
YoY
|
$76.70M
12.96%
YoY
|
$67.90M
579.0%
YoY
|
$10.00M
-83.63%
YoY
|
$61.10M
8.72%
YoY
|
| Pretax Income |
$5.601B
85.95%
YoY
|
$3.012B
22.69%
YoY
|
$2.455B
-0.51%
YoY
|
$2.467B
24.04%
YoY
|
$1.989B
30.3%
YoY
|
| Income Tax |
$1.295B
127.14%
YoY
|
$570.3M
11.98%
YoY
|
$509.3M
-7.5%
YoY
|
$550.6M
34.59%
YoY
|
$409.1M
30.58%
YoY
|
| Net Earnings |
$4.270B
76.17%
YoY
|
$2.424B
25.73%
YoY
|
$1.928B
1.35%
YoY
|
$1.902B
19.58%
YoY
|
$1.591B
32.19%
YoY
|
| Basic Earnings Per Share |
$3.51
74.63%
YoY
|
$2.01
-37.77%
YoY
|
$3.23
1.25%
YoY
|
$3.19
19.92%
YoY
|
$2.66
31.68%
YoY
|
| Diluted Earnings Per Share |
$3.34
73.96%
YoY
|
$1.92
-38.26%
YoY
|
$3.11
-100.0%
YoY
|
$3.063M
120601672.6%
YoY
|
$2.54
29.59%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.218B
1.2%
YoY
|
1.204B
101.81%
YoY
|
596.5M
0.05%
YoY
|
596.2M
-0.28%
YoY
|
597.9M
0.3%
YoY
|
| Diluted Shares Outstanding |
1.278B
1.1%
YoY
|
1.264B
103.61%
YoY
|
620.6M
-0.06%
YoY
|
621.0M
-0.72%
YoY
|
625.5M
1.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.620B
58.39%
YoY
|
$6.439B
49.12%
YoY
|
$6.194B
53.37%
YoY
|
$5.650B
56.53%
YoY
|
$4.811B
47.74%
YoY
|
$4.318B
29.76%
YoY
|
$4.039B
26.24%
YoY
|
$3.610B
18.2%
YoY
|
$3.256B
9.49%
YoY
|
$3.328B
2.73%
YoY
|
$3.199B
-2.91%
YoY
|
$3.054B
-2.64%
YoY
|
$2.974B
0.75%
YoY
|
$3.239B
7.02%
YoY
|
$3.295B
16.91%
YoY
|
$3.137B
18.2%
YoY
|
$2.952B
24.18%
YoY
|
$3.027B
24.77%
YoY
|
$2.819B
21.31%
YoY
|
| Cost Of Revenue |
$4.820B
52.19%
YoY
|
$3.978B
40.21%
YoY
|
$3.835B
43.0%
YoY
|
$3.597B
50.09%
YoY
|
$3.167B
46.13%
YoY
|
$2.837B
27.39%
YoY
|
$2.682B
24.7%
YoY
|
$2.397B
16.22%
YoY
|
$2.167B
6.73%
YoY
|
$2.227B
1.15%
YoY
|
$2.151B
-3.78%
YoY
|
$2.062B
-3.3%
YoY
|
$2.031B
0.26%
YoY
|
$2.202B
5.57%
YoY
|
$2.235B
15.9%
YoY
|
$2.133B
17.78%
YoY
|
$2.025B
22.78%
YoY
|
$2.086B
25.61%
YoY
|
$1.929B
21.41%
YoY
|
| Gross Profit |
$2.800B
70.33%
YoY
|
$2.461B
66.21%
YoY
|
$2.359B
73.87%
YoY
|
$2.053B
69.26%
YoY
|
$1.644B
50.96%
YoY
|
$1.481B
34.56%
YoY
|
$1.357B
29.41%
YoY
|
$1.213B
22.33%
YoY
|
$1.089B
15.43%
YoY
|
$1.100B
6.06%
YoY
|
$1.049B
-1.08%
YoY
|
$991.7M
-1.24%
YoY
|
$943.4M
1.81%
YoY
|
$1.038B
10.23%
YoY
|
$1.060B
19.11%
YoY
|
$1.004B
19.09%
YoY
|
$926.6M
27.37%
YoY
|
$941.2M
22.94%
YoY
|
$889.9M
21.09%
YoY
|
| Selling, General & Admin |
$851.5M
48.04%
YoY
|
$691.0M
34.17%
YoY
|
$657.0M
33.54%
YoY
|
$622.5M
40.11%
YoY
|
$575.2M
42.31%
YoY
|
$515.0M
30.68%
YoY
|
$492.0M
28.93%
YoY
|
$444.3M
20.8%
YoY
|
$404.2M
16.72%
YoY
|
$394.1M
8.93%
YoY
|
$381.6M
4.01%
YoY
|
$367.8M
3.49%
YoY
|
