|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$22.34K
383.61%
YoY
|
$124.00
N/A
|
$101.9K
N/A
|
$1.104K
-86.3%
YoY
|
$4.619K
-81.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.060K
-96.97%
YoY
|
$25.13K
51.03%
YoY
|
$204.0K
546.03%
YoY
|
$531.4K
780.5%
YoY
|
$265.7K
N/A
|
$31.57K
-68.83%
YoY
|
| Cash & Equivalents |
$22.34K
383.61%
YoY
|
$124.00
N/A
|
$101.9K
N/A
|
$1.104K
-86.3%
YoY
|
$4.619K
-81.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
$8.058K
-96.97%
YoY
|
$25.13K
51.01%
YoY
|
$204.0K
546.03%
YoY
|
$531.4K
780.5%
YoY
|
$265.7K
N/A
|
$31.57K
-68.83%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$28.40K
N/A
|
$45.30K
105.63%
YoY
|
$44.40K
362.5%
YoY
|
N/A
|
N/A
|
$22.03K
-57.37%
YoY
|
$9.600K
-73.49%
YoY
|
$13.37K
N/A
|
$29.19K
N/A
|
$51.68K
N/A
|
$36.21K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$20.30K
28.92%
YoY
|
$28.38K
-4.23%
YoY
|
$45.31K
105.65%
YoY
|
$44.40K
362.41%
YoY
|
$15.74K
17.78%
YoY
|
$29.63K
1.52%
YoY
|
$22.03K
-57.37%
YoY
|
$9.601K
N/A
|
$13.37K
N/A
|
$29.19K
-11.19%
YoY
|
$51.68K
N/A
|
N/A
|
$32.86K
N/A
|
| Receivables |
$121.8K
N/A
|
$1.150M
3775.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.67K
-7.12%
YoY
|
$35.00K
N/A
|
$38.71K
51.05%
YoY
|
$51.78K
N/A
|
$31.95K
-90.74%
YoY
|
N/A
N/A
|
$25.63K
N/A
|
$344.9K
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$180.00
N/A
|
$1.230K
N/A
|
$347.00
N/A
|
| Total Short-Term Assets |
$164.5K
707.6%
YoY
|
$1.178M
1759.15%
YoY
|
$147.2K
140.82%
YoY
|
$45.50K
-19.29%
YoY
|
$20.36K
-77.6%
YoY
|
$63.39K
-76.21%
YoY
|
$61.12K
-90.16%
YoY
|
$56.37K
-82.85%
YoY
|
$90.89K
N/A
|
$266.5K
-34.98%
YoY
|
$621.4K
N/A
|
$328.8K
N/A
|
$409.8K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$21.58K
-51.95%
YoY
|
$27.42K
-63.74%
YoY
|
$33.25K
-59.18%
YoY
|
$39.08K
-55.22%
YoY
|
$44.92K
-39.39%
YoY
|
$75.61K
5.22%
YoY
|
$81.45K
830.82%
YoY
|
$87.28K
N/A
|
$74.11K
N/A
|
$71.86K
N/A
|
$8.750K
N/A
|
N/A
|
$0.00
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$300.0K
N/A
|
$300.0K
-14.15%
YoY
|
$300.0K
-13.43%
YoY
|
N/A
|
N/A
|
$349.4K
94.66%
YoY
|
$346.6K
163.44%
YoY
|
$200.4K
N/A
|
$210.6K
N/A
|
$179.5K
N/A
|
$131.6K
N/A
|
N/A
|
| Total Long-Term Assets |
$1.197M
34.15%
YoY
|
$327.4K
-70.5%
YoY
|
$533.3K
-35.53%
YoY
|
$539.1K
-35.05%
YoY
|
$892.0K
80.37%
YoY
|
$1.110M
292.9%
YoY
|
$827.1K
339.33%
YoY
|
$830.0K
530.97%
YoY
|
$494.5K
N/A
|
$282.5K
132.79%
YoY
|
$188.3K
N/A
|
$131.6K
N/A
|
$121.4K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$164.5K
707.6%
YoY
|
$1.178M
1759.15%
YoY
|
$147.2K
140.82%
YoY
|
$45.50K
-19.29%
YoY
|
$20.36K
-77.6%
YoY
|
$63.39K
-76.21%
YoY
|
$61.12K
-90.16%
YoY
|
$56.37K
-82.85%
YoY
|
$90.89K
N/A
|
$266.5K
-34.98%
YoY
|
$621.4K
N/A
|
$328.8K
N/A
|
$409.8K
N/A
|
| Total Long-Term Assets |
$1.197M
|
$327.4K
|
$533.3K
|
$539.1K
|
$892.0K
|
$1.110M
|
$827.1K
|
$830.0K
|
$494.5K
|
$282.5K
|
$188.3K
|
$131.6K
|
$121.4K
|
| Total Assets |
$1.361M
49.18%
YoY
|
$1.506M
28.35%
YoY
|
$680.4K
-23.39%
YoY
|
$584.6K
-34.05%
YoY
|
$912.3K
55.84%
YoY
|
$1.173M
113.74%
YoY
|
$888.2K
9.7%
YoY
|
$886.4K
92.56%
YoY
|
$585.4K
N/A
|
$549.0K
3.35%
YoY
|
$809.6K
N/A
|
$460.3K
N/A
|
$531.1K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$655.2K
N/A
|
$694.6K
-16.9%
