|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.334B
111.03%
YoY
|
$1.580B
342.87%
YoY
|
$356.7M
-285.07%
YoY
|
-$192.7M
-643.77%
YoY
|
$35.45M
-128.31%
YoY
|
| Depreciation, Depletion And Amortization |
$194.8M
-56.59%
YoY
|
$448.7M
-8.25%
YoY
|
$489.0M
-10.62%
YoY
|
$547.1M
26.92%
YoY
|
$431.1M
69.08%
YoY
|
| Cash From Operating Activities |
$3.971B
89.19%
YoY
|
$2.099B
97.74%
YoY
|
$1.062B
157.17%
YoY
|
$412.8M
14.07%
YoY
|
$361.9M
62.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$4.776M
12.48%
YoY
|
$4.246M
541.39%
YoY
|
$662.0K
-52.37%
YoY
|
$1.390M
-57.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$63.90M
-95.23%
YoY
|
$1.340B
11.05%
YoY
|
$1.206B
78.83%
YoY
|
| Other Investing Activities |
$373.0K
-100.37%
YoY
|
-$102.0M
38.59%
YoY
|
-$73.58M
1606.47%
YoY
|
-$4.312M
-64.09%
YoY
|
-$12.01M
N/A
|
| Cash From Investing Activities |
$358.4M
-435.75%
YoY
|
-$106.8M
37.16%
YoY
|
-$77.83M
-94.33%
YoY
|
-$1.371B
12.88%
YoY
|
-$1.215B
78.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.192B
123.37%
YoY
|
$981.3M
-14.94%
YoY
|
$1.154B
240.41%
YoY
|
$338.9M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.593B
48.19%
YoY
|
-$1.750B
11.97%
YoY
|
-$1.563B
196.63%
YoY
|
-$526.8M
-116.94%
YoY
|
$3.110B
722.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.971B
89.19%
YoY
|
$2.099B
97.74%
YoY
|
$1.062B
157.17%
YoY
|
$412.8M
14.07%
YoY
|
$361.9M
62.35%
YoY
|
| Cash From Investing Activities |
$358.4M
-435.75%
YoY
|
-$106.8M
37.16%
YoY
|
-$77.83M
-94.33%
YoY
|
-$1.371B
12.88%
YoY
|
-$1.215B
78.69%
YoY
|
| Cash From Financing Activities |
-$2.593B
48.19%
YoY
|
-$1.750B
11.97%
YoY
|
-$1.563B
196.63%
YoY
|
-$526.8M
-116.94%
YoY
|
$3.110B
722.95%
YoY
|
| Net Change In Cash |
$1.746B
629.62%
YoY
|
$239.3M
-141.37%
YoY
|
-$578.3M
-61.19%
YoY
|
-$1.490B
-166.13%
YoY
|
$2.253B
-2951.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.971B
89.19%
YoY
|
$2.099B
97.74%
YoY
|
$1.062B
157.17%
YoY
|
$412.8M
14.07%
YoY
|
$361.9M
62.35%
YoY
|
| Capital Expenditures |
N/A
|
$4.776M
12.48%
YoY
|
$4.246M
541.39%
YoY
|
$662.0K
-52.37%
YoY
|
$1.390M
-57.11%
YoY
|
| Free Cash Flow |
N/A
|
$2.094B
98.08%
YoY
|
$1.057B
156.55%
YoY
|
$412.1M
14.33%
YoY
|
$360.5M
64.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.206B
109.16%
YoY
|
$1.102B
84.11%
YoY
|
$835.5M
92.34%
YoY
|
$819.5M
164.39%
YoY
|
$576.4M
144.06%
YoY
|
$598.7M
249.22%
YoY
|
$434.4M
299.87%
YoY
|
$310.0M
285.74%
YoY
|
$236.2M
-5327.6%
YoY
|
$171.4M
-315.6%
YoY
|
$108.6M
357.02%
YoY
|
$80.36M
-469.49%
YoY
|
-$4.518M
-96.08%
YoY
|
-$79.51M
-353.5%
YoY
|
$23.77M
13254.49%
YoY
|
-$21.75M
-250.79%
YoY
|
-$115.3M
995.49%
YoY
|
$31.37M
N/A
|
$178.0K
-100.2%
YoY
|
$14.42M
-167.43%
YoY
|
| Depreciation, Depletion And Amortization |
$33.67M
-57.86%
YoY
|
$32.74M
-74.39%
YoY
|
$35.10M
-64.77%
YoY
|
$47.05M
-56.65%
YoY
|
$79.89M
-29.09%
YoY
|
$127.8M
7.33%
YoY
|
$99.64M
-18.2%
YoY
|
$108.5M
-9.47%
YoY
|
$112.7M
-12.12%
YoY
|
$119.1M
17.26%
YoY
|
$121.8M
-25.65%
YoY
|
$119.9M
-21.48%
YoY
|
