|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.47M
0.15%
YoY
|
-$25.43M
-50.34%
YoY
|
-$51.21M
22.44%
YoY
|
-$41.82M
-36.01%
YoY
|
-$65.35M
18.31%
YoY
|
| Depreciation, Depletion And Amortization |
$22.00K
-31.25%
YoY
|
$32.00K
-63.64%
YoY
|
$88.00K
-26.67%
YoY
|
$120.0K
-20.0%
YoY
|
$150.0K
-1.32%
YoY
|
| Cash From Operating Activities |
-$21.99M
-38.88%
YoY
|
-$35.98M
-19.32%
YoY
|
-$44.59M
37.96%
YoY
|
-$32.32M
-25.36%
YoY
|
-$43.30M
27.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$5.000K
-82.76%
YoY
|
$29.00K
20.83%
YoY
|
$24.00K
-88.68%
YoY
|
$212.0K
168.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$9.989M
-66.8%
YoY
|
$30.09M
-185.98%
YoY
|
-$35.00M
-375.34%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$18.00K
-99.82%
YoY
|
$9.960M
-66.87%
YoY
|
$30.07M
-185.4%
YoY
|
-$35.21M
-378.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$6.910M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.38M
-42.0%
YoY
|
$33.41M
383.56%
YoY
|
$6.910M
5856.9%
YoY
|
$116.0K
-48.67%
YoY
|
$226.0K
-99.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.99M
-38.88%
YoY
|
-$35.98M
-19.32%
YoY
|
-$44.59M
37.96%
YoY
|
-$32.32M
-25.36%
YoY
|
-$43.30M
27.77%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$18.00K
-99.82%
YoY
|
$9.960M
-66.87%
YoY
|
$30.07M
-185.4%
YoY
|
-$35.21M
-378.81%
YoY
|
| Cash From Financing Activities |
$19.38M
-42.0%
YoY
|
$33.41M
383.56%
YoY
|
$6.910M
5856.9%
YoY
|
$116.0K
-48.67%
YoY
|
$226.0K
-99.62%
YoY
|
| Net Change In Cash |
-$2.611M
2.59%
YoY
|
-$2.545M
-90.82%
YoY
|
-$27.72M
1192.91%
YoY
|
-$2.144M
-97.26%
YoY
|
-$78.28M
-308.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.99M
-38.88%
YoY
|
-$35.98M
-19.32%
YoY
|
-$44.59M
37.96%
YoY
|
-$32.32M
-25.36%
YoY
|
-$43.30M
27.77%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$5.000K
-82.76%
YoY
|
$29.00K
20.83%
YoY
|
$24.00K
-88.68%
YoY
|
$212.0K
168.35%
YoY
|
| Free Cash Flow |
-$21.99M
-38.89%
YoY
|
-$35.98M
-19.36%
YoY
|
-$44.62M
37.94%
YoY
|
-$32.35M
-25.67%
YoY
|
-$43.52M
28.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.634M
37.72%
YoY
|
N/A
|
-$5.123M
-26.32%
YoY
|
-$7.043M
-2.88%
YoY
|
-$5.543M
-42.5%
YoY
|
N/A
|
-$6.953M
-39.26%
YoY
|
-$7.252M
-48.67%
YoY
|
-$9.640M
-29.51%
YoY
|
-$11.96M
19.55%
YoY
|
-$11.45M
17.08%
YoY
|
-$14.13M
33.73%
YoY
|
-$13.68M
19.12%
YoY
|
-$10.00M
-58.89%
YoY
|
-$9.777M
-13.73%
YoY
|
-$10.57M
-21.57%
YoY
|
-$11.48M
-29.25%
YoY
|
-$24.32M
65.32%
YoY
|
-$11.33M
-14.46%
YoY
|
| Depreciation, Depletion And Amortization |
$2.000K
-33.33%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000K
-81.25%
YoY
|
N/A
|
$4.000K
-80.0%
YoY
|
$8.000K
-63.64%
YoY
|
$16.00K
-42.86%
YoY
|
$18.00K
-35.71%
YoY
|
$20.00K
-33.33%
YoY
|
$22.00K
-26.67%
YoY
|
$28.00K
-12.5%
YoY
|
$28.00K
-36.36%
YoY
|
$30.00K
-16.67%
YoY
|
$30.00K
-14.29%
YoY
|
$32.00K
-8.57%
YoY
|
$44.00K
46.67%
YoY
|
$36.00K
-2.7%
YoY
|
| Cash From Operating Activities |
-$5.841M
108.98%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.795M
-76.24%
YoY
|
N/A
|
-$10.38M
-1.52%
YoY
|
-$5.778M
-57.21%
YoY
|
-$11.76M
4.08%
YoY
|
-$9.260M
7.04%
YoY
|
-$10.54M
50.97%
YoY
|
-$13.50M
91.61%
YoY
|
-$11.30M
17.18%
YoY
|
-$8.651M
-46.08%
YoY
|
-$6.979M
-13.4%
YoY
|
-$7.047M
-20.15%
YoY
|
-$9.645M
-7.05%
YoY
|
-$16.04M
55.01%
YoY
|
-$8.059M
-2.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.000K
N/A
|
$0.00
N/A
|
$29.00K
20.83%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
N/A
|
$0.00
-100.0%
YoY
|
-$14.00K
-53.33%
YoY
|
