|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.531M
-10.13%
YoY
|
$3.929M
-6.21%
YoY
|
$4.189M
27.64%
YoY
|
$3.282M
-51.42%
YoY
|
$6.756M
-74.87%
YoY
|
| Depreciation, Depletion And Amortization |
$925.0K
5.96%
YoY
|
$873.0K
-5.62%
YoY
|
$925.0K
13.64%
YoY
|
$814.0K
-0.37%
YoY
|
$817.0K
12.07%
YoY
|
| Cash From Operating Activities |
$2.370M
-58.41%
YoY
|
$5.698M
-32.63%
YoY
|
$8.458M
97.76%
YoY
|
$4.277M
-991.04%
YoY
|
-$480.0K
-102.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$639.0K
-83.21%
YoY
|
$3.806M
380.56%
YoY
|
$792.0K
60.98%
YoY
|
$492.0K
-80.51%
YoY
|
$2.524M
122.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$639.0K
-83.08%
YoY
|
-$3.776M
376.77%
YoY
|
-$792.0K
60.98%
YoY
|
-$492.0K
-80.51%
YoY
|
-$2.524M
192.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.345M
-24.87%
YoY
|
$4.452M
-225.83%
YoY
|
-$3.538M
-191.14%
YoY
|
$3.882M
-11.93%
YoY
|
$4.408M
65.34%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.379M
-7.78%
YoY
|
-$3.664M
2.4%
YoY
|
-$3.578M
-5.89%
YoY
|
-$3.802M
-4.5%
YoY
|
-$3.981M
495.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.370M
-58.41%
YoY
|
$5.698M
-32.63%
YoY
|
$8.458M
97.76%
YoY
|
$4.277M
-991.04%
YoY
|
-$480.0K
-102.63%
YoY
|
| Cash From Investing Activities |
-$639.0K
-83.08%
YoY
|
-$3.776M
376.77%
YoY
|
-$792.0K
60.98%
YoY
|
-$492.0K
-80.51%
YoY
|
-$2.524M
192.81%
YoY
|
| Cash From Financing Activities |
-$3.379M
-7.78%
YoY
|
-$3.664M
2.4%
YoY
|
-$3.578M
-5.89%
YoY
|
-$3.802M
-4.5%
YoY
|
-$3.981M
495.96%
YoY
|
| Net Change In Cash |
-$1.648M
-5.4%
YoY
|
-$1.742M
-142.61%
YoY
|
$4.088M
-24147.06%
YoY
|
-$17.00K
-99.76%
YoY
|
-$6.985M
-141.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.370M
-58.41%
YoY
|
$5.698M
-32.63%
YoY
|
$8.458M
97.76%
YoY
|
$4.277M
-991.04%
YoY
|
-$480.0K
-102.63%
YoY
|
| Capital Expenditures |
$639.0K
-83.21%
YoY
|
$3.806M
380.56%
YoY
|
$792.0K
60.98%
YoY
|
$492.0K
-80.51%
YoY
|
$2.524M
122.38%
YoY
|
| Free Cash Flow |
$1.731M
-8.51%
YoY
|
$1.892M
-75.32%
YoY
|
$7.666M
102.54%
YoY
|
$3.785M
-226.0%
YoY
|
-$3.004M
-117.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$702.0K
14.52%
YoY
|
$698.0K
-17.59%
YoY
|
$976.0K
13.23%
YoY
|
$1.244M
-24.33%
YoY
|
$613.0K
6.42%
YoY
|
$847.0K
-20.17%
YoY
|
$862.0K
-39.72%
YoY
|
$1.644M
43.46%
YoY
|
$576.0K
4.35%
YoY
|
$1.061M
88.12%
YoY
|
$1.430M
184.29%
YoY
|
$1.146M
65.37%
YoY
|
$552.0K
-63.73%
YoY
|
$564.0K
-6.0%
YoY
|
$503.0K
-34.33%
YoY
|
$693.0K
-58.53%
YoY
|
$1.522M
-59.08%
YoY
|
$600.0K
-91.69%
YoY
|
$766.0K
-90.55%
YoY
|
| Depreciation, Depletion And Amortization |
$250.0K
2.88%
YoY
|
$239.0K
71.94%
YoY
|
$203.0K
-17.14%
YoY
|
$240.0K
-2.04%
YoY
|
$243.0K
-0.41%
YoY
|
$139.0K
-41.6%
YoY
|
$245.0K
8.89%
YoY
|
$245.0K
11.87%
YoY
|
$244.0K
0.41%
YoY
|
$238.0K