$346.3M
2.82%
YoY
|
$361.8M
8.55%
YoY
|
$366.9M
15.12%
YoY
|
$355.4M
14.06%
YoY
|
$336.8M
28.21%
YoY
|
$333.3M
25.4%
YoY
|
$318.7M
23.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$485.8M
105.59%
YoY
|
$249.0M
73.16%
YoY
|
$227.7M
13.11%
YoY
|
$209.4M
69.42%
YoY
|
$236.3M
127.65%
YoY
|
$143.8M
25.04%
YoY
|
$201.3M
99.31%
YoY
|
$123.6M
31.35%
YoY
|
$103.8M
7.79%
YoY
|
$115.0M
6.19%
YoY
|
$101.0M
-1.56%
YoY
|
$94.10M
3.63%
YoY
|
$96.30M
5.71%
YoY
|
$108.3M
-10.57%
YoY
|
$102.6M
7.77%
YoY
|
$90.80M
-11.5%
YoY
|
$91.10M
18.77%
YoY
|
$121.1M
34.41%
YoY
|
$95.20M
27.96%
YoY
|
| Operating Expenses |
$851.5M
48.04%
YoY
|
$691.0M
34.17%
YoY
|
$657.0M
33.54%
YoY
|
$622.5M
40.11%
YoY
|
$575.2M
42.31%
YoY
|
$515.0M
30.68%
YoY
|
$492.0M
28.93%
YoY
|
$444.3M
20.8%
YoY
|
$404.2M
16.72%
YoY
|
$394.1M
8.93%
YoY
|
$381.6M
4.01%
YoY
|
$367.8M
3.49%
YoY
|
$346.3M
2.82%
YoY
|
$361.8M
8.55%
YoY
|
$366.9M
15.12%
YoY
|
$355.4M
14.06%
YoY
|
$336.8M
28.21%
YoY
|
$333.3M
25.4%
YoY
|
$318.7M
23.0%
YoY
|
| Operating Profit |
$1.832B
78.75%
YoY
|
$1.770B
83.3%
YoY
|
$1.702B
96.82%
YoY
|
$1.419B
84.55%
YoY
|
$1.025B
49.65%
YoY
|
$965.7M
36.73%
YoY
|
$864.9M
31.46%
YoY
|
$768.8M
23.22%
YoY
|
$684.8M
15.73%
YoY
|
$706.3M
4.53%
YoY
|
$657.9M
-5.08%
YoY
|
$623.9M
-3.84%
YoY
|
$591.7M
0.32%
YoY
|
$675.7M
11.15%
YoY
|
$693.1M
21.34%
YoY
|
$648.8M
36.25%
YoY
|
$589.8M
26.89%
YoY
|
$607.9M
24.47%
YoY
|
$571.2M
20.05%
YoY
|
| Interest Expense |
-$207.9M
171.76%
YoY
|
-$129.7M
93.87%
YoY
|
-$80.70M
44.88%
YoY
|
-$80.90M
43.69%
YoY
|
-$76.50M
100.79%
YoY
|
-$66.90M
91.14%
YoY
|
-$55.70M
-265.77%
YoY
|
-$56.30M
60.86%
YoY
|
-$38.10M
-206.13%
YoY
|
-$35.00M
-5.66%
YoY
|
$33.60M
-202.44%
YoY
|
-$35.00M
-214.75%
YoY
|
$35.90M
27.76%
YoY
|
-$37.10M
28.82%
YoY
|
-$32.80M
-213.1%
YoY
|
$30.50M
4.81%
YoY
|
$28.10M
-1.75%
YoY
|
-$28.80M
1.77%
YoY
|
$29.00M
3.57%
YoY
|
| Other Income/Expense, Net |
$21.80M
49.32%
YoY
|
$55.80M
136.44%
YoY
|
$19.30M
72.32%
YoY
|
$10.20M
-52.11%
YoY
|
$14.60M
-8.75%
YoY
|
$23.60M
124.76%
YoY
|
$11.20M
-36.0%
YoY
|
$21.30M
280.36%
YoY
|
$16.00M
-5.33%
YoY
|
$10.50M
208.82%
YoY
|
$17.50M
573.08%
YoY
|
$5.600M
-67.63%
YoY
|
$16.90M
4.32%
YoY
|
$3.400M
-3500.0%
YoY
|
$2.600M
-83.23%
YoY
|
$17.30M
15.33%
YoY
|
$16.20M
15.71%
YoY
|
-$100.0K
-150.0%
YoY
|
$15.50M
6.9%
YoY
|
| Pretax Income |
$1.646B
70.91%
YoY
|
$1.649B
81.11%
YoY
|
$1.641B
111.73%
YoY
|
$1.348B
103.09%
YoY
|
$962.9M
45.3%
YoY
|
$910.4M
36.8%
YoY
|
$775.0M
22.34%
YoY
|
$663.8M
11.39%
YoY
|
$662.7M
18.36%
YoY
|
$665.5M
5.22%
YoY
