|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows From Operating Activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities: | |||||
| Stock-based compensation | |||||
| Depreciation and amortization | |||||
| Equity in income of unconsolidated affiliate | |||||
| Gain on sale of property and equipment | |||||
| Non-cash lease expense | |||||
| Deferred income taxes | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Accounts receivable, related party | |||||
| Inventory, net | |||||
| Prepaid expenses | |||||
| Accounts payable and accrued liabilities | |||||
| Lease liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash Flows From Investing Activities: | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash Flows From Financing Activities: | |||||
| Proceeds from exercise of stock options | |||||
| Repurchase of common stock | |||||
| Treasury stock excise tax | |||||
| Net cash used in financing activities | |||||
| Decrease in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of the period | |||||
| Cash and cash equivalents, end of the period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for income taxes | |||||
| Supplemental disclosure of non-cash transactions: | |||||
| Net non-cash changes to operating leases | |||||
Loading...