$128.2M
-0.61%
YoY
|
$101.6M
-12.17%
YoY
|
$163.8M
37.17%
YoY
|
$152.7M
42.5%
YoY
|
$129.0M
45.23%
YoY
|
$115.7M
18.26%
YoY
|
$119.4M
62.5%
YoY
|
$107.2M
3830.78%
YoY
|
| Cash From Operating Activities |
$1.291B
55.27%
YoY
|
$1.314B
87.41%
YoY
|
$1.053B
91.29%
YoY
|
$816.6M
79.66%
YoY
|
$831.7M
111.75%
YoY
|
$701.0M
103.77%
YoY
|
$550.7M
176.73%
YoY
|
$454.5M
97.8%
YoY
|
$392.8M
36.07%
YoY
|
$344.0M
110.79%
YoY
|
$199.0M
14.05%
YoY
|
$229.8M
115.14%
YoY
|
$288.7M
-1010.06%
YoY
|
$163.2M
91.96%
YoY
|
$174.5M
40.08%
YoY
|
$106.8M
18.08%
YoY
|
-$31.72M
-151.31%
YoY
|
$85.01M
-15.15%
YoY
|
$124.6M
233.05%
YoY
|
$90.46M
128.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.776M
-176.37%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.254M
-533.1%
YoY
|
$2.200M
-201.9%
YoY
|
$6.055M
-668.54%
YoY
|
$70.00K
-75.44%
YoY
|
$1.444M
-188.26%
YoY
|
-$2.159M
30.77%
YoY
|
-$1.065M
-48.05%
YoY
|
$285.0K
135.54%
YoY
|
-$1.636M
-509.0%
YoY
|
-$1.651M
-203.19%
YoY
|
-$2.050M
-305.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.194M
-99.79%
YoY
|
N/A
|
N/A
|
N/A
|
$1.046B
25088.25%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.247M
31.64%
YoY
|
-$828.0K
-118.78%
YoY
|
-$19.63M
206.88%
YoY
|
$401.5M
-687.44%
YoY
|
$3.986M
20.71%
YoY
|
$4.409M
-133.7%
YoY
|
-$6.396M
-52.97%
YoY
|
-$68.36M
89.03%
YoY
|
$3.302M
-130.64%
YoY
|
-$13.08M
-155.13%
YoY
|
-$13.60M
-65.87%
YoY
|
-$36.16M
-87.57%
YoY
|
-$10.78M
398.52%
YoY
|
$23.73M
-436.98%
YoY
|
-$39.85M
-78.03%
YoY
|
-$290.9M
-70.99%
YoY
|
-$2.162M
N/A
|
-$7.042M
-93.93%
YoY
|
-$181.4M
385.08%
YoY
|
-$1.003B
113.97%
YoY
|
| Cash From Investing Activities |
-$5.247M
-76.85%
YoY
|
-$828.0K
125.61%
YoY
|
-$19.63M
206.88%
YoY
|
$401.5M
-687.44%
YoY
|
-$22.66M
-28.36%
YoY
|
-$367.0K
-94.63%
YoY
|
-$6.396M
-59.52%
YoY
|
-$68.36M
61.92%
YoY
|
-$31.64M
143.82%
YoY
|
-$6.829M
-130.64%
YoY
|
-$15.80M
-62.39%
YoY
|
-$42.22M
-85.54%
YoY
|
-$12.98M
-98.78%
YoY
|
$22.29M
-356.81%
YoY
|
-$42.01M
-77.05%
YoY
|
-$292.0M
-70.94%
YoY
|
-$1.060B
5699.5%
YoY
|
-$8.678M
-92.55%
YoY
|
-$183.1M
369.41%
YoY
|
-$1.005B
113.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$981.7M
-1.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.001B
33.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$752.2M
1059.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$64.90M
48.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$43.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.012B
1.0%
YoY
|
-$493.2M
-5.72%
YoY
|
-$560.3M
27.02%
YoY
|
-$537.4M
48.86%
YoY
|
-$1.002B
136.03%
YoY
|
-$523.2M
206.85%
YoY
|
-$441.1M
-39.09%
YoY
|
-$361.0M
-35.15%
YoY
|
-$424.6M
281.11%
YoY
|
-$170.5M
207.68%
YoY
|
-$724.2M
430.97%
YoY
|
-$556.7M
106.47%
YoY
|
-$111.4M
70.3%
YoY
|
-$55.41M
-103.83%
YoY
|
-$136.4M
81.47%
YoY
|
-$269.6M
-120.16%
YoY
|
-$65.42M
-116.34%
YoY
|
$1.447B
1015.6%
YoY
|
-$75.16M
682.91%
YoY
|
$1.337B
496.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.291B
55.27%
YoY
|
$1.314B
87.41%
YoY
|
$1.053B
91.29%
YoY
|
