|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$59.14M
2.25%
YoY
|
$57.84M
-5.54%
YoY
|
$61.23M
-1.21%
YoY
|
$61.98M
-9.7%
YoY
|
$68.64M
-33.17%
YoY
|
| Cost Of Revenue |
$36.61M
4.86%
YoY
|
$34.91M
-9.1%
YoY
|
$38.40M
-4.7%
YoY
|
$40.30M
-7.02%
YoY
|
$43.34M
-17.0%
YoY
|
| Gross Profit |
$22.54M
-1.73%
YoY
|
$22.93M
0.46%
YoY
|
$22.83M
5.29%
YoY
|
$21.68M
-14.29%
YoY
|
$25.30M
-49.89%
YoY
|
| Selling, General & Admin |
$17.77M
-4.5%
YoY
|
$18.61M
4.72%
YoY
|
$17.77M
9.58%
YoY
|
$16.22M
-2.02%
YoY
|
$16.55M
-8.9%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$925.0K
5.96%
YoY
|
$873.0K
-5.62%
YoY
|
$925.0K
13.64%
YoY
|
$814.0K
-0.37%
YoY
|
$817.0K
12.07%
YoY
|
| Operating Expenses |
$18.70M
-4.03%
YoY
|
$19.48M
4.21%
YoY
|
$18.70M
9.77%
YoY
|
$17.03M
-1.95%
YoY
|
$17.37M
-8.09%
YoY
|
| Operating Profit |
$3.839M
11.31%
YoY
|
$3.449M
-16.53%
YoY
|
$4.132M
-11.14%
YoY
|
$4.650M
-41.34%
YoY
|
$7.927M
-74.9%
YoY
|
| Interest Expense |
$648.0K
-28.95%
YoY
|
$912.0K
-29.47%
YoY
|
$1.293M
773.65%
YoY
|
$148.0K
7300.0%
YoY
|
$2.000K
-88.89%
YoY
|
| Other Income/Expense, Net |
$830.0K
-47.17%
YoY
|
$1.571M
21.5%
YoY
|
$1.293M
-607.06%
YoY
|
-$255.0K
-144.5%
YoY
|
$573.0K
-13.96%
YoY
|
| Pretax Income |
$4.669M
-6.99%
YoY
|
$5.020M
-7.47%
YoY
|
$5.425M
23.44%
YoY
|
$4.395M
-48.29%
YoY
|
$8.500M
-73.64%
YoY
|
| Income Tax |
$1.138M
4.31%
YoY
|
$1.091M
-11.73%
YoY
|
$1.236M
11.05%
YoY
|
$1.113M
-36.18%
YoY
|
$1.744M
-67.46%
YoY
|
| Net Earnings |
$3.531M
-10.13%
YoY
|
$3.929M
-6.21%
YoY
|
$4.189M
27.64%
YoY
|
$3.282M
-51.42%
YoY
|
$6.756M
-74.87%
YoY
|
| Basic Earnings Per Share |
$0.34
-2.86%
YoY
|
$0.35
0.0%
YoY
|
$0.35
34.62%
YoY
|
$0.26
-49.02%
YoY
|
$0.51
-74.5%
YoY
|
| Diluted Earnings Per Share |
$0.33
-5.71%
YoY
|
$0.35
-0.94%
YoY
|
$0.35
35.89%
YoY
|
$0.26
-48.0%
YoY
|
$0.50
-73.96%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.44M
-6.22%
YoY
|
11.14M
-6.06%
YoY
|
11.86M
-6.74%
YoY
|
12.71M
-3.87%
YoY
|
13.23M
-1.67%
YoY
|
| Diluted Shares Outstanding |
10.55M
-6.09%
YoY
|
11.24M
-5.24%
YoY
|
11.86M
-7.23%
YoY
|
12.78M
-5.32%
YoY
|
13.50M
-3.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$14.59M
