|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.000K
-72.41%
YoY
|
$29.00K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$23.00K
53.33%
YoY
|
$15.00K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Gross Profit |
-$15.00K
-207.14%
YoY
|
$14.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$16.81M
1021.08%
YoY
|
$1.499M
-0.99%
YoY
|
$1.514M
-25.53%
YoY
|
$2.033M
219.15%
YoY
|
$637.0K
N/A
|
| Research & Development |
$240.0K
-29.2%
YoY
|
$339.0K
173.39%
YoY
|
$124.0K
-3.88%
YoY
|
$129.0K
59.26%
YoY
|
$81.00K
N/A
|
| Depreciation & Amortization |
$20.00K
-16.67%
YoY
|
$24.00K
-4.0%
YoY
|
$25.00K
12400.0%
YoY
|
$200.00
-99.0%
YoY
|
$20.00K
N/A
|
| Operating Expenses |
$17.05M
827.37%
YoY
|
$1.838M
12.21%
YoY
|
$1.638M
-24.24%
YoY
|
$2.162M
201.11%
YoY
|
$718.0K
N/A
|
| Operating Profit |
-$17.06M
835.31%
YoY
|
-$1.824M
11.36%
YoY
|
-$1.638M
-24.24%
YoY
|
-$2.162M
201.11%
YoY
|
-$718.0K
N/A
|
| Interest Expense |
-$430.0K
151.46%
YoY
|
-$171.0K
-61.22%
YoY
|
-$441.0K
782.0%
YoY
|
-$50.00K
400.0%
YoY
|
-$10.00K
N/A
|
| Other Income/Expense, Net |
$2.393M
-217.48%
YoY
|
-$2.037M
361.9%
YoY
|
-$441.0K
748.08%
YoY
|
-$52.00K
766.67%
YoY
|
-$6.000K
N/A
|
| Pretax Income |
-$15.10M
274.43%
YoY
|
-$4.032M
121.9%
YoY
|
-$1.817M
39.77%
YoY
|
-$1.300M
-59.12%
YoY
|
-$3.180M
N/A
|
| Income Tax |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$15.10M
274.43%
YoY
|
-$4.032M
121.9%
YoY
|
-$1.817M
39.34%
YoY
|
-$1.304M
-58.98%
YoY
|
-$3.179M
N/A
|
| Basic Earnings Per Share |
-$0.03
222.22%
YoY
|
-$0.01
28.57%
YoY
|
-$0.01
40.0%
YoY
|
-$0.01
-80.77%
YoY
|
-$0.03
N/A
|
| Diluted Earnings Per Share |
-$0.03
222.22%
YoY
|
-$0.01
28.57%
YoY
|
-$0.01
-30.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
588.1M shares
28.94%
YoY
|
456.1M shares
77.33%
YoY
|
257.2M shares
17.14%
YoY
|
219.6M shares
84.76%
YoY
|
118.9M shares
N/A
|
| Diluted Shares Outstanding |
588.1M shares
28.94%
YoY
|
456.1M shares
77.33%
YoY
|
257.2M shares
17.14%
YoY
|
219.6M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$2.000K
-84.62%
YoY
|
$2.000K
100.0%
YoY
|
$1.000K
-50.0%
YoY
|
$3.000K
-76.92%
YoY
|
$13.00K
N/A
|
$1.000K
N/A
|
$2.000K
N/A
|
$13.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cost Of Revenue |
N/A
N/A
|
$14.00K
100.0%
YoY
|
$1.000K
-50.0%
YoY
|
$4.000K
33.33%
YoY
|
$4.000K
33.33%
YoY
|
$7.000K
N/A
|
$2.000K
N/A
|
$3.000K
N/A
|
