|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.528M
-122.3%
YoY
|
-$42.73M
-51.01%
YoY
|
-$87.22M
-27.55%
YoY
|
-$120.4M
66.37%
YoY
|
-$72.36M
2234.03%
YoY
|
| Depreciation, Depletion And Amortization |
$2.523M
-38.79%
YoY
|
$4.122M
-51.39%
YoY
|
$8.480M
-28.25%
YoY
|
$11.82M
15.71%
YoY
|
$10.21M
129.01%
YoY
|
| Cash From Operating Activities |
$27.23M
-292.75%
YoY
|
-$14.13M
16.55%
YoY
|
-$12.12M
-73.57%
YoY
|
-$45.87M
129.34%
YoY
|
-$20.00M
-404.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.62M
-11.06%
YoY
|
$37.79M
222.58%
YoY
|
$11.72M
-94.42%
YoY
|
$209.9M
-1782.49%
YoY
|
-$12.47M
-3.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$3.680M
N/A
|
N/A
|
$50.57M
-9194.6%
YoY
|
| Other Investing Activities |
$46.93M
-18503.53%
YoY
|
-$255.0K
-100.37%
YoY
|
$68.36M
16.23%
YoY
|
$58.81M
-230.07%
YoY
|
-$45.22M
-91.34%
YoY
|
| Cash From Investing Activities |
$13.31M
-134.99%
YoY
|
-$38.05M
-167.17%
YoY
|
$56.64M
-137.5%
YoY
|
-$151.1M
161.85%
YoY
|
-$57.69M
-89.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$27.11M
165.68%
YoY
|
-$10.20M
-83.62%
YoY
|
-$62.28M
55.54%
YoY
|
-$40.04M
-115.89%
YoY
|
$252.0M
-52.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.992M
-89.15%
YoY
|
$45.99M
-187.83%
YoY
|
-$52.37M
24.24%
YoY
|
-$42.15M
-116.73%
YoY
|
$251.9M
-52.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$27.23M
-292.75%
YoY
|
-$14.13M
16.55%
YoY
|
-$12.12M
-73.57%
YoY
|
-$45.87M
129.34%
YoY
|
-$20.00M
-404.88%
YoY
|
| Cash From Investing Activities |
$13.31M
-134.99%
YoY
|
-$38.05M
-167.17%
YoY
|
$56.64M
-137.5%
YoY
|
-$151.1M
161.85%
YoY
|
-$57.69M
-89.22%
YoY
|
| Cash From Financing Activities |
$4.992M
-89.15%
YoY
|
$45.99M
-187.83%
YoY
|
-$52.37M
24.24%
YoY
|
-$42.15M
-116.73%
YoY
|
$251.9M
-52.79%
YoY
|
| Net Change In Cash |
$45.54M
-836.4%
YoY
|
-$6.184M
-21.2%
YoY
|
-$7.848M
-96.72%
YoY
|
-$239.1M
-237.21%
YoY
|
$174.2M
3283.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.23M
-292.75%
YoY
|
-$14.13M
16.55%
YoY
|
-$12.12M
-73.57%
YoY
|
-$45.87M
129.34%
YoY
|
-$20.00M
-404.88%
YoY
|
| Capital Expenditures |
$33.62M
-11.06%
YoY
|
$37.79M
222.58%
YoY
|
$11.72M
-94.42%
YoY
|
$209.9M
-1782.49%
YoY
|
-$12.47M
-3.15%
YoY
|
| Free Cash Flow |
-$6.382M
-87.71%
YoY
|
-$51.92M
117.81%
YoY
|
-$23.84M
-90.68%
YoY
|
-$255.7M
3298.11%
YoY
|
-$7.526M
-138.71%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.918M
3012.66%
YoY
|
$2.741M
-111.34%