$816.6M
79.66%
YoY
|
$831.7M
111.75%
YoY
|
$701.0M
103.77%
YoY
|
$550.7M
176.73%
YoY
|
$454.5M
97.8%
YoY
|
$392.8M
36.07%
YoY
|
$344.0M
110.79%
YoY
|
$199.0M
14.05%
YoY
|
$229.8M
115.14%
YoY
|
$288.7M
-1010.06%
YoY
|
$163.2M
91.96%
YoY
|
$174.5M
40.08%
YoY
|
$106.8M
18.08%
YoY
|
-$31.72M
-151.31%
YoY
|
$85.01M
-15.15%
YoY
|
$124.6M
233.05%
YoY
|
$90.46M
128.42%
YoY
|
| Cash From Investing Activities |
-$5.247M
-76.85%
YoY
|
-$828.0K
125.61%
YoY
|
-$19.63M
206.88%
YoY
|
$401.5M
-687.44%
YoY
|
-$22.66M
-28.36%
YoY
|
-$367.0K
-94.63%
YoY
|
-$6.396M
-59.52%
YoY
|
-$68.36M
61.92%
YoY
|
-$31.64M
143.82%
YoY
|
-$6.829M
-130.64%
YoY
|
-$15.80M
-62.39%
YoY
|
-$42.22M
-85.54%
YoY
|
-$12.98M
-98.78%
YoY
|
$22.29M
-356.81%
YoY
|
-$42.01M
-77.05%
YoY
|
-$292.0M
-70.94%
YoY
|
-$1.060B
5699.5%
YoY
|
-$8.678M
-92.55%
YoY
|
-$183.1M
369.41%
YoY
|
-$1.005B
113.95%
YoY
|
| Cash From Financing Activities |
-$1.012B
1.0%
YoY
|
-$493.2M
-5.72%
YoY
|
-$560.3M
27.02%
YoY
|
-$537.4M
48.86%
YoY
|
-$1.002B
136.03%
YoY
|
-$523.2M
206.85%
YoY
|
-$441.1M
-39.09%
YoY
|
-$361.0M
-35.15%
YoY
|
-$424.6M
281.11%
YoY
|
-$170.5M
207.68%
YoY
|
-$724.2M
430.97%
YoY
|
-$556.7M
106.47%
YoY
|
-$111.4M
70.3%
YoY
|
-$55.41M
-103.83%
YoY
|
-$136.4M
81.47%
YoY
|
-$269.6M
-120.16%
YoY
|
-$65.42M
-116.34%
YoY
|
$1.447B
1015.6%
YoY
|
-$75.16M
682.91%
YoY
|
$1.337B
496.25%
YoY
|
| Net Change In Cash |
$271.6M
-242.64%
YoY
|
$819.7M
361.85%
YoY
|
$473.5M
358.71%
YoY
|
$680.8M
2604.61%
YoY
|
-$190.4M
189.27%
YoY
|
$177.5M
6.47%
YoY
|
$103.2M
-119.08%
YoY
|
$25.17M
-106.82%
YoY
|
-$65.82M
-139.79%
YoY
|
$166.7M
28.15%
YoY
|
-$541.0M
13704.54%
YoY
|
-$369.1M
-18.84%
YoY
|
$165.4M
-114.29%
YoY
|
$130.1M
-91.46%
YoY
|
-$3.919M
-97.07%
YoY
|
-$454.8M
-207.54%
YoY
|
-$1.157B
-360.74%
YoY
|
$1.523B
1243.28%
YoY
|
-$133.7M
1093.47%
YoY
|
$422.9M
-305.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.291B
55.27%
YoY
|
$1.314B
87.41%
YoY
|
$1.053B
91.29%
YoY
|
$816.6M
79.66%
YoY
|
$831.7M
111.75%
YoY
|
$701.0M
103.77%
YoY
|
$550.7M
176.73%
YoY
|
$454.5M
97.8%
YoY
|
$392.8M
36.07%
YoY
|
$344.0M
110.79%
YoY
|
$199.0M
14.05%
YoY
|
$229.8M
115.14%
YoY
|
$288.7M
-1010.06%
YoY
|
$163.2M
91.96%
YoY
|
$174.5M
40.08%
YoY
|
$106.8M
18.08%
YoY
|
-$31.72M
-151.31%
YoY
|
$85.01M
-15.15%
YoY
|
$124.6M
233.05%
YoY
|
$90.46M
128.42%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.776M
-176.37%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.254M
-533.1%
YoY
|
$2.200M
-201.9%
YoY
|
$6.055M
-668.54%
YoY
|
$70.00K
-75.44%
YoY
|
$1.444M
-188.26%
YoY
|
-$2.159M
30.77%
YoY
|
-$1.065M
-48.05%
YoY
|
$285.0K
135.54%
YoY
|
-$1.636M
-509.0%
YoY
|
-$1.651M
-203.19%
YoY
|
-$2.050M
-305.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$696.2M
98.77%
YoY
|
N/A
|
N/A
|
N/A
|
$350.3M
116.54%
YoY
|
$196.8M
11.41%
YoY
|
$223.7M
107.4%
YoY
|
$288.6M
-1001.74%
YoY
|
$161.8M
86.67%
YoY
|
$176.6M
39.96%
YoY
|
$107.9M
16.62%
YoY
|
-$32.00M
-151.87%
YoY
|
$86.65M
-13.18%
YoY
|
$126.2M
252.54%
YoY
|
$92.51M
139.65%
YoY
|
Loading...