YoY
|
$758.5K
50.92%
YoY
|
N/A
|
N/A
|
$835.9K
491.36%
YoY
|
$502.6K
319.56%
YoY
|
$48.71K
N/A
|
$90.38K
N/A
|
$141.4K
N/A
|
$119.8K
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$48.30K
N/A
|
$42.30K
132.67%
YoY
|
$31.90K
82.91%
YoY
|
N/A
|
N/A
|
$18.18K
N/A
|
$17.44K
26.01%
YoY
|
$12.53K
N/A
|
$11.58K
-88.97%
YoY
|
$0.00
N/A
|
$13.84K
N/A
|
$105.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$860.1K
N/A
|
$882.2K
718.98%
YoY
|
$700.4K
517.36%
YoY
|
N/A
|
N/A
|
$107.7K
N/A
|
$113.5K
10.66%
YoY
|
$250.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$102.5K
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.616M
25.21%
YoY
|
$1.614M
55.14%
YoY
|
$1.669M
64.97%
YoY
|
$1.541M
125.43%
YoY
|
$1.291M
257.36%
YoY
|
$1.040M
920.14%
YoY
|
$1.012M
549.24%
YoY
|
$683.5K
189.44%
YoY
|
$361.2K
N/A
|
$102.0K
-77.29%
YoY
|
$155.8K
N/A
|
$236.1K
N/A
|
$449.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$149.9K
N/A
|
$149.9K
0.0%
YoY
|
$149.9K
0.0%
YoY
|
N/A
|
N/A
|
$149.9K
0.0%
YoY
|
$149.9K
0.0%
YoY
|
$149.9K
N/A
|
$149.9K
N/A
|
$149.9K
N/A
|
$149.9K
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$149.9K
N/A
|
$149.9K
0.0%
YoY
|
$149.9K
0.0%
YoY
|
N/A
|
N/A
|
$149.9K
0.0%
YoY
|
$149.9K
0.0%
YoY
|
$149.9K
N/A
|
$149.9K
N/A
|
$149.9K
N/A
|
$149.9K
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.616M
25.21%
YoY
|
$1.614M
55.14%
YoY
|
$1.669M
64.97%
YoY
|
$1.541M
125.43%
YoY
|
$1.291M
257.36%
YoY
|
$1.040M
920.14%
YoY
|
$1.012M
549.24%
YoY
|
$683.5K
189.44%
YoY
|
$361.2K
N/A
|
$102.0K
-77.29%
YoY
|
$155.8K
N/A
|
$236.1K
N/A
|
$449.0K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$149.9K
N/A
|
$149.9K
0.0%
YoY
|
$149.9K
0.0%
YoY
|
N/A
|
N/A
|
$149.9K
0.0%
YoY
|
$149.9K
0.0%
YoY
|
$149.9K
N/A
|
$149.9K
N/A
|
$149.9K
N/A
|
$149.9K
N/A
|
N/A
|
| Total Liabilities |
$1.766M
22.59%
YoY
|
$1.763M
48.19%
YoY
|
$1.819M
56.59%
YoY
|
$1.691M
102.87%
YoY
|
$1.441M
181.89%
YoY
|
$1.190M
372.49%
YoY
|
$1.162M
279.95%
YoY
|
$833.4K
115.88%
YoY
|
$511.1K
N/A
|
$251.9K
-57.95%
YoY
|
$305.7K
N/A
|
$386.0K
N/A
|
$598.9K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$7.998M
2.78%
YoY
|
-$7.826M
7.21%
YoY
|
-$8.647M
19.29%
YoY
|
-$8.541M
23.38%
YoY
|
-$7.781M
19.38%
YoY
|
-$7.300M
46.0%
YoY
|
-$7.249M
57.24%
YoY
|
-$6.922M
N/A
|
-$6.518M
N/A
|
-$5.000M
36.78%
YoY
|
-$4.610M
N/A
|
N/A
|
-$3.655M
N/A
|
| Common Stock |
$11.38K
1.21%
YoY
|
$11.34K
0.89%
YoY
|
$11.29K
1.35%
YoY
|
$11.29K
1.35%
YoY
|
$11.24K
-97.62%
YoY
|
$11.24K
-97.62%
YoY
|
$11.14K
-97.64%
YoY
|
$11.14K
N/A
|
$471.6K
N/A
|
$471.6K
0.19%
YoY
|
$471.5K
N/A
|
N/A
|
$470.7K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$405.3K
-23.32%
YoY
|
-$257.5K
1444.79%
YoY
|
-$1.139M
316.34%
YoY
|
-$1.106M
-2185.89%
YoY
|
-$528.5K
-811.65%
YoY
|
-$16.67K
-105.61%
YoY
|
-$273.5K
-154.27%
YoY
|
$53.03K
-28.61%
YoY
|
$74.27K
-591.99%
YoY
|
$297.1K
-538.47%
YoY
|
$503.9K
-340.82%
YoY
|
$74.28K
-134.16%
YoY
|
-$67.76K
-77.93%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.361M
49.18%
YoY
|
$1.506M
28.35%
YoY
|
$680.4K
-23.39%
YoY
|
$584.6K
-34.05%
YoY
|
$912.3K
55.84%
YoY
|
$1.173M
113.74%
YoY
|
$888.2K
9.7%
YoY
|
$886.4K
92.56%
YoY
|
$585.4K
N/A
|
$549.0K
3.35%
YoY
|
$809.6K
N/A
|
$460.3K
N/A
|
$531.1K
N/A
|
Loading...