37.57%
YoY
|
$225.0K
11.94%
YoY
|
$219.0K
-3.52%
YoY
|
$243.0K
14.62%
YoY
|
$173.0K
-16.02%
YoY
|
$201.0K
-3.83%
YoY
|
$227.0K
11.82%
YoY
|
$212.0K
7.07%
YoY
|
$206.0K
12.57%
YoY
|
$209.0K
12.37%
YoY
|
| Cash From Operating Activities |
$12.00K
-100.3%
YoY
|
$318.0K
-86.82%
YoY
|
$3.923M
-26.36%
YoY
|
$2.088M
-339.18%
YoY
|
-$3.959M
238.67%
YoY
|
$2.413M
-31.62%
YoY
|
$5.327M
35.13%
YoY
|
-$873.0K
-132.53%
YoY
|
-$1.169M
-31.11%
YoY
|
$3.529M
81.35%
YoY
|
$3.942M
184.01%
YoY
|
$2.684M
26.48%
YoY
|
-$1.697M
43.94%
YoY
|
$1.946M
-315.98%
YoY
|
$1.388M
-59.06%
YoY
|
$2.122M
745.42%
YoY
|
-$1.179M
-63.39%
YoY
|
-$901.0K
-172.9%
YoY
|
$3.390M
1073.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$117.0K
-13.33%
YoY
|
$267.0K
-81.5%
YoY
|
$99.00K
-95.39%
YoY
|
$138.0K
3.76%
YoY
|
$135.0K
62.65%
YoY
|
$1.443M
373.11%
YoY
|
$2.147M
2113.4%
YoY
|
$133.0K
31.68%
YoY
|
$83.00K
-71.28%
YoY
|
$305.0K
113.29%
YoY
|
$97.00K
-176.38%
YoY
|
$101.0K
-213.48%
YoY
|
$289.0K
117.29%
YoY
|
$143.0K
-207.52%
YoY
|
-$127.0K
-86.24%
YoY
|
-$89.00K
-93.35%
YoY
|
$133.0K
2.31%
YoY
|
-$133.0K
-70.31%
YoY
|
-$923.0K
244.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$117.0K
-13.33%
YoY
|
-$267.0K
-81.5%
YoY
|
-$99.00K
-95.32%
YoY
|
-$138.0K
3.76%
YoY
|
-$135.0K
62.65%
YoY
|
-$1.443M
373.11%
YoY
|
-$2.117M
2082.47%
YoY
|
-$133.0K
31.68%
YoY
|
-$83.00K
-71.28%
YoY
|
-$305.0K
113.29%
YoY
|
-$97.00K
-23.62%
YoY
|
-$101.0K
13.48%
YoY
|
-$289.0K
117.29%
YoY
|
-$143.0K
7.52%
YoY
|
-$127.0K
-86.24%
YoY
|
-$89.00K
-93.35%
YoY
|
-$133.0K
2.31%
YoY
|
-$133.0K
-54.92%
YoY
|
-$923.0K
373.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
$624.0K
-39.42%
YoY
|
$830.0K
-35.36%
YoY
|
$1.178M
-16.87%
YoY
|
N/A
N/A
|
$1.030M
-1.81%
YoY
|
$1.284M
17.05%
YoY
|
$1.417M
70.11%
YoY
|
N/A
N/A
|
$1.049M
N/A
|
$1.097M
N/A
|
$833.0K
10.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$756.0K
-68.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$721.0K
-0.96%
YoY
|
-$630.0K
-38.42%
YoY
|
-$838.0K
-35.39%
YoY
|
-$1.190M
93.18%
YoY
|
-$728.0K
-27.85%
YoY
|
-$1.023M
-0.78%
YoY
|
-$1.297M
22.94%
YoY
|
-$616.0K
27.54%
YoY
|
-$1.009M
-2.04%
YoY
|
-$1.031M
-5.06%
YoY
|
-$1.055M
13.44%
YoY
|
-$483.0K
-36.11%
YoY
|
-$1.030M
249.15%
YoY
|
-$1.086M
194.31%
YoY
|
-$930.0K
-26.13%
YoY
|
-$756.0K
-63.27%
YoY
|
-$295.0K
-86.78%
YoY
|
-$369.0K
50.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.00K
-100.3%
YoY
|
$318.0K
-86.82%
YoY
|
$3.923M
-26.36%
YoY
|
$2.088M
-339.18%
YoY
|
-$3.959M
238.67%
YoY
|
$2.413M
-31.62%
YoY
|
$5.327M
35.13%
YoY
|
-$873.0K
-132.53%
YoY
|
-$1.169M
-31.11%
YoY
|
$3.529M
81.35%
YoY
|
$3.942M
184.01%
YoY
|
$2.684M
26.48%
YoY
|
-$1.697M
43.94%
YoY
|
$1.946M
-315.98%
YoY
|
$1.388M
-59.06%
YoY
|
$2.122M
745.42%
YoY
|
-$1.179M
-63.39%
YoY
|
