|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$853.0K
1519.33%
YoY
|
$52.68K
-73.8%
YoY
|
$201.1K
-56.4%
YoY
|
$461.2K
N/A
|
| Cost Of Revenue |
N/A
N/A
|
N/A
N/A
|
$36.70K
-72.14%
YoY
|
$131.7K
N/A
|
| Gross Profit |
$853.0K
1519.33%
YoY
|
$52.68K
-67.95%
YoY
|
$164.4K
-50.11%
YoY
|
$329.5K
N/A
|
| Selling, General & Admin |
$1.414M
-37.95%
YoY
|
$2.278M
50.11%
YoY
|
$1.518M
270.8%
YoY
|
$409.3K
-16.77%
YoY
|
| Research & Development |
N/A
N/A
|
$703.00
-93.84%
YoY
|
$11.42K
N/A
|
N/A
N/A
|
| Depreciation & Amortization |
$23.30K
27.32%
YoY
|
$18.30K
1730.0%
YoY
|
$1.000K
N/A
|
N/A
|
| Operating Expenses |
$1.414M
-37.97%
YoY
|
$2.279M
49.03%
YoY
|
$1.529M
273.59%
YoY
|
$409.3K
-16.77%
YoY
|
| Operating Profit |
-$560.6K
-74.82%
YoY
|
-$2.226M
63.12%
YoY
|
-$1.365M
1609.3%
YoY
|
-$79.84K
-83.76%
YoY
|
| Interest Expense |
$26.10K
-159.05%
YoY
|
-$44.20K
-809.81%
YoY
|
$6.227K
-205.19%
YoY
|
-$5.920K
-57.89%
YoY
|
| Other Income/Expense, Net |
$26.13K
-159.18%
YoY
|
-$44.16K
2644.25%
YoY
|
-$1.609K
-72.81%
YoY
|
-$5.918K
N/A
|
| Pretax Income |
-$534.4K
-76.46%
YoY
|
-$2.270M
66.16%
YoY
|
-$1.366M
1493.19%
YoY
|
-$85.76K
-83.04%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$534.4K
-76.76%
YoY
|
-$2.300M
64.29%
YoY
|
-$1.400M
1532.46%
YoY
|
-$85.76K
-83.04%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.02
100.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.02
100.0%
YoY
|
-$0.01
1049.43%
YoY
|
$0.00
-83.74%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
112.7M shares
1.41%
YoY
|
111.1M shares
6.7%
YoY
|
104.1M shares
5.72%
YoY
|
98.49M shares
N/A
|
| Diluted Shares Outstanding |
112.7M shares
1.41%
YoY
|
111.1M shares
6.7%
YoY
|
104.1M shares
5.72%
YoY
|
98.49M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.220K
N/A
|
$853.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.00K
-86.4%
YoY
|
$31.95K
-90.77%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$346.2K
N/A
|
| Cost Of Revenue |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$130.3K
N/A
|
| Gross Profit |
$1.220K
N/A
|
$853.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$23.00K
-82.63%
YoY
|
$31.95K
-85.2%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$215.9K
N/A
|
| Selling, General & Admin |
$114.2K
-76.0%
YoY
|
$111.1K
N/A
|
$74.77K
-76.31%
YoY
|
$751.8K
92.06%
YoY
|
$475.9K
-68.61%
YoY
|
N/A
|
$315.6K
-36.28%
YoY
|
$391.4K
-0.93%
YoY
|
$1.516M
N/A
|
$443.7K
349.74%
YoY
|
$495.3K
N/A
|
$395.1K
N/A
|
$98.65K
N/A
|
| Research & Development |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$703.00
N/A
|
N/A
|
$2.610K
N/A
|
$8.803K
N/A
|
N/A
