|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.233M
-101.34%
YoY
|
-$92.26M
-17.21%
YoY
|
-$111.4M
-26.16%
YoY
|
-$150.9M
70.26%
YoY
|
-$88.64M
164.78%
YoY
|
| Depreciation, Depletion And Amortization |
$8.500M
0.0%
YoY
|
$8.500M
6.25%
YoY
|
$8.000M
37.93%
YoY
|
$5.800M
18.37%
YoY
|
$4.900M
-9.26%
YoY
|
| Cash From Operating Activities |
$62.87M
814.13%
YoY
|
$6.878M
-106.23%
YoY
|
-$110.4M
3.65%
YoY
|
-$106.6M
97.62%
YoY
|
-$53.92M
607.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.318M
-12.64%
YoY
|
$3.798M
-60.59%
YoY
|
$9.637M
5.96%
YoY
|
$9.095M
50.13%
YoY
|
$6.058M
384.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$30.73M
400.64%
YoY
|
| Other Investing Activities |
-$9.508M
-69.9%
YoY
|
-$31.59M
-182.64%
YoY
|
$38.23M
97.46%
YoY
|
$19.36M
-59.66%
YoY
|
$47.99M
-131.55%
YoY
|
| Cash From Investing Activities |
-$12.83M
-63.76%
YoY
|
-$35.39M
-223.78%
YoY
|
$28.59M
178.55%
YoY
|
$10.26M
-75.52%
YoY
|
$41.94M
-127.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.00M
-60.02%
YoY
|
$50.02M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$36.28M
13961.24%
YoY
|
-$258.0K
-100.33%
YoY
|
$79.17M
-44.59%
YoY
|
$142.9M
5028.03%
YoY
|
$2.786M
-97.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$62.87M
814.13%
YoY
|
$6.878M
-106.23%
YoY
|
-$110.4M
3.65%
YoY
|
-$106.6M
97.62%
YoY
|
-$53.92M
607.59%
YoY
|
| Cash From Investing Activities |
-$12.83M
-63.76%
YoY
|
-$35.39M
-223.78%
YoY
|
$28.59M
178.55%
YoY
|
$10.26M
-75.52%
YoY
|
$41.94M
-127.35%
YoY
|
| Cash From Financing Activities |
-$36.28M
13961.24%
YoY
|
-$258.0K
-100.33%
YoY
|
$79.17M
-44.59%
YoY
|
$142.9M
5028.03%
YoY
|
$2.786M
-97.48%
YoY
|
| Net Change In Cash |
$17.26M
-156.03%
YoY
|
-$30.80M
2890.19%
YoY
|
-$1.030M
-102.22%
YoY
|
$46.42M
-646.0%
YoY
|
-$8.502M
-82.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.87M
814.13%
YoY
|
$6.878M
-106.23%
YoY
|
-$110.4M
3.65%
YoY
|
-$106.6M
97.62%
YoY
|
-$53.92M
607.59%
YoY
|
| Capital Expenditures |
$3.318M
-12.64%
YoY
|
$3.798M
-60.59%
YoY
|
$9.637M
5.96%
YoY
|
$9.095M
50.13%
YoY
|
$6.058M
384.25%
YoY
|
| Free Cash Flow |
$59.56M
1833.64%
YoY
|
$3.080M
-102.56%
YoY
|
-$120.1M
3.83%
YoY
|
-$115.6M
92.82%
YoY
|
-$59.98M
576.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.525M
29.57%
YoY
|
-$5.103M
-62.61%