|
$633.5M
-2.67%
YoY
|
$595.9M
-3.98%
YoY
|
$559.9M
-0.62%
YoY
|
$632.5M
12.15%
YoY
|
$650.9M
20.05%
YoY
|
$620.6M
38.81%
YoY
|
$563.4M
29.25%
YoY
|
$564.0M
22.56%
YoY
|
$542.2M
20.81%
YoY
|
| Income Tax |
$702.4M
221.17%
YoY
|
$443.6M
180.05%
YoY
|
$385.8M
132.27%
YoY
|
$247.3M
83.05%
YoY
|
$218.7M
97.56%
YoY
|
$158.4M
8.27%
YoY
|
$166.1M
44.18%
YoY
|
$135.1M
3.45%
YoY
|
$110.7M
-5.55%
YoY
|
$146.3M
20.41%
YoY
|
$115.2M
-23.4%
YoY
|
$130.6M
-9.62%
YoY
|
$117.2M
-12.67%
YoY
|
$121.5M
14.3%
YoY
|
$150.4M
24.81%
YoY
|
$144.5M
85.02%
YoY
|
$134.2M
28.91%
YoY
|
$106.3M
6.3%
YoY
|
$120.5M
21.35%
YoY
|
| Net Earnings |
$933.0M
26.46%
YoY
|
$1.196B
60.21%
YoY
|
$1.246B
106.11%
YoY
|
$1.091B
107.95%
YoY
|
$737.8M
34.46%
YoY
|
$746.2M
45.03%
YoY
|
$604.4M
17.61%
YoY
|
$524.8M
13.96%
YoY
|
$548.7M
24.93%
YoY
|
$514.5M
1.38%
YoY
|
$513.9M
3.48%
YoY
|
$460.5M
-2.54%
YoY
|
$439.2M
3.17%
YoY
|
$507.5M
9.14%
YoY
|
$496.6M
16.44%
YoY
|
$472.5M
27.77%
YoY
|
$425.7M
29.16%
YoY
|
$465.0M
30.25%
YoY
|
$426.5M
23.05%
YoY
|
| Basic Earnings Per Share |
$0.76
24.59%
YoY
|
N/A
|
$1.02
104.0%
YoY
|
$0.90
104.55%
YoY
|
$0.61
-32.97%
YoY
|
N/A
|
$0.50
-41.86%
YoY
|
$0.44
-42.86%
YoY
|
$0.91
22.97%
YoY
|
N/A
|
$0.86
3.61%
YoY
|
$0.77
-2.53%
YoY
|
$0.74
4.23%
YoY
|
N/A
|
$0.83
16.9%
YoY
|
$0.79
27.42%
YoY
|
$0.71
29.09%
YoY
|
N/A
|
$0.71
22.41%
YoY
|
| Diluted Earnings Per Share |
$0.72
24.14%
YoY
|
$0.93
57.78%
YoY
|
$0.97
102.6%
YoY
|
$0.86
108.46%
YoY
|
$0.58
-33.63%
YoY
|
$0.59
-28.83%
YoY
|
$0.48
-42.46%
YoY
|
$0.41
-44.3%
YoY
|
$0.87
23.08%
YoY
|
$0.83
-100.0%
YoY
|
$0.83
-100.0%
YoY
|
$0.74
-1.99%
YoY
|
$0.71
4.41%
YoY
|
$819.2K
10.67%
YoY
|
$801.9K
117922412.13%
YoY
|
$0.76
28.81%
YoY
|
$0.68
28.3%
YoY
|
$740.2K
64365997.75%
YoY
|
$0.68
21.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.229B
1.5%
YoY
|
1.224B
1.53%
YoY
|
1.221B
1.38%
YoY
|
1.210B
101.4%
YoY
|
1.211B
101.9%
YoY
|
1.206B
101.5%
YoY
|
1.204B
101.91%
YoY
|
600.6M
0.89%
YoY
|
599.9M
0.88%
YoY
|
598.3M
0.54%
YoY
|
596.5M
0.27%
YoY
|
595.3M
-0.15%
YoY
|
594.6M
-0.62%
YoY
|
595.1M
-0.49%
YoY
|
594.8M
-0.48%
YoY
|
596.2M
-0.2%
YoY
|
598.3M
-0.03%
YoY
|
598.0M
99.91%
YoY
|
597.7M
0.03%
YoY
|
| Diluted Shares Outstanding |
1.290B
1.86%
YoY
|
N/A
|
1.283B
1.37%
YoY
|
1.272B
0.58%
YoY
|
1.266B
101.66%
YoY
|
N/A
|
1.266B
103.46%
YoY
|
1.265B
104.61%
YoY
|
627.9M
1.29%
YoY
|
N/A
|
622.0M
0.44%
YoY
|
618.2M
-0.24%
YoY
|
619.9M
-0.91%
YoY
|
N/A
|
619.3M
-1.04%
YoY
|
619.7M
-0.66%
YoY
|
625.6M
0.24%
YoY
|
N/A
|
625.8M
1.52%
YoY
|
Loading...