|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$979.5K
291.28%
YoY
|
$1.637M
47270.62%
YoY
|
$6.987M
26194.14%
YoY
|
$8.735M
13694.21%
YoY
|
$250.3K
69.86%
YoY
|
$3.455K
-99.16%
YoY
|
| Cash & Equivalents |
$979.5K
291.28%
YoY
|
$1.637M
47270.62%
YoY
|
$6.987M
26194.14%
YoY
|
$8.735M
13694.21%
YoY
|
$250.3K
69.86%
YoY
|
$3.455K
-99.16%
YoY
|
| Short-Term Investments |
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$48.50K
405.21%
YoY
|
$48.50K
405.21%
YoY
|
$2.100M
N/A
|
$1.614M
N/A
|
$9.600K
N/A
|
$9.600K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$2.625M
N/A
|
$2.299M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$13.15M
4960.79%
YoY
|
$13.98M
106998.56%
YoY
|
$9.086M
N/A
|
$10.35M
N/A
|
$259.9K
N/A
|
$13.06K
-96.91%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$56.59K
N/A
|
$51.63K
N/A
|
$34.19K
N/A
|
$13.14K
N/A
|
N/A
|
N/A
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$149.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$75.50K
N/A
|
$129.7K
N/A
|
$184.0K
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$128.1M
N/A
|
$150.2M
N/A
|
$163.9K
N/A
|
$197.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$13.15M
4960.79%
YoY
|
$13.98M
106998.56%
YoY
|
$9.086M
N/A
|
$10.35M
N/A
|
$259.9K
N/A
|
$13.06K
-96.91%
YoY
|
| Total Long-Term Assets |
$128.1M
|
$150.2M
|
$163.9K
|
$197.1K
|
$0.00
|
$0.00
|
| Total Assets |
$141.2M
54235.12%
YoY
|
$164.2M
1257338.43%
YoY
|
$9.250M
N/A
|
$10.55M
N/A
|
$259.9K
N/A
|
$13.06K
-96.91%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$918.7K
N/A
|
$3.700K
N/A
|
$9.900K
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$575.0K
-45.4%
YoY
|
$500.0K
-28.35%
YoY
|
$585.6K
N/A
|
$124.6K
N/A
|
$1.053M
N/A
|
$697.8K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$7.091M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$373.6K
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$500.1K
100.04%
YoY
|
$500.0K
N/A
|
$500.0K
N/A
|
$250.0K
N/A
|
$250.0K
N/A
|
| Total Short-Term Liabilities |
$14.58M
723.81%
YoY
|
$10.71M
945.21%
YoY
|
$1.089M
N/A
|
$809.0K
N/A
|
$1.770M
N/A
|
$1.024M
730.66%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$250.0K
N/A
|
$346.8K
N/A
|
| Other Long-Term Liabilities |
N/A
|
$129.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$129.5K
-62.66%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$250.0K
N/A
|
$346.8K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$14.58M
723.81%
YoY
|
$10.71M
945.21%
YoY
|
$1.089M
N/A
|
$809.0K
N/A
|
$1.770M
N/A
|
$1.024M
730.66%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$129.5K
-62.66%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$250.0K
N/A
|
$346.8K
N/A
|
| Total Liabilities |
$14.70M
627.75%
YoY
|
$10.84M
690.26%
YoY
|
$1.089M
N/A
|
$809.0K
N/A
|
$2.020M
N/A
|
$1.371M
251.4%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
-$45.45M
848.06%
YoY
|
-$10.39M
136.64%
YoY
|
-$9.238M
N/A
|
-$7.457M
N/A
|
-$4.794M
N/A
|
-$4.392M
46.3%
YoY
|
| Common Stock |
$125.8K
59.11%
YoY
|
$125.8K
59.11%
YoY
|
$125.8K
N/A
|
$125.8K
N/A
|
$79.04K
N/A
|
$79.04K
0.0%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$126.5M
-7286.26%
YoY
|
$153.3M
-11391.18%
YoY
|
$8.161M
-879.81%
YoY
|
$9.738M
-1463.88%
YoY
|
-$1.761M
565.34%
YoY
|
-$1.358M
-4361.57%
YoY
|
| Total Liabilities & Shareholders Equity |
$141.2M
54235.12%
YoY
|
$164.2M
1257338.43%
YoY
|
$9.250M
N/A
|
$10.55M
N/A
|
$259.9K
N/A
|
$13.06K
-96.91%
YoY
|
Loading...