|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.60M
-2.77%
YoY
|
-$12.96M
-9.3%
YoY
|
-$14.29M
-87.32%
YoY
|
-$112.7M
203.45%
YoY
|
-$37.13M
-30.58%
YoY
|
| Depreciation, Depletion And Amortization |
$21.72K
-2.7%
YoY
|
$22.32K
216.57%
YoY
|
$7.050K
60.12%
YoY
|
$4.403K
-65.68%
YoY
|
$12.83K
-55.51%
YoY
|
| Cash From Operating Activities |
-$12.89M
-4.89%
YoY
|
-$13.56M
11.32%
YoY
|
-$12.18M
-51.31%
YoY
|
-$25.01M
-33.63%
YoY
|
-$37.69M
-9.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$15.48K
-83.37%
YoY
|
$93.09K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$15.48K
-83.37%
YoY
|
-$93.09K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.048M
-68.73%
YoY
|
$16.14M
178.81%
YoY
|
$5.789M
747.61%
YoY
|
$683.0K
-54.47%
YoY
|
$1.500M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.640M
-68.69%
YoY
|
$14.82M
188.36%
YoY
|
$5.140M
652.59%
YoY
|
$683.0K
-60.91%
YoY
|
$1.747M
1057.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.89M
-4.89%
YoY
|
-$13.56M
11.32%
YoY
|
-$12.18M
-51.31%
YoY
|
-$25.01M
-33.63%
YoY
|
-$37.69M
-9.85%
YoY
|
| Cash From Investing Activities |
N/A
|
-$15.48K
-83.37%
YoY
|
-$93.09K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$4.640M
-68.69%
YoY
|
$14.82M
188.36%
YoY
|
$5.140M
652.59%
YoY
|
$683.0K
-60.91%
YoY
|
$1.747M
1057.35%
YoY
|
| Net Change In Cash |
-$8.254M
-760.5%
YoY
|
$1.250M
-117.53%
YoY
|
-$7.131M
-70.69%
YoY
|
-$24.33M
-32.31%
YoY
|
-$35.94M
-13.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.89M
-4.89%
YoY
|
-$13.56M
11.32%
YoY
|
-$12.18M
-51.31%
YoY
|
-$25.01M
-33.63%
YoY
|
-$37.69M
-9.85%
YoY
|
| Capital Expenditures |
N/A
|
$15.48K
-83.37%
YoY
|
$93.09K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$13.57M
10.61%
YoY
|
-$12.27M
-50.94%
YoY
|
-$25.01M
-33.63%
YoY
|
-$37.69M
-9.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.288M
-16.39%
YoY
|
-$2.456M
-15.17%
YoY
|
-$2.972M
-21.44%
YoY
|
-$3.239M
-6.66%
YoY
|
-$3.933M
39.95%
YoY
|
-$2.895M
-15.93%
YoY
|
-$3.784M
18.08%
YoY
|
-$3.470M
6.47%
YoY
|
-$2.810M
-35.84%
YoY
|
-$3.443M
40.99%
YoY
|
-$3.205M
-20.38%
YoY
|
-$3.259M
-96.68%
YoY
|
-$4.380M
-44.81%
YoY
|
-$2.442M
-68.51%
YoY
|
-$4.025M
-57.42%
YoY
|
-$98.26M
858.52%
YoY
|
-$7.937M
-17.91%
YoY
|
-$7.755M
-49.61%
YoY
|
-$9.452M
-23.26%
YoY
|
| Depreciation, Depletion And Amortization |
$5.428K
-0.02%
YoY
|
$5.400K
0.0%
YoY
|
$5.400K
-0.55%
YoY
|
$0.00
-100.0%
YoY
|
$5.429K
-11.82%
YoY
|
$5.400K
-23.4%
YoY
|
$5.430K
N/A
|
$5.300K
2309.09%
YoY
|
$6.157K
1401.71%
YoY
|
$7.050K
-394.98%
YoY
|
$0.00
-100.0%
YoY
|
$220.00
-94.1%
YoY
|
$410.00
-86.06%
YoY
|
-$2.390K
-180.47%
YoY
|
$120.00
-96.18%
YoY
|
$3.730K
-44.49%
YoY
|
$2.942K
-18.0%
YoY
|
$2.970K
-85.15%
YoY
|
$3.140K
N/A
|
| Cash From Operating Activities |
-$2.757M
-24.08%
YoY
|
-$2.961M
-15.65%
YoY
|
-$3.171M
28.48%
YoY
|
-$3.130M
-14.05%
YoY
|
-$3.631M
-7.74%
YoY
|
-$3.511M
-6.07%
YoY
|
-$2.468M
10.19%
YoY
|
-$3.642M
13.2%
YoY
|
-$3.936M
32.12%
YoY
|
-$3.738M
-7.04%
YoY
|
-$2.240M
-66.02%
YoY
|
-$3.217M
-63.87%
YoY
|
-$2.979M
-45.79%
YoY
|
-$4.021M
-60.5%
YoY
|
-$6.593M
-19.93%
YoY
|
-$8.903M
14.81%
YoY
|
-$5.495M
-52.31%
YoY
|
-$10.18M
-22.89%
YoY
|
-$8.233M
-27.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.500K
