|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$6.001M
331.74%
YoY
|
-$1.390M
78.73%
YoY
|
-$777.7K
16.3%
YoY
|
| Depreciation, Depletion And Amortization |
$5.706K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.926M
1116.83%
YoY
|
-$733.5K
16.84%
YoY
|
-$627.8K
40.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$57.33K
N/A
|
N/A
N/A
|
N/A
|
| Acquisitions |
-$15.35K
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
-$9.985M
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$10.06M
N/A
|
N/A
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.63M
N/A
|
$0.00
-100.0%
YoY
|
$1.055M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.62M
6215.26%
YoY
|
$326.5K
-68.37%
YoY
|
$1.032M
264.83%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$8.926M
1116.83%
YoY
|
-$733.5K
16.84%
YoY
|
-$627.8K
40.07%
YoY
|
| Cash From Investing Activities |
-$10.06M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$20.62M
6215.26%
YoY
|
$326.5K
-68.37%
YoY
|
$1.032M
264.83%
YoY
|
| Net Change In Cash |
$1.633M
-501.25%
YoY
|
-$407.0K
-200.67%
YoY
|
$404.3K
-344.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.926M
1116.83%
YoY
|
-$733.5K
16.84%
YoY
|
-$627.8K
40.07%
YoY
|
| Capital Expenditures |
$57.33K
N/A
|
N/A
N/A
|
N/A
|
| Free Cash Flow |
-$8.983M
1124.65%
YoY
|
-$733.5K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$35.06M
8612.75%
YoY
|
-$1.155M
270.76%
YoY
|
-$1.781M
435.68%
YoY
|
-$2.662M
492.44%
YoY
|
-$402.4K
35.73%
YoY
|
-$311.6K
N/A
|
| Depreciation, Depletion And Amortization |
$20.04K
N/A
|
$4.000K
N/A
|
$1.500K
N/A
|
$200.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.068M
10079.33%
YoY
|
$4.182M
-670.12%
YoY
|
-$1.726M
N/A
|
-$3.361M
N/A
|
-$20.31K
-92.28%
YoY
|
-$733.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$9.394K
N/A
|
$39.80K
N/A
|
$22.50K
N/A
|
$13.40K
N/A
|
N/A
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$9.985M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$490.6K
N/A
|
-$10.02M
N/A
|
-$22.50K
N/A
|
-$13.40K
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$920.0K
244.31%
YoY
|
$8.493M
2501.13%
YoY
|
$0.00
N/A
|
$11.86M
N/A
|
$267.2K
N/A
|
$326.5K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.068M
10079.33%
YoY
|
$4.182M
-670.12%
YoY
|
-$1.726M
N/A
|
-$3.361M
N/A
|
-$20.31K
-92.28%
YoY
|
-$733.5K
N/A
|
| Cash From Investing Activities |
$490.6K
N/A
|
-$10.02M
N/A
|
-$22.50K
N/A
|
-$13.40K
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$920.0K
244.31%
YoY
|
$8.493M
2501.13%
YoY
|
$0.00
N/A
|
$11.86M
N/A
|
$267.2K
N/A
|
$326.5K
N/A
|
| Net Change In Cash |
-$657.1K
-366.16%
YoY
|
$2.650M
-751.13%
YoY
|
-$1.749M
N/A
|
$8.485M
N/A
|
$246.9K
-193.84%
YoY
|
-$407.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.068M
10079.33%
YoY
|
$4.182M
-670.12%
YoY
|
-$1.726M
N/A
|
-$3.361M
N/A
|
-$20.31K
-92.28%
YoY
|
-$733.5K
N/A
|
| Capital Expenditures |
$9.394K
N/A
|
$39.80K
N/A
|
$22.50K
N/A
|
$13.40K
N/A
|
N/A
N/A
|
N/A
|
| Free Cash Flow |
-$2.077M
10125.57%
YoY
|
$4.142M
N/A
|
-$1.749M
N/A
|
-$3.375M
N/A
|
-$20.31K
N/A
|
N/A
|
Loading...