YoY
|
$1.462M
-115.82%
YoY
|
$407.0K
-104.3%
YoY
|
$158.0K
-106.05%
YoY
|
-$24.18M
7.4%
YoY
|
-$9.242M
-79.6%
YoY
|
-$9.463M
-43.68%
YoY
|
-$2.611M
-92.55%
YoY
|
-$22.51M
-18.72%
YoY
|
-$45.29M
47.64%
YoY
|
-$16.80M
-37.64%
YoY
|
-$35.06M
65.58%
YoY
|
-$27.70M
31.31%
YoY
|
-$30.68M
99.29%
YoY
|
-$26.94M
83.4%
YoY
|
-$21.17M
242.62%
YoY
|
-$21.10M
619.97%
YoY
|
-$15.39M
-611.43%
YoY
|
-$14.69M
-591.34%
YoY
|
| Depreciation, Depletion And Amortization |
$541.0K
-37.31%
YoY
|
$606.0K
-34.06%
YoY
|
$654.0K
-38.24%
YoY
|
$722.0K
-43.64%
YoY
|
$863.0K
-51.08%
YoY
|
$919.0K
-51.78%
YoY
|
$1.059M
-53.0%
YoY
|
$1.281M
-49.96%
YoY
|
$1.764M
-38.24%
YoY
|
$1.906M
-34.5%
YoY
|
$2.253M
-24.93%
YoY
|
$2.560M
-16.12%
YoY
|
$2.856M
-0.87%
YoY
|
$2.910M
13.27%
YoY
|
$3.001M
12.9%
YoY
|
$3.052M
44.92%
YoY
|
$2.881M
90.79%
YoY
|
$2.569M
114.08%
YoY
|
$2.658M
163.17%
YoY
|
$2.106M
184.59%
YoY
|
| Cash From Operating Activities |
$9.278M
104.59%
YoY
|
$731.0K
-115.82%
YoY
|
-$353.0K
-95.33%
YoY
|
$17.58M
-370.96%
YoY
|
$4.535M
-12.25%
YoY
|
-$4.622M
52.49%
YoY
|
-$7.555M
41.74%
YoY
|
-$6.487M
-27.34%
YoY
|
$5.168M
97.03%
YoY
|
-$3.031M
-65.69%
YoY
|
-$5.330M
-77.6%
YoY
|
-$8.928M
-43.71%
YoY
|
$2.623M
-48.06%
YoY
|
-$8.833M
-36.83%
YoY
|
-$23.80M
185.82%
YoY
|
-$15.86M
478.45%
YoY
|
$5.050M
157.65%
YoY
|
-$13.98M
624.46%
YoY
|
-$8.326M
-211.76%
YoY
|
-$2.742M
198.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.282M
-53.82%
YoY
|
$12.71M
3.73%
YoY
|
$3.789M
-17.2%
YoY
|
$10.84M
47.13%
YoY
|
$13.60M
101.99%
YoY
|
$12.25M
499.95%
YoY
|
$4.576M
549.08%
YoY
|
$7.365M
229.97%
YoY
|
$6.734M
375.56%
YoY
|
$2.042M
-98.82%
YoY
|
$705.0K
-102.04%
YoY
|
$2.232M
-290.44%
YoY
|
$1.416M
-165.86%
YoY
|
$172.7M
-10378.39%
YoY
|
-$34.61M
966.2%
YoY
|
-$1.172M
-78.29%
YoY
|
-$2.150M
-35.82%
YoY
|
-$1.680M
-47.66%
YoY
|
-$3.246M
-15.03%
YoY
|
-$5.398M
115.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.639M
-68.88%
YoY
|
$43.14M
1269.46%
YoY
|
$9.011M
55.82%
YoY
|
-$3.581M
-8.67%
YoY
|
-$5.267M
-151.14%
YoY
|
$3.150M
-59.2%
YoY
|
$5.783M
-62.32%
YoY
|
-$3.921M
-111.21%
YoY
|
$10.30M
-68.7%
YoY
|
$7.720M
-88.53%
YoY
|
$15.35M
-255.88%
YoY
|
$34.99M
-210.94%
YoY
|
$32.90M
-48.07%
YoY
|
$67.30M
-8.9%
YoY
|
-$9.845M
-73.78%
YoY
|
-$31.54M
-78.23%
YoY
|
$63.36M
-121.33%
YoY
|
$73.88M
-132.81%
YoY
|
-$37.55M
N/A
|
-$144.9M
N/A
|
| Cash From Investing Activities |
-$7.921M
-58.02%
YoY
|
$30.43M
-434.36%
YoY