$3.000K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$0.00
-100.0%
YoY
|
-$12.00K
-300.0%
YoY
|
$1.000K
-200.0%
YoY
|
-$3.000K
200.0%
YoY
|
-$1.000K
-110.0%
YoY
|
$6.000K
N/A
|
-$1.000K
N/A
|
-$1.000K
N/A
|
$10.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$436.0K
240.63%
YoY
|
$16.31M
4061.22%
YoY
|
$236.0K
-47.67%
YoY
|
$129.0K
-58.12%
YoY
|
$128.0K
-63.22%
YoY
|
$392.0K
16.32%
YoY
|
$451.0K
46.43%
YoY
|
$308.0K
-30.32%
YoY
|
$348.0K
-19.07%
YoY
|
$337.0K
-21.63%
YoY
|
$308.0K
-40.08%
YoY
|
$442.0K
-30.39%
YoY
|
$430.0K
-5.49%
YoY
|
$430.0K
N/A
|
$514.0K
N/A
|
$635.0K
6250.0%
YoY
|
N/A
|
| Research & Development |
$215.0K
-3683.33%
YoY
|
$23.00K
0.0%
YoY
|
$2.000K
-98.74%
YoY
|
$221.0K
130.21%
YoY
|
-$6.000K
-110.0%
YoY
|
$23.00K
-68.92%
YoY
|
$159.0K
367.65%
YoY
|
$96.00K
1271.43%
YoY
|
$60.00K
566.67%
YoY
|
$74.00K
23.33%
YoY
|
$34.00K
9.68%
YoY
|
$7.000K
-58.82%
YoY
|
$9.000K
-64.0%
YoY
|
$60.00K
N/A
|
$31.00K
675.0%
YoY
|
$17.00K
70.0%
YoY
|
N/A
|
| Depreciation & Amortization |
$533.0K
8783.33%
YoY
|
$2.000K
-66.67%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
-14.29%
YoY
|
$6.000K
-25.0%
YoY
|
$6.000K
N/A
|
$6.000K
0.0%
YoY
|
$7.000K
N/A
|
$8.000K
-20.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$20.00K
N/A
|
| Operating Expenses |
$436.0K
240.63%
YoY
|
$16.34M
3836.14%
YoY
|
$238.0K
-60.98%
YoY
|
$350.0K
-13.37%
YoY
|
$128.0K
-68.63%
YoY
|
$415.0K
0.97%
YoY
|
$610.0K
78.36%
YoY
|
$404.0K
-10.02%
YoY
|
$408.0K
4433.33%
YoY
|
$411.0K
-16.12%
YoY
|
$342.0K
-37.25%
YoY
|
$449.0K
-31.13%
YoY
|
$9.000K
-98.13%
YoY
|
$490.0K
N/A
|
$545.0K
13525.0%
YoY
|
$652.0K
6420.0%
YoY
|
N/A
|
| Operating Profit |
-$1.184M
862.6%
YoY
|
-$16.35M
3896.82%
YoY
|
-$237.0K
-61.15%
YoY
|
-$353.0K
-12.84%
YoY
|
-$123.0K
-69.1%
YoY
|
-$409.0K
N/A
|
-$610.0K
78.36%
YoY
|
-$405.0K
-9.8%
YoY
|
-$398.0K
-8.72%
YoY
|
N/A
|
-$342.0K
-37.25%
YoY
|
-$449.0K
-31.13%
YoY
|
-$436.0K
-9.17%
YoY
|
N/A
|
-$545.0K
240.63%
YoY
|
-$652.0K
N/A
|
N/A
|
| Interest Expense |
$2.000K
100.0%
YoY
|
-$418.0K
-2190.0%
YoY
|
-$3.000K
-92.68%
YoY
|
-$11.00K
-91.54%
YoY
|
$1.000K
-104.55%
YoY
|
$20.00K
-162.5%
YoY
|
-$41.00K
-89.8%
YoY
|
-$130.0K
-1400.0%
YoY
|
-$22.00K
10.0%
YoY
|
-$32.00K
-420.0%
YoY
|
-$402.0K
1910.0%
YoY
|
$10.00K
-133.33%
YoY
|
-$20.00K
N/A
|
$10.00K
N/A
|
-$20.00K
N/A
|
-$30.00K
N/A
|
N/A
|
| Other Income/Expense, Net |
-$386.0K
-38700.0%
YoY
|