YoY
|
$7.825M
-472.62%
YoY
|
-$312.0K
-99.28%
YoY
|
-$1.177M
-96.42%
YoY
|
-$13.65M
36.39%
YoY
|
-$2.100M
-90.56%
YoY
|
-$43.59M
2.92%
YoY
|
-$32.92M
-10.61%
YoY
|
-$10.01M
-70.93%
YoY
|
-$22.25M
-49.42%
YoY
|
-$42.36M
-14.18%
YoY
|
-$36.83M
59.06%
YoY
|
-$34.42M
33.17%
YoY
|
-$44.00M
73.32%
YoY
|
-$49.35M
107.15%
YoY
|
-$23.15M
70.41%
YoY
|
-$25.85M
305.09%
YoY
|
-$25.38M
602.77%
YoY
|
-$23.83M
101.65%
YoY
|
| Depreciation, Depletion And Amortization |
$2.000M
-9.09%
YoY
|
$2.277M
-9.89%
YoY
|
$2.100M
-4.55%
YoY
|
$2.200M
0.0%
YoY
|
$2.200M
10.0%
YoY
|
$2.527M
4.29%
YoY
|
$2.200M
10.0%
YoY
|
$2.200M
-6.9%
YoY
|
$2.000M
0.0%
YoY
|
$2.423M
23.31%
YoY
|
$2.000M
42.86%
YoY
|
$2.363M
68.79%
YoY
|
$2.000M
42.86%
YoY
|
$1.965M
17.52%
YoY
|
$1.400M
16.67%
YoY
|
$1.400M
16.67%
YoY
|
$1.400M
16.67%
YoY
|
$1.672M
22.94%
YoY
|
$1.200M
-14.29%
YoY
|
$1.200M
-14.29%
YoY
|
| Cash From Operating Activities |
$48.83M
8.59%
YoY
|
$1.137M
-91.8%
YoY
|
$18.71M
-326.97%
YoY
|
-$1.940M
-88.99%
YoY
|
$44.97M
138.34%
YoY
|
$13.87M
-268.3%
YoY
|
-$8.244M
-87.32%
YoY
|
-$17.62M
47.57%
YoY
|
$18.87M
-174.67%
YoY
|
-$8.242M
-34.55%
YoY
|
-$65.00M
48.75%
YoY
|
-$11.94M
-59.75%
YoY
|
-$25.27M
22.62%
YoY
|
-$12.59M
-35.15%
YoY
|
-$43.70M
73.92%
YoY
|
-$29.66M
351.88%
YoY
|
-$20.60M
633.24%
YoY
|
-$19.42M
-433.1%
YoY
|
-$25.13M
287.13%
YoY
|
-$6.563M
111.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$188.0K
-71.12%
YoY
|
$867.0K
69.67%
YoY
|
$654.0K
84.23%
YoY
|
$1.146M
56.13%
YoY
|
$651.0K
-70.38%
YoY
|
$511.0K
-62.34%
YoY
|
$355.0K
-24.47%
YoY
|
$734.0K
-78.31%
YoY
|
$2.198M
-50.28%
YoY
|
$1.357M
-58.04%
YoY
|
$470.0K
-139.97%
YoY
|
$3.384M
-361.31%
YoY
|
$4.421M
30.41%
YoY
|
$3.234M
-190.21%
YoY
|
-$1.176M
-18.67%
YoY
|
-$1.295M
132.5%
YoY
|
$3.390M
624.36%
YoY
|
-$3.585M
1607.14%
YoY
|
-$1.446M
313.14%
YoY
|
-$557.0K
13.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.095M
-78.25%
YoY
|
$15.50M
-2748.72%
YoY
|
$6.293M
-151.12%
YoY
|
-$7.870M
-72.24%
YoY
|
-$23.43M
-342.58%
YoY
|
-$585.0K
-102.01%
YoY
|
-$12.31M
-146.07%
YoY
|
-$28.35M
193.16%
YoY
|
$9.657M
-222.32%
YoY
|
$29.08M
-524.85%
YoY
|
$26.72M
27.58%
YoY
|
-$9.672M
4105.22%
YoY
|
-$7.895M
-243.83%
YoY
|
-$6.844M
16.61%
YoY
|
$20.94M
-20.24%
YoY
|
-$230.0K
-101.05%
YoY
|
$5.489M
-2.5%
YoY
|
-$5.869M