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$5.800K
N/A
|
$5.800K
-0.68%
YoY
|
-$800.00
-113.72%
YoY
|
N/A
|
N/A
|
$5.840K
2236.0%
YoY
|
$5.830K
N/A
|
$750.00
N/A
|
$750.00
N/A
|
$250.00
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$114.2K
-76.0%
YoY
|
$111.1K
N/A
|
$0.00
-100.0%
YoY
|
$751.8K
91.71%
YoY
|
$475.9K
-68.61%
YoY
|
N/A
|
$315.6K
-37.39%
YoY
|
$392.1K
-0.76%
YoY
|
$1.516M
725.64%
YoY
|
$446.3K
352.39%
YoY
|
$504.1K
385.38%
YoY
|
$395.1K
N/A
|
$98.65K
N/A
|
| Operating Profit |
-$113.0K
-76.25%
YoY
|
$741.9K
N/A
|
$0.00
-100.0%
YoY
|
-$751.8K
91.71%
YoY
|
-$475.9K
-68.12%
YoY
|
N/A
|
-$315.6K
-37.39%
YoY
|
-$392.1K
-0.76%
YoY
|
-$1.493M
2816.23%
YoY
|
-$414.3K
-453.46%
YoY
|
-$504.1K
-5283.14%
YoY
|
-$395.1K
N/A
|
$117.2K
N/A
|
| Interest Expense |
N/A
|
$78.70K
N/A
|
-$30.80K
181.28%
YoY
|
-$8.900K
-28.46%
YoY
|
N/A
|
N/A
|
-$10.95K
-465.85%
YoY
|
-$12.44K
3558.82%
YoY
|
$3.185K
68.7%
YoY
|
$2.540K
-443.24%
YoY
|
$2.993K
93.1%
YoY
|
-$340.00
N/A
|
-$740.00
N/A
|
| Other Income/Expense, Net |
-$58.22K
350.66%
YoY
|
N/A
|
-$30.79K
181.31%
YoY
|
-$8.853K
-28.81%
YoY
|
-$12.92K
319.04%
YoY
|
N/A
|
-$10.94K
312.51%
YoY
|
-$12.44K
3536.26%
YoY
|
-$3.083K
168.79%
YoY
|
N/A
|
-$2.653K
71.16%
YoY
|
-$342.00
N/A
|
N/A
|
| Pretax Income |
-$171.2K
-64.97%
YoY
|
$820.6K
N/A
|
-$105.6K
-67.67%
YoY
|
-$760.6K
88.01%
YoY
|
-$488.8K
-67.32%
YoY
|
N/A
|
-$326.5K
-35.56%
YoY
|
-$404.6K
2.3%
YoY
|
-$1.496M
2758.21%
YoY
|
-$411.8K
-453.51%
YoY
|
-$506.7K
-6298.32%
YoY
|
-$395.5K
N/A
|
$116.5K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$171.2K
-64.97%
YoY
|
$820.6K
N/A
|
-$105.6K
-67.67%
YoY
|
-$760.6K
88.01%
YoY
|
-$488.8K
-67.32%
YoY
|
N/A
|
-$326.5K
-35.56%
YoY
|
-$404.6K
2.3%
YoY
|
-$1.496M
2758.26%
YoY
|
-$411.8K
-453.51%
YoY
|
-$506.7K
-6298.32%
YoY
|
-$395.5K
180.11%
YoY
|
$116.5K
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.01
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
$0.00
-491.84%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
113.6M shares
1.07%
YoY
|
112.9M shares
1.35%
YoY
|
112.4M shares
0.9%
YoY
|
112.4M shares
0.9%
YoY
|
112.4M shares
2.31%
YoY
|
111.4M shares
3.4%
YoY
|
111.4M shares
3.4%
YoY
|
111.4M shares
10.59%
YoY
|
109.9M shares
9.06%
YoY
|
107.7M shares
N/A
|
107.7M shares
9.12%
YoY
|
100.7M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
113.6M shares
1.04%
YoY
|
N/A
|
112.9M shares
1.35%
YoY
|
112.4M shares
1.03%
YoY
|
112.4M shares
2.31%
YoY
|
N/A
|
111.4M shares
3.4%
YoY
|
111.3M shares
10.46%
YoY
|
109.9M shares
9.06%
YoY
|
N/A
|
107.7M shares
9.12%
YoY
|
100.7M shares
N/A
|
N/A
|
Loading...