N/A
|
$7.978K
N/A
|
$3.090K
N/A
|
$90.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.500K
N/A
|
-$7.978K
N/A
|
-$3.090K
N/A
|
-$90.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$35.10M
59154.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.23K
-99.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.00M
176.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.789M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.62M
61896.01%
YoY
|
$3.842M
2758.33%
YoY
|
$357.9K
-30953.45%
YoY
|
$380.0K
-1904.37%
YoY
|
$55.85K
-99.62%
YoY
|
$134.4K
-1344100.0%
YoY
|
-$1.160K
N/A
|
-$21.06K
N/A
|
$14.71M
186.18%
YoY
|
-$10.00
-100.01%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.140M
N/A
|
$98.52K
-94.07%
YoY
|
$584.5K
572.01%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.660M
N/A
|
$86.97K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.757M
-24.08%
YoY
|
-$2.961M
-15.65%
YoY
|
-$3.171M
28.48%
YoY
|
-$3.130M
-14.05%
YoY
|
-$3.631M
-7.74%
YoY
|
-$3.511M
-6.07%
YoY
|
-$2.468M
10.19%
YoY
|
-$3.642M
13.2%
YoY
|
-$3.936M
32.12%
YoY
|
-$3.738M
-7.04%
YoY
|
-$2.240M
-66.02%
YoY
|
-$3.217M
-63.87%
YoY
|
-$2.979M
-45.79%
YoY
|
-$4.021M
-60.5%
YoY
|
-$6.593M
-19.93%
YoY
|
-$8.903M
14.81%
YoY
|
-$5.495M
-52.31%
YoY
|
-$10.18M
-22.89%
YoY
|
-$8.233M
-27.9%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.500K
N/A
|
-$7.978K
N/A
|
-$3.090K
N/A
|
-$90.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$34.62M
61896.01%
YoY
|
$3.842M
2758.33%
YoY
|
$357.9K
-30953.45%
YoY
|
$380.0K
-1904.37%
YoY
|
$55.85K
-99.62%
YoY
|
$134.4K
-1344100.0%
YoY
|
-$1.160K
N/A
|
-$21.06K
N/A
|
$14.71M
186.18%
YoY
|
-$10.00
-100.01%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.140M
N/A
|
$98.52K
-94.07%
YoY
|
$584.5K
572.01%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.660M
N/A
|
$86.97K
N/A
|
| Net Change In Cash |
$31.87M
-991.32%
YoY
|
$880.3K
-126.07%
YoY
|
-$2.813M
13.92%
YoY
|
-$2.750M
-25.07%
YoY
|
-$3.575M
-133.21%
YoY
|
-$3.377M
-9.74%
YoY
|
-$2.469M
5.99%
YoY
|
-$3.670M
14.09%
YoY
|
$10.77M
398.21%
YoY
|
-$3.741M
-4.62%
YoY
|
-$2.330M
-61.22%
YoY
|
-$3.217M
-63.87%
YoY
|
$2.161M
-139.32%
YoY
|
-$3.922M
-53.96%
YoY
|
-$6.008M
-26.25%
YoY
|
-$8.903M
14.81%
YoY
|
-$5.495M
-52.31%
YoY
|
-$8.519M
-35.56%
YoY
|
-$8.146M
-28.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.757M
-24.08%
YoY
|
-$2.961M
-15.65%
YoY
|
-$3.171M
28.48%
YoY
|
-$3.130M
-14.05%
YoY
|
-$3.631M
-7.74%
YoY
|
-$3.511M
-6.07%
YoY
|
-$2.468M
10.19%
YoY
|
-$3.642M
13.2%
YoY
|
-$3.936M
32.12%
YoY
|
-$3.738M
-7.04%
YoY
|
-$2.240M
-66.02%
YoY
|
-$3.217M
-63.87%
YoY
|
-$2.979M
-45.79%
YoY
|
-$4.021M
-60.5%
YoY
|
-$6.593M
-19.93%
YoY
|
-$8.903M
14.81%
YoY
|
-$5.495M
-52.31%
YoY
|
-$10.18M
-22.89%
YoY
|
-$8.233M
-27.9%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.500K
N/A
|
$7.978K
N/A
|
$3.090K
N/A
|
$90.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.511M
-6.14%
YoY
|
-$2.468M
5.94%
YoY
|
-$3.649M
N/A
|
-$3.944M
N/A
|
-$3.741M
-6.96%
YoY
|
-$2.330M
-64.66%
YoY
|
N/A
|
N/A
|
-$4.021M
-60.5%
YoY
|
-$6.593M
-19.93%
YoY
|
-$8.903M
14.81%
YoY
|
-$5.495M
-52.31%
YoY
|
-$10.18M
-22.77%
YoY
|
-$8.233M
-27.9%
YoY
|
Loading...