-95.98%
YoY
|
$26.26M
N/A
|
$21.97M
N/A
|
| Cash From Investing Activities |
-$5.283M
-78.06%
YoY
|
$14.63M
-1434.67%
YoY
|
$5.639M
-144.52%
YoY
|
-$9.016M
-69.0%
YoY
|
-$24.08M
-422.79%
YoY
|
-$1.096M
-103.95%
YoY
|
-$12.66M
-148.27%
YoY
|
-$29.09M
122.79%
YoY
|
$7.459M
-160.56%
YoY
|
$27.72M
-375.05%
YoY
|
$26.24M
32.74%
YoY
|
-$13.06M
756.13%
YoY
|
-$12.32M
-686.76%
YoY
|
-$10.08M
6.6%
YoY
|
$19.77M
-20.33%
YoY
|
-$1.525M
-107.12%
YoY
|
$2.099M
-59.3%
YoY
|
-$9.454M
-93.53%
YoY
|
$24.81M
-7189.43%
YoY
|
$21.42M
-4561.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$21.81M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.02M
N/A
|
N/A
N/A
|
N/A
N/A
|
$428.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.80M
422.69%
YoY
|
-$6.140M
-174.53%
YoY
|
-$11.17M
520.38%
YoY
|
-$13.46M
450.12%
YoY
|
-$5.509M
29.65%
YoY
|
$8.238M
-355.44%
YoY
|
-$1.801M
-45.42%
YoY
|
-$2.446M
-0.49%
YoY
|
-$4.249M
-104.82%
YoY
|
-$3.225M
-102.74%
YoY
|
-$3.300M
-1985.71%
YoY
|
-$2.458M
-492.65%
YoY
|
$88.14M
261.19%
YoY
|
$117.7M
28528.22%
YoY
|
$175.0K
-38.81%
YoY
|
$626.0K
-57.09%
YoY
|
$24.40M
3804.64%
YoY
|
$411.0K
216.15%
YoY
|
$286.0K
-49.82%
YoY
|
$1.459M
-98.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$48.83M
8.59%
YoY
|
$1.137M
-91.8%
YoY
|
$18.71M
-326.97%
YoY
|
-$1.940M
-88.99%
YoY
|
$44.97M
138.34%
YoY
|
$13.87M
-268.3%
YoY
|
-$8.244M
-87.32%
YoY
|
-$17.62M
47.57%
YoY
|
$18.87M
-174.67%
YoY
|
-$8.242M
-34.55%
YoY
|
-$65.00M
48.75%
YoY
|
-$11.94M
-59.75%
YoY
|
-$25.27M
22.62%
YoY
|
-$12.59M
-35.15%
YoY
|
-$43.70M
73.92%
YoY
|
-$29.66M
351.88%
YoY
|
-$20.60M
633.24%
YoY
|
-$19.42M
-433.1%
YoY
|
-$25.13M
287.13%
YoY
|
-$6.563M
111.71%
YoY
|
| Cash From Investing Activities |
-$5.283M
-78.06%
YoY
|
$14.63M
-1434.67%
YoY
|
$5.639M
-144.52%
YoY
|
-$9.016M
-69.0%
YoY
|
-$24.08M
-422.79%
YoY
|
-$1.096M
-103.95%
YoY
|
-$12.66M
-148.27%
YoY
|
-$29.09M
122.79%
YoY
|
$7.459M
-160.56%
YoY
|
$27.72M
-375.05%
YoY
|
$26.24M
32.74%
YoY
|
-$13.06M
756.13%
YoY
|
-$12.32M
-686.76%
YoY
|
-$10.08M
6.6%
YoY
|
$19.77M
-20.33%
YoY
|
-$1.525M
-107.12%
YoY
|
$2.099M
-59.3%
YoY
|
-$9.454M
-93.53%
YoY
|
$24.81M
-7189.43%
YoY
|
$21.42M
-4561.87%
YoY
|
| Cash From Financing Activities |
-$28.80M
422.69%
YoY
|
-$6.140M
-174.53%
YoY
|
-$11.17M
520.38%
YoY
|
-$13.46M
450.12%