|
$5.222M
332.64%
YoY
|
-$14.42M
27.74%
YoY
|
-$18.87M
-629.28%
YoY
|
-$9.101M
-260.29%
YoY
|
$1.207M
-91.76%
YoY
|
-$11.29M
-134.45%
YoY
|
$3.565M
-88.68%
YoY
|
$5.678M
-105.39%
YoY
|
$14.64M
-132.94%
YoY
|
$32.76M
-200.14%
YoY
|
$31.48M
-48.56%
YoY
|
-$105.4M
-245.96%
YoY
|
-$44.45M
8.97%
YoY
|
-$32.71M
-78.23%
YoY
|
$61.21M
-120.38%
YoY
|
$72.20M
-131.62%
YoY
|
-$40.79M
967.93%
YoY
|
-$150.3M
5911.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$10.80M
893.1%
YoY
|
-$4.689M
25.44%
YoY
|
-$10.68M
390.18%
YoY
|
-$945.0K
-70.47%
YoY
|
-$1.087M
-89.17%
YoY
|
-$3.738M
-69.83%
YoY
|
-$2.179M
-89.36%
YoY
|
-$3.200M
-83.49%
YoY
|
-$10.04M
-44.76%
YoY
|
-$12.39M
314.07%
YoY
|
-$20.47M
72.08%
YoY
|
-$19.38M
177.64%
YoY
|
-$18.17M
-8877.78%
YoY
|
-$2.992M
-883.25%
YoY
|
-$11.90M
-3332.88%
YoY
|
-$6.980M
-102.78%
YoY
|
$207.0K
-176.67%
YoY
|
$382.0K
-127.09%
YoY
|
$368.0K
-99.92%
YoY
|
$251.0M
402.07%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.196M
-138.05%
YoY
|
$7.680M
3.99%
YoY
|
-$7.174M
-436.65%
YoY
|
$9.682M
-57.58%
YoY
|
$13.65M
1467.62%
YoY
|
$7.385M
-159.61%
YoY
|
$2.131M
-110.41%
YoY
|
$22.82M
-212.0%
YoY
|
$871.0K
-104.43%
YoY
|
-$12.39M
314.07%
YoY
|
-$20.47M
63.54%
YoY
|
-$20.38M
191.96%
YoY
|
-$19.66M
-13034.21%
YoY
|
-$2.992M
-883.25%
YoY
|
-$12.52M
-3501.63%
YoY
|
-$6.980M
-102.78%
YoY
|
$152.0K
-156.3%
YoY
|
$382.0K
-127.09%
YoY
|
$368.0K
-99.92%
YoY
|
$251.0M
404.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.278M
104.59%
YoY
|
$731.0K
-115.82%
YoY
|
-$353.0K
-95.33%
YoY
|
$17.58M
-370.96%
YoY
|
$4.535M
-12.25%
YoY
|
-$4.622M
52.49%
YoY
|
-$7.555M
41.74%
YoY
|
-$6.487M
-27.34%
YoY
|
$5.168M
97.03%
YoY
|
-$3.031M
-65.69%
YoY
|
-$5.330M
-77.6%
YoY
|
-$8.928M
-43.71%
YoY
|
$2.623M
-48.06%
YoY
|
-$8.833M
-36.83%
YoY
|
-$23.80M
185.82%
YoY
|
-$15.86M
478.45%
YoY
|
$5.050M
157.65%
YoY
|
-$13.98M
624.46%
YoY
|
-$8.326M
-211.76%
YoY
|
-$2.742M
198.04%
YoY
|
| Cash From Investing Activities |
-$7.921M
-58.02%
YoY
|
$30.43M
-434.36%
YoY
|
$5.222M
332.64%
YoY
|
-$14.42M
27.74%
YoY
|
-$18.87M
-629.28%
YoY
|
-$9.101M
-260.29%
YoY
|
$1.207M
-91.76%
YoY
|
-$11.29M
-134.45%
YoY
|
$3.565M
-88.68%
YoY
|
$5.678M
-105.39%
YoY
|
$14.64M
-132.94%
YoY
|
$32.76M
-200.14%
YoY
|
$31.48M
-48.56%
YoY
|
-$105.4M
-245.96%
YoY
|
-$44.45M
8.97%
YoY
|
-$32.71M
-78.23%
YoY
|
$61.21M
-120.38%
YoY
|
$72.20M
-131.62%
YoY
|
-$40.79M
967.93%
YoY
|
-$150.3M
5911.92%
YoY
|