5.52%
YoY
|
$13.86M
0.33%
YoY
|
$14.79M
3.75%
YoY
|
$16.67M
2.35%
YoY
|
$13.82M
2.52%
YoY
|
$13.82M
-9.49%
YoY
|
$14.25M
-11.23%
YoY
|
$16.29M
1.08%
YoY
|
$13.48M
-2.3%
YoY
|
$15.27M
24.87%
YoY
|
$16.05M
9.04%
YoY
|
$16.12M
-7.24%
YoY
|
$13.80M
-21.86%
YoY
|
$12.23M
-7.35%
YoY
|
$14.72M
1.71%
YoY
|
$17.37M
-2.43%
YoY
|
$17.66M
-23.75%
YoY
|
$13.20M
-54.53%
YoY
|
$14.48M
-51.79%
YoY
|
| Cost Of Revenue |
$9.069M
7.58%
YoY
|
$8.717M
1.04%
YoY
|
$8.917M
1.71%
YoY
|
$10.54M
11.57%
YoY
|
$8.430M
4.53%
YoY
|
$8.627M
-9.75%
YoY
|
$8.767M
-12.49%
YoY
|
$9.448M
-5.6%
YoY
|
$8.065M
-8.54%
YoY
|
$9.559M
28.93%
YoY
|
$10.02M
1.15%
YoY
|
$10.01M
-14.9%
YoY
|
$8.818M
-21.4%
YoY
|
$7.414M
-10.13%
YoY
|
$9.904M
3.89%
YoY
|
$11.76M
1.62%
YoY
|
$11.22M
-19.76%
YoY
|
$8.250M
-44.41%
YoY
|
$9.533M
-35.98%
YoY
|
| Gross Profit |
$5.516M
2.3%
YoY
|
$5.146M
-0.85%
YoY
|
$5.868M
7.0%
YoY
|
$6.131M
-10.38%
YoY
|
$5.392M
-0.46%
YoY
|
$5.190M
-9.04%
YoY
|
$5.484M
-9.13%
YoY
|
$6.841M
12.04%
YoY
|
$5.417M
8.73%
YoY
|
$5.706M
18.6%
YoY
|
$6.035M
25.26%
YoY
|
$6.106M
8.8%
YoY
|
$4.982M
-22.66%
YoY
|
$4.811M
-2.71%
YoY
|
$4.818M
-2.51%
YoY
|
$5.612M
-9.95%
YoY
|
$6.442M
-29.82%
YoY
|
$4.945M
-65.12%
YoY
|
$4.942M
-67.35%
YoY
|
| Selling, General & Admin |
$4.686M
-0.17%
YoY
|
$3.955M
-9.64%
YoY
|
$4.568M
1.47%
YoY
|
$4.556M
-6.72%
YoY
|
$4.694M
-3.16%
YoY
|
$4.377M
-2.67%
YoY
|
$4.502M
2.62%
YoY
|
$4.884M
6.75%
YoY
|
$4.847M
12.38%
YoY
|
$4.497M
15.96%
YoY
|
$4.387M
10.5%
YoY
|
$4.575M
12.55%
YoY
|
$4.313M
0.16%
YoY
|
$3.878M
-0.39%
YoY
|
$3.970M
2.21%
YoY
|
$4.065M
-3.19%
YoY
|
$4.306M
-5.94%
YoY
|
$3.893M
-21.11%
YoY
|
$3.884M
-15.2%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$250.0K
2.88%
YoY
|
$239.0K
71.94%
YoY
|
$203.0K
-17.14%
YoY
|
$240.0K
-2.04%
YoY
|
$243.0K
-0.41%
YoY
|
$139.0K
-41.6%
YoY
|
$245.0K
8.89%
YoY
|
$245.0K
11.87%
YoY
|
$244.0K
0.41%
YoY
|
$238.0K
37.57%
YoY
|
$225.0K
11.94%
YoY
|
$219.0K
-3.52%
YoY
|
$243.0K
14.62%
YoY
|
$173.0K
-16.02%
YoY
|
$201.0K
-3.83%
YoY
|
$227.0K
11.82%
YoY
|
$212.0K
7.07%
YoY
|
$206.0K
12.57%
YoY
|
$209.0K
12.37%
YoY
|
| Operating Expenses |
$4.936M
-0.02%
YoY
|
$4.194M
-7.13%
YoY
|
$4.771M
0.51%