-$901.0K
-172.9%
YoY
|
$3.390M
1073.01%
YoY
|
| Cash From Investing Activities |
-$117.0K
-13.33%
YoY
|
-$267.0K
-81.5%
YoY
|
-$99.00K
-95.32%
YoY
|
-$138.0K
3.76%
YoY
|
-$135.0K
62.65%
YoY
|
-$1.443M
373.11%
YoY
|
-$2.117M
2082.47%
YoY
|
-$133.0K
31.68%
YoY
|
-$83.00K
-71.28%
YoY
|
-$305.0K
113.29%
YoY
|
-$97.00K
-23.62%
YoY
|
-$101.0K
13.48%
YoY
|
-$289.0K
117.29%
YoY
|
-$143.0K
7.52%
YoY
|
-$127.0K
-86.24%
YoY
|
-$89.00K
-93.35%
YoY
|
-$133.0K
2.31%
YoY
|
-$133.0K
-54.92%
YoY
|
-$923.0K
373.33%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$721.0K
-0.96%
YoY
|
-$630.0K
-38.42%
YoY
|
-$838.0K
-35.39%
YoY
|
-$1.190M
93.18%
YoY
|
-$728.0K
-27.85%
YoY
|
-$1.023M
-0.78%
YoY
|
-$1.297M
22.94%
YoY
|
-$616.0K
27.54%
YoY
|
-$1.009M
-2.04%
YoY
|
-$1.031M
-5.06%
YoY
|
-$1.055M
13.44%
YoY
|
-$483.0K
-36.11%
YoY
|
-$1.030M
249.15%
YoY
|
-$1.086M
194.31%
YoY
|
-$930.0K
-26.13%
YoY
|
-$756.0K
-63.27%
YoY
|
-$295.0K
-86.78%
YoY
|
-$369.0K
50.0%
YoY
|
| Net Change In Cash |
-$105.0K
-98.01%
YoY
|
-$670.0K
-376.86%
YoY
|
$3.194M
46.04%
YoY
|
$1.112M
-148.28%
YoY
|
-$5.284M
182.87%
YoY
|
$242.0K
-89.07%
YoY
|
$2.187M
-22.28%
YoY
|
-$2.303M
-250.72%
YoY
|
-$1.868M
-24.34%
YoY
|
$2.215M
186.55%
YoY
|
$2.814M
1508.0%
YoY
|
$1.528M
38.53%
YoY
|
-$2.469M
19.39%
YoY
|
$773.0K
-158.16%
YoY
|
$175.0K
-91.66%
YoY
|
$1.103M
-147.02%
YoY
|
-$2.068M
-61.76%
YoY
|
-$1.329M
2.94%
YoY
|
$2.098M
-1480.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.00K
-100.3%
YoY
|
$318.0K
-86.82%
YoY
|
$3.923M
-26.36%
YoY
|
$2.088M
-339.18%
YoY
|
-$3.959M
238.67%
YoY
|
$2.413M
-31.62%
YoY
|
$5.327M
35.13%
YoY
|
-$873.0K
-132.53%
YoY
|
-$1.169M
-31.11%
YoY
|
$3.529M
81.35%
YoY
|
$3.942M
184.01%
YoY
|
$2.684M
26.48%
YoY
|
-$1.697M
43.94%
YoY
|
$1.946M
-315.98%
YoY
|
$1.388M
-59.06%
YoY
|
$2.122M
745.42%
YoY
|
-$1.179M
-63.39%
YoY
|
-$901.0K
-172.9%
YoY
|
$3.390M
1073.01%
YoY
|
| Capital Expenditures |
$117.0K
-13.33%
YoY
|
$267.0K
-81.5%
YoY
|
$99.00K
-95.39%
YoY
|
$138.0K
3.76%
YoY
|
$135.0K
62.65%
YoY
|
$1.443M
373.11%
YoY
|
$2.147M
2113.4%
YoY
|
$133.0K
31.68%
YoY
|
$83.00K
-71.28%
YoY
|
$305.0K
113.29%
YoY
|
$97.00K
-176.38%
YoY
|
$101.0K
-213.48%
YoY
|
$289.0K
117.29%
YoY
|
$143.0K
-207.52%
YoY
|
-$127.0K
-86.24%
YoY
|
-$89.00K
-93.35%
YoY
|
$133.0K
2.31%
YoY
|
-$133.0K
-70.31%
YoY
|
-$923.0K
244.4%
YoY
|
| Free Cash Flow |
-$105.0K
-97.44%
YoY
|
$51.00K
-94.74%
YoY
|
$3.824M
20.25%
YoY
|
$1.950M
-293.84%
YoY
|
-$4.094M
227.0%
YoY
|
$970.0K
-69.91%
YoY
|
$3.180M
-17.3%
YoY
|
-$1.006M
-138.95%
YoY
|
-$1.252M
-36.96%
YoY
|
$3.224M
78.81%
YoY
|
$3.845M
153.8%
YoY
|
$2.583M
16.82%
YoY
|
-$1.986M
51.37%
YoY
|
$1.803M
-334.77%
YoY
|
$1.515M
-64.87%
YoY
|
$2.211M
39.14%
YoY
|
-$1.312M
-60.84%
YoY
|
-$768.0K
-145.61%
YoY
|
$4.313M
674.33%
YoY
|
Loading...