| Cash From Financing Activities |
-$5.196M
-138.05%
YoY
|
$7.680M
3.99%
YoY
|
-$7.174M
-436.65%
YoY
|
$9.682M
-57.58%
YoY
|
$13.65M
1467.62%
YoY
|
$7.385M
-159.61%
YoY
|
$2.131M
-110.41%
YoY
|
$22.82M
-212.0%
YoY
|
$871.0K
-104.43%
YoY
|
-$12.39M
314.07%
YoY
|
-$20.47M
63.54%
YoY
|
-$20.38M
191.96%
YoY
|
-$19.66M
-13034.21%
YoY
|
-$2.992M
-883.25%
YoY
|
-$12.52M
-3501.63%
YoY
|
-$6.980M
-102.78%
YoY
|
$152.0K
-156.3%
YoY
|
$382.0K
-127.09%
YoY
|
$368.0K
-99.92%
YoY
|
$251.0M
404.39%
YoY
|
| Net Change In Cash |
-$3.839M
464.56%
YoY
|
$38.84M
-712.83%
YoY
|
-$2.305M
-45.34%
YoY
|
$12.84M
154.25%
YoY
|
-$680.0K
-107.08%
YoY
|
-$6.338M
-34.94%
YoY
|
-$4.217M
-62.22%
YoY
|
$5.051M
46.28%
YoY
|
$9.604M
-33.52%
YoY
|
-$9.742M
-91.69%
YoY
|
-$11.16M
-86.18%
YoY
|
$3.453M
-106.22%
YoY
|
$14.45M
-78.25%
YoY
|
-$117.2M
-300.02%
YoY
|
-$80.77M
65.67%
YoY
|
-$55.56M
-156.69%
YoY
|
$66.41M
-122.23%
YoY
|
$58.60M
-125.29%
YoY
|
-$48.75M
-109.97%
YoY
|
$98.00M
111.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.278M
104.59%
YoY
|
$731.0K
-115.82%
YoY
|
-$353.0K
-95.33%
YoY
|
$17.58M
-370.96%
YoY
|
$4.535M
-12.25%
YoY
|
-$4.622M
52.49%
YoY
|
-$7.555M
41.74%
YoY
|
-$6.487M
-27.34%
YoY
|
$5.168M
97.03%
YoY
|
-$3.031M
-65.69%
YoY
|
-$5.330M
-77.6%
YoY
|
-$8.928M
-43.71%
YoY
|
$2.623M
-48.06%
YoY
|
-$8.833M
-36.83%
YoY
|
-$23.80M
185.82%
YoY
|
-$15.86M
478.45%
YoY
|
$5.050M
157.65%
YoY
|
-$13.98M
624.46%
YoY
|
-$8.326M
-211.76%
YoY
|
-$2.742M
198.04%
YoY
|
| Capital Expenditures |
$6.282M
-53.82%
YoY
|
$12.71M
3.73%
YoY
|
$3.789M
-17.2%
YoY
|
$10.84M
47.13%
YoY
|
$13.60M
101.99%
YoY
|
$12.25M
499.95%
YoY
|
$4.576M
549.08%
YoY
|
$7.365M
229.97%
YoY
|
$6.734M
375.56%
YoY
|
$2.042M
-98.82%
YoY
|
$705.0K
-102.04%
YoY
|
$2.232M
-290.44%
YoY
|
$1.416M
-165.86%
YoY
|
$172.7M
-10378.39%
YoY
|
-$34.61M
966.2%
YoY
|
-$1.172M
-78.29%
YoY
|
-$2.150M
-35.82%
YoY
|
-$1.680M
-47.66%
YoY
|
-$3.246M
-15.03%
YoY
|
-$5.398M
115.92%
YoY
|
| Free Cash Flow |
$2.996M
-133.04%
YoY
|
-$11.98M
-29.02%
YoY
|
-$4.142M
-65.86%
YoY
|
$6.741M
-148.66%
YoY
|
-$9.067M
478.99%
YoY
|
-$16.87M
232.6%
YoY
|
-$12.13M
101.01%
YoY
|
-$13.85M
24.12%
YoY
|
-$1.566M
-229.74%
YoY
|
-$5.073M
-97.21%
YoY
|
-$6.035M
-155.82%
YoY
|
-$11.16M
-24.02%
YoY
|
$1.207M
-83.24%
YoY
|
-$181.5M
1375.45%
YoY
|
$10.81M
-312.83%
YoY
|
-$14.69M
-653.05%
YoY
|
$7.200M
35.59%
YoY
|
-$12.30M
-1061.09%
YoY
|
-$5.080M
-145.08%
YoY
|
$2.656M
68.1%
YoY
|
Loading...