YoY
|
$4.796M
-6.49%
YoY
|
$4.937M
-3.02%
YoY
|
$4.516M
-4.63%
YoY
|
$4.747M
2.93%
YoY
|
$5.129M
6.99%
YoY
|
$5.091M
11.74%
YoY
|
$4.735M
16.88%
YoY
|
$4.612M
10.57%
YoY
|
$4.794M
11.7%
YoY
|
$4.556M
0.84%
YoY
|
$4.051M
-1.17%
YoY
|
$4.171M
1.91%
YoY
|
$4.292M
-2.5%
YoY
|
$4.518M
-5.4%
YoY
|
$4.099M
-19.91%
YoY
|
$4.093M
-14.12%
YoY
|
| Operating Profit |
$580.0K
27.47%
YoY
|
$952.0K
41.25%
YoY
|
$1.097M
48.85%
YoY
|
$1.335M
-22.02%
YoY
|
$455.0K
39.57%
YoY
|
$674.0K
-30.59%
YoY
|
$737.0K
-48.21%
YoY
|
$1.712M
30.49%
YoY
|
$326.0K
-23.47%
YoY
|
$971.0K
27.76%
YoY
|
$1.423M
119.94%
YoY
|
$1.312M
-0.61%
YoY
|
$426.0K
-77.86%
YoY
|
$760.0K
-10.17%
YoY
|
$647.0K
-23.79%
YoY
|
$1.320M
-27.87%
YoY
|
$1.924M
-56.3%
YoY
|
$846.0K
-90.66%
YoY
|
$849.0K
-91.81%
YoY
|
| Interest Expense |
$150.0K
-14.77%
YoY
|
$41.00K
-89.9%
YoY
|
$169.0K
-28.09%
YoY
|
$139.0K
-32.85%
YoY
|
$176.0K
-31.78%
YoY
|
$406.0K
15.34%
YoY
|
$235.0K
5.86%
YoY
|
$207.0K
22.49%
YoY
|
$258.0K
63.29%
YoY
|
$352.0K
222.94%
YoY
|
$222.0K
692.86%
YoY
|
$169.0K
1590.0%
YoY
|
$158.0K
15700.0%
YoY
|
$109.0K
-309.62%
YoY
|
$28.00K
2700.0%
YoY
|
$10.00K
N/A
|
$1.000K
0.0%
YoY
|
-$52.00K
-122.13%
YoY
|
$1.000K
0.0%
YoY
|
| Other Income/Expense, Net |
$305.0K
-3.79%
YoY
|
N/A
|
$196.0K
-45.86%
YoY
|
$276.0K
-32.19%
YoY
|
$317.0K
-19.95%
YoY
|
N/A
|
$362.0K
-9.95%
YoY
|
$407.0K
49.63%
YoY
|
$396.0K
48.31%
YoY
|
N/A
|
$402.0K
2580.0%
YoY
|
$272.0K
-163.26%
YoY
|
$267.0K
434.0%
YoY
|
N/A
|
$15.00K
-86.73%
YoY
|
-$430.0K
-328.72%
YoY
|
$50.00K
-84.52%
YoY
|
N/A
|
$113.0K
-50.22%
YoY
|
| Pretax Income |
$885.0K
14.64%
YoY
|
$993.0K
-8.06%
YoY
|
$1.293M
17.65%
YoY
|
$1.611M
-23.97%
YoY
|
$772.0K
6.93%
YoY
|
$1.080M
-18.37%
YoY
|
$1.099M
-39.78%
YoY
|
$2.119M
33.78%
YoY
|
$722.0K
4.18%
YoY
|
$1.323M
52.24%
YoY
|
$1.825M
175.68%
YoY
|
$1.584M
77.98%
YoY
|
$693.0K
-64.89%
YoY
|
$869.0K
9.45%
YoY
|
$662.0K
-31.19%
YoY
|
$890.0K
-55.9%
YoY
|
$1.974M
-58.23%
YoY
|
$794.0K
-91.46%
YoY
|
$962.0K
-90.92%
YoY
|
| Income Tax |
$183.0K
15.09%
YoY
|
$295.0K
26.61%
YoY
|
$317.0K
33.76%
YoY
|
$367.0K
-22.74%
YoY
|
$159.0K
8.9%
YoY
|
$233.0K
-11.07%
YoY
|
$237.0K
-40.0%
YoY
|
$475.0K
8.45%
