|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$534.4K
-76.76%
YoY
|
-$2.300M
64.29%
YoY
|
-$1.400M
1532.46%
YoY
|
-$85.76K
-83.04%
YoY
|
| Depreciation, Depletion And Amortization |
$23.30K
27.32%
YoY
|
$18.30K
1730.0%
YoY
|
$1.000K
N/A
|
N/A
|
| Cash From Operating Activities |
-$405.5K
-49.65%
YoY
|
-$805.4K
-28.93%
YoY
|
-$1.133M
-22148.52%
YoY
|
$5.140K
-102.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$22.00K
-69.81%
YoY
|
$72.86K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$89.28K
-26.43%
YoY
|
-$121.4K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$22.00K
-86.43%
YoY
|
-$162.1K
33.6%
YoY
|
-$121.4K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$169.0K
-88.49%
YoY
|
$1.468M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$405.6K
-34.94%
YoY
|
$623.5K
-57.52%
YoY
|
$1.468M
3056.63%
YoY
|
$46.50K
-83.25%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$405.5K
-49.65%
YoY
|
-$805.4K
-28.93%
YoY
|
-$1.133M
-22148.52%
YoY
|
$5.140K
-102.88%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$22.00K
-86.43%
YoY
|
-$162.1K
33.6%
YoY
|
-$121.4K
N/A
|
| Cash From Financing Activities |
$405.6K
-34.94%
YoY
|
$623.5K
-57.52%
YoY
|
$1.468M
3056.63%
YoY
|
$46.50K
-83.25%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$204.0K
-218.31%
YoY
|
$172.4K
-347.27%
YoY
|
-$69.72K
-170.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$405.5K
-49.65%
YoY
|
-$805.4K
-28.93%
YoY
|
-$1.133M
-22148.52%
YoY
|
$5.140K
-102.88%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$22.00K
-69.81%
YoY
|
$72.86K
N/A
|
N/A
|
| Free Cash Flow |
-$405.5K
-50.99%
YoY
|
-$827.4K
-31.4%
YoY
|
-$1.206M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$171.2K
-64.97%
YoY
|
$820.6K
N/A
|
-$105.6K
-67.67%
YoY
|
-$760.6K
88.01%
YoY
|
-$488.8K
-67.32%
YoY
|
N/A
|
-$326.5K
-35.56%
YoY
|
-$404.6K
2.3%
YoY
|
-$1.496M
2758.26%
YoY
|
-$411.8K
-453.51%
YoY
|
-$506.7K
-6298.32%
YoY
|
-$395.5K
180.11%
YoY
|
$116.5K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$5.800K
N/A
|
$5.800K
-0.68%
YoY
|
-$800.00
-113.72%
YoY
|
N/A
|
N/A
|
$5.840K
2236.0%
YoY
|
$5.830K
N/A
|
$750.00
N/A
|
$750.00
N/A
|
$250.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.95K
-91.66%
YoY
|
-$79.60K
N/A
|
-$81.10K
164.08%
YoY
|
$527.8K
-272.6%
YoY
|
-$155.2K
-64.41%
YoY
|
N/A
|
-$30.71K
-92.3%
YoY
|
-$305.8K
-3.85%
YoY
|
-$436.1K
235.65%
YoY
|
-$416.4K
-8201.75%
YoY
|
-$398.8K
N/A
|
-$318.0K
N/A
|
$5.140K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$22.00K
-215.79%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$19.00K
N/A
|
$3.000K
N/A
|
$63.86K
N/A
|
$9.000K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.880K
-89.31%
YoY
|
-$2.820K
-72.35%
YoY
|
-$4.770K
N/A
|
-$52.13K
-57.05%
YoY
|
-$26.95K
N/A
|
-$10.20K
N/A
|
-$121.4K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$32.50K
-248.95%
YoY
|
N/A
N/A
|
N/A
|
-$2.880K
-91.99%
YoY
|
-$21.82K
113.92%
YoY
|
-$7.770K
-22.42%
YoY
|
-$116.0K
-4.42%
YoY
|
-$35.95K
N/A
|
-$10.20K
N/A
|
-$121.4K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.16K
-78.0%
YoY
|
-$22.10K
N/A
|
$181.9K
612.77%
YoY
|
-$355.2K
-214.37%
YoY
|
$159.8K
-39.69%
YoY
|
N/A
|
$25.52K
-96.36%
YoY
|
$310.6K
-44.77%
YoY
|
$265.0K
112.0%
YoY
|
$205.0K
340.84%
YoY
|
$700.5K
N/A
|
$562.4K
N/A
|
$46.50K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.95K
-91.66%
YoY
|
-$79.60K
N/A
|
-$81.10K
164.08%
YoY
|
$527.8K
-272.6%
YoY
|
-$155.2K
-64.41%
YoY
|
N/A
|
-$30.71K
-92.3%
YoY
|
-$305.8K
-3.85%
YoY
|
-$436.1K
235.65%
YoY
|
-$416.4K
-8201.75%
YoY
|
-$398.8K
N/A
|
-$318.0K
N/A
|
$5.140K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$32.50K
-248.95%
YoY
|
N/A
N/A
|
N/A
|
-$2.880K
-91.99%
YoY
|
-$21.82K
113.92%
YoY
|
-$7.770K
-22.42%
YoY
|
-$116.0K
-4.42%
YoY
|
-$35.95K
N/A
|
-$10.20K
N/A
|
-$121.4K
N/A
|
| Cash From Financing Activities |
$35.16K
-78.0%
YoY
|
-$22.10K
N/A
|
$181.9K
612.77%
YoY
|
-$355.2K
-214.37%
YoY
|
$159.8K
-39.69%
YoY
|
N/A
|
$25.52K
-96.36%
YoY
|
$310.6K
-44.77%
YoY
|
$265.0K
112.0%
YoY
|
$205.0K
340.84%
YoY
|
$700.5K
N/A
|
$562.4K
N/A
|
$46.50K
N/A
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$101.7K
N/A
|
$100.8K
-1349.07%
YoY
|
$205.1K
-1302.23%
YoY
|
$4.619K
-102.58%
YoY
|
N/A
|
-$8.070K
-103.04%
YoY
|
-$17.06K
-107.29%
YoY
|
-$178.8K
1097.57%
YoY
|
-$327.4K
369.64%
YoY
|
$265.7K
N/A
|
$234.1K
N/A
|
-$69.72K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.95K
-91.66%
YoY
|
-$79.60K
N/A
|
-$81.10K
164.08%
YoY
|
$527.8K
-272.6%
YoY
|
-$155.2K
-64.41%
YoY
|
N/A
|
-$30.71K
-92.3%
YoY
|
-$305.8K
-3.85%
YoY
|
-$436.1K
235.65%
YoY
|
-$416.4K
-8201.75%
YoY
|
-$398.8K
N/A
|
-$318.0K
N/A
|
$5.140K
N/A
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$22.00K
-215.79%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$19.00K
N/A
|
$3.000K
N/A
|
$63.86K
N/A
|
$9.000K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$79.60K
N/A
|
-$81.10K
164.08%
YoY
|
$549.8K
-269.27%
YoY
|
N/A
|
N/A
|
-$30.71K
-92.47%
YoY
|
-$324.8K
N/A
|
-$439.1K
N/A
|
-$480.3K
N/A
|
-$407.8K
N/A
|
N/A
|
N/A
|
Loading...