$6.518M
-415.18%
YoY
|
-$3.000K
-102.16%
YoY
|
-$11.00K
-91.54%
YoY
|
$1.000K
-104.55%
YoY
|
-$2.068M
-390.04%
YoY
|
$139.0K
-134.58%
YoY
|
-$130.0K
-1183.33%
YoY
|
-$22.00K
15.79%
YoY
|
$713.0K
-892.22%
YoY
|
-$402.0K
2015.79%
YoY
|
$12.00K
-140.0%
YoY
|
-$19.00K
-218.75%
YoY
|
-$90.00K
N/A
|
-$19.00K
N/A
|
-$30.00K
N/A
|
N/A
|
| Pretax Income |
-$1.568M
844.58%
YoY
|
-$10.25M
317.05%
YoY
|
-$4.678M
813.67%
YoY
|
-$6.000K
-103.31%
YoY
|
-$166.0K
-86.66%
YoY
|
-$2.457M
-1010.0%
YoY
|
-$512.0K
-64.84%
YoY
|
$181.0K
-152.92%
YoY
|
-$1.244M
328.97%
YoY
|
$270.0K
-147.37%
YoY
|
-$1.456M
113.18%
YoY
|
-$342.0K
-57.62%
YoY
|
-$290.0K
N/A
|
-$570.0K
N/A
|
-$683.0K
324.22%
YoY
|
-$807.0K
7970.0%
YoY
|
N/A
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$1.568M
844.58%
YoY
|
-$10.25M
317.05%
YoY
|
-$4.678M
813.67%
YoY
|
-$6.000K
-103.31%
YoY
|
-$166.0K
-86.66%
YoY
|
-$2.457M
-1010.0%
YoY
|
-$512.0K
-64.84%
YoY
|
$181.0K
-152.92%
YoY
|
-$1.244M
330.45%
YoY
|
$270.0K
-147.37%
YoY
|
-$1.456M
113.18%
YoY
|
-$342.0K
-57.62%
YoY
|
-$289.0K
-138.43%
YoY
|
-$570.0K
N/A
|
-$683.0K
324.22%
YoY
|
-$807.0K
7970.0%
YoY
|
N/A
|
| Basic Earnings Per Share |
$0.00
0.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
200.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-133.33%
YoY
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
-$0.01
204.08%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
-690.36%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
200.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-200.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
873.7M shares
65.49%
YoY
|
596.7M shares
21.13%
YoY
|
534.8M shares
12.53%
YoY
|
534.8M shares
18.54%
YoY
|
527.9M shares
26.7%
YoY
|
492.6M shares
73.39%
YoY
|
475.2M shares
97.74%
YoY
|
451.1M shares
96.51%
YoY
|
416.7M shares
82.11%
YoY
|
284.1M shares
28.6%
YoY
|
240.3M shares
8.88%
YoY
|
229.6M shares
4.79%
YoY
|
228.8M shares
4.84%
YoY
|
220.9M shares
N/A
|
220.7M shares
68.64%
YoY
|
219.1M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
873.7M shares
65.49%
YoY
|
N/A
|
564.4M shares
16.64%
YoY
|
534.8M shares
17.93%
YoY
|
527.9M shares
38.84%
YoY
|
N/A
|
483.9M shares
-99.8%
YoY
|
453.5M shares
93.0%
YoY
|
380.3M shares
68.82%
YoY
|
N/A
|
242.2B shares
9.75%
YoY
|
234.9M shares
7.24%
YoY
|
225.2M shares
-67.44%
YoY
|
N/A
|
220.7B shares
N/A
|
219.1M shares
N/A
|
N/A
|
Loading...