YoY
|
$146.0K
3.55%
YoY
|
$262.0K
-14.1%
YoY
|
$395.0K
148.43%
YoY
|
$438.0K
122.34%
YoY
|
$141.0K
-68.81%
YoY
|
$305.0K
57.22%
YoY
|
$159.0K
-18.88%
YoY
|
$197.0K
-43.23%
YoY
|
$452.0K
-55.11%
YoY
|
$194.0K
-90.66%
YoY
|
$196.0K
-92.13%
YoY
|
| Net Earnings |
$702.0K
14.52%
YoY
|
$698.0K
-17.59%
YoY
|
$976.0K
13.23%
YoY
|
$1.244M
-24.33%
YoY
|
$613.0K
6.42%
YoY
|
$847.0K
-20.17%
YoY
|
$862.0K
-39.72%
YoY
|
$1.644M
43.46%
YoY
|
$576.0K
4.35%
YoY
|
$1.061M
88.12%
YoY
|
$1.430M
184.29%
YoY
|
$1.146M
65.37%
YoY
|
$552.0K
-63.73%
YoY
|
$564.0K
-6.0%
YoY
|
$503.0K
-34.33%
YoY
|
$693.0K
-58.53%
YoY
|
$1.522M
-59.08%
YoY
|
$600.0K
-91.69%
YoY
|
$766.0K
-90.55%
YoY
|
| Basic Earnings Per Share |
$0.07
16.67%
YoY
|
N/A
|
$0.09
12.5%
YoY
|
$0.12
-20.0%
YoY
|
$0.06
20.0%
YoY
|
N/A
|
$0.08
-33.33%
YoY
|
$0.15
50.0%
YoY
|
$0.05
0.0%
YoY
|
N/A
|
$0.12
200.0%
YoY
|
$0.10
100.0%
YoY
|
$0.05
-58.33%
YoY
|
N/A
|
$0.04
-33.33%
YoY
|
$0.05
-61.54%
YoY
|
$0.12
-57.14%
YoY
|
N/A
|
$0.06
-90.0%
YoY
|
| Diluted Earnings Per Share |
$0.07
16.67%
YoY
|
$0.07
-13.4%
YoY
|
$0.09
12.5%
YoY
|
$0.12
-20.0%
YoY
|
$0.06
20.0%
YoY
|
$0.07
-19.12%
YoY
|
$0.08
-33.33%
YoY
|
$0.15
50.0%
YoY
|
$0.05
0.0%
YoY
|
$0.09
102.73%
YoY
|
$0.12
200.0%
YoY
|
$0.10
100.0%
YoY
|
$0.05
-58.33%
YoY
|
$0.05
-100.0%
YoY
|
$0.04
-33.33%
YoY
|
$0.05
-58.33%
YoY
|
$0.12
-55.56%
YoY
|
$45.01K
-91.3%
YoY
|
$0.06
-89.66%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.19M
-6.33%
YoY
|
10.36M
-5.81%
YoY
|
10.47M
-6.27%
YoY
|
10.86M
-7.06%
YoY
|
10.87M
-5.14%
YoY
|
11.00M
-5.57%
YoY
|
11.17M
-6.21%
YoY
|
11.69M
-4.1%
YoY
|
11.46M
-6.54%
YoY
|
11.65M
-6.93%
YoY
|
11.91M
-6.58%
YoY
|
12.19M
-5.03%
YoY
|
12.26M
-6.09%
YoY
|
12.51M
-5.42%
YoY
|
12.75M
-3.23%
YoY
|
12.83M
-3.11%
YoY
|
13.06M
-2.13%
YoY
|
13.23M
N/A
|
13.18M
-3.02%
YoY
|
| Diluted Shares Outstanding |
10.33M
-4.66%
YoY
|
N/A
|
10.49M
-6.16%
YoY
|
10.61M
-5.48%
YoY
|
10.84M
-4.85%
YoY
|
N/A
|
11.17M
-5.16%
YoY
|
11.23M
-6.55%
YoY
|
11.39M
-6.6%
YoY
|
N/A
|
11.78M
-7.15%
YoY
|
12.01M
-6.93%
YoY
|
12.19M
-7.34%
YoY
|
N/A
|
12.69M
-5.45%
YoY
|
12.91M
-4.46%
YoY
|
13.16M
-4.07%
YoY
|
N/A
|
13.42M
-4.37%
YoY
|
Loading...