YoY
|
-$5.509M
29.65%
YoY
|
$8.238M
-355.44%
YoY
|
-$1.801M
-45.42%
YoY
|
-$2.446M
-0.49%
YoY
|
-$4.249M
-104.82%
YoY
|
-$3.225M
-102.74%
YoY
|
-$3.300M
-1985.71%
YoY
|
-$2.458M
-492.65%
YoY
|
$88.14M
261.19%
YoY
|
$117.7M
28528.22%
YoY
|
$175.0K
-38.81%
YoY
|
$626.0K
-57.09%
YoY
|
$24.40M
3804.64%
YoY
|
$411.0K
216.15%
YoY
|
$286.0K
-49.82%
YoY
|
$1.459M
-98.67%
YoY
|
| Net Change In Cash |
$14.22M
-13.48%
YoY
|
$9.625M
-54.2%
YoY
|
$13.18M
-158.02%
YoY
|
-$24.41M
-50.33%
YoY
|
$16.43M
-20.85%
YoY
|
$21.01M
29.29%
YoY
|
-$22.71M
-46.01%
YoY
|
-$49.15M
79.04%
YoY
|
$20.76M
-58.96%
YoY
|
$16.25M
-82.89%
YoY
|
-$42.06M
77.06%
YoY
|
-$27.45M
-10.16%
YoY
|
$50.58M
751.62%
YoY
|
$94.99M
-433.74%
YoY
|
-$23.75M
91261.54%
YoY
|
-$30.56M
-287.31%
YoY
|
$5.939M
159.34%
YoY
|
-$28.46M
-79.7%
YoY
|
-$26.00K
-99.59%
YoY
|
$16.31M
-84.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$48.83M
8.59%
YoY
|
$1.137M
-91.8%
YoY
|
$18.71M
-326.97%
YoY
|
-$1.940M
-88.99%
YoY
|
$44.97M
138.34%
YoY
|
$13.87M
-268.3%
YoY
|
-$8.244M
-87.32%
YoY
|
-$17.62M
47.57%
YoY
|
$18.87M
-174.67%
YoY
|
-$8.242M
-34.55%
YoY
|
-$65.00M
48.75%
YoY
|
-$11.94M
-59.75%
YoY
|
-$25.27M
22.62%
YoY
|
-$12.59M
-35.15%
YoY
|
-$43.70M
73.92%
YoY
|
-$29.66M
351.88%
YoY
|
-$20.60M
633.24%
YoY
|
-$19.42M
-433.1%
YoY
|
-$25.13M
287.13%
YoY
|
-$6.563M
111.71%
YoY
|
| Capital Expenditures |
$188.0K
-71.12%
YoY
|
$867.0K
69.67%
YoY
|
$654.0K
84.23%
YoY
|
$1.146M
56.13%
YoY
|
$651.0K
-70.38%
YoY
|
$511.0K
-62.34%
YoY
|
$355.0K
-24.47%
YoY
|
$734.0K
-78.31%
YoY
|
$2.198M
-50.28%
YoY
|
$1.357M
-58.04%
YoY
|
$470.0K
-139.97%
YoY
|
$3.384M
-361.31%
YoY
|
$4.421M
30.41%
YoY
|
$3.234M
-190.21%
YoY
|
-$1.176M
-18.67%
YoY
|
-$1.295M
132.5%
YoY
|
$3.390M
624.36%
YoY
|
-$3.585M
1607.14%
YoY
|
-$1.446M
313.14%
YoY
|
-$557.0K
13.67%
YoY
|
| Free Cash Flow |
$48.64M
9.76%
YoY
|
$270.0K
-97.98%
YoY
|
$18.06M
-309.99%
YoY
|
-$3.086M
-83.18%
YoY
|
$44.32M
165.87%
YoY
|
$13.36M
-239.18%
YoY
|
-$8.599M
-86.87%
YoY
|
-$18.35M
19.76%
YoY
|
$16.67M
-156.15%
YoY
|
-$9.599M
-39.35%
YoY
|
-$65.47M
53.97%
YoY
|
-$15.32M
-45.98%
YoY
|
-$29.69M
23.72%
YoY
|
-$15.83M
-0.05%
YoY
|
-$42.52M
79.57%
YoY
|
-$28.36M
372.23%
YoY
|
-$23.99M
631.97%
YoY
|
-$15.84M
-362.17%
YoY
|
-$23.68M
285.65%
YoY
|
-$6.006M
130.11%
YoY
|
Loading...