$181.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.009M
-203.45%
YoY
|
-$1.991M
-32.74%
YoY
|
$1.939M
-88.97%
YoY
|
$12.95M
-355.02%
YoY
|
-$1.942M
-119.25%
YoY
|
-$2.960M
-139.44%
YoY
|
$17.57M
-187.88%
YoY
|
-$5.078M
126850.0%
YoY
|
$10.09M
101.64%
YoY
|
$7.505M
-137.53%
YoY
|
-$20.00M
-171.44%
YoY
|
-$4.000K
-99.91%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$2.009M
-202.5%
YoY
|
-$1.991M
-32.74%
YoY
|
$1.940M
-88.96%
YoY
|
$12.95M
-355.08%
YoY
|
-$1.960M
-119.47%
YoY
|
-$2.960M
-139.44%
YoY
|
$17.57M
-187.82%
YoY
|
-$5.078M
2644.86%
YoY
|
$10.07M
101.36%
YoY
|
$7.505M
-137.5%
YoY
|
-$20.01M
-171.57%
YoY
|
-$185.0K
-95.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.00K
N/A
|
$29.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.850M
605.67%
YoY
|
N/A
|
N/A
|
N/A
|
$829.0K
-93.0%
YoY
|
N/A
|
$10.01M
104.16%
YoY
|
$4.754M
330.62%
YoY
|
$11.85M
23594.0%
YoY
|
$850.0K
1566.67%
YoY
|
$4.902M
23242.86%
YoY
|
$1.104M
3706.9%
YoY
|
$50.00K
233.33%
YoY
|
$51.00K
-22.73%
YoY
|
$21.00K
N/A
|
$29.00K
-65.88%
YoY
|
$15.00K
-80.0%
YoY
|
$66.00K
65.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.841M
108.98%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.795M
-76.24%
YoY
|
N/A
|
-$10.38M
-1.52%
YoY
|
-$5.778M
-57.21%
YoY
|
-$11.76M
4.08%
YoY
|
-$9.260M
7.04%
YoY
|
-$10.54M
50.97%
YoY
|
-$13.50M
91.61%
YoY
|
-$11.30M
17.18%
YoY
|
-$8.651M
-46.08%
YoY
|
-$6.979M
-13.4%
YoY
|
-$7.047M
-20.15%
YoY
|
-$9.645M
-7.05%
YoY
|
-$16.04M
55.01%
YoY
|
-$8.059M
-2.55%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$2.009M
-202.5%
YoY
|
-$1.991M
-32.74%
YoY
|
$1.940M
-88.96%
YoY
|
$12.95M
-355.08%
YoY
|
-$1.960M
-119.47%
YoY
|
-$2.960M
-139.44%
YoY
|
$17.57M
-187.82%
YoY
|
-$5.078M
2644.86%
YoY
|
$10.07M
101.36%
YoY
|
$7.505M
-137.5%
YoY
|
-$20.01M
-171.57%
YoY
|
-$185.0K
-95.79%
YoY
|
| Cash From Financing Activities |
$5.850M
605.67%
YoY
|
N/A
|
N/A
|
N/A
|
$829.0K
-93.0%
YoY
|
N/A
|
$10.01M
104.16%
YoY
|
$4.754M
330.62%
YoY
|
$11.85M
23594.0%
YoY
|
$850.0K
1566.67%
YoY
|
$4.902M
23242.86%
YoY
|
$1.104M
3706.9%
YoY
|
$50.00K
233.33%
YoY
|
$51.00K
-22.73%
YoY
|
$21.00K
N/A
|
$29.00K
-65.88%
YoY
|
$15.00K
-80.0%
YoY
|
$66.00K
65.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$9.000K
-100.46%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.964M
3.04%
YoY
|
N/A
|
-$368.0K
-105.03%
YoY
|
$984.0K
-106.85%
YoY
|
-$1.906M
-86.59%
YoY
|
-$6.470M
-172.11%
YoY
|
$7.320M
-160.78%
YoY
|
-$14.36M
-571.97%
YoY
|
-$14.21M
569.24%
YoY
|
$8.973M
-124.93%
YoY
|
-$12.04M
46.01%
YoY
|
$3.043M
-181.36%
YoY
|
-$2.123M
-93.0%
YoY
|
-$35.99M
-303.9%
YoY
|
-$8.248M
-118.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.841M
108.98%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.795M
-76.24%
YoY
|
N/A
|
-$10.38M
-1.52%
YoY
|
-$5.778M
-57.21%
YoY
|
-$11.76M
4.08%
YoY
|
-$9.260M
7.04%
YoY
|
-$10.54M
50.97%
YoY
|
-$13.50M
91.61%
YoY
|
-$11.30M
17.18%
YoY
|
-$8.651M
-46.08%
YoY
|
-$6.979M
-13.4%
YoY
|
-$7.047M
-20.15%
YoY
|
-$9.645M
-7.05%
YoY
|
-$16.04M
55.01%
YoY
|
-$8.059M
-2.55%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.000K
N/A
|
$0.00
N/A
|
$29.00K
20.83%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
N/A
|
$0.00
-100.0%
YoY
|
-$14.00K
-53.33%
YoY
|
$181.0K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$9.259M
7.03%
YoY
|
-$10.54M
50.97%
YoY
|
-$13.53M
91.37%
YoY
|
N/A
|
-$8.651M
-46.03%
YoY
|
-$6.979M
-15.3%
YoY
|
-$7.071M
-19.88%
YoY
|
-$9.645M
-7.2%
YoY
|
-$16.03M
55.33%
YoY
|
-$8.240M
-0.36%
YoY
|
Loading...