Financial Snapshot

Revenue
$48.54M
TTM
Gross Margin
60.3%
TTM
Net Earnings
-$28.44M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
545.87%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$11.20M
Q3 2024
Cash
Q3 2024
P/E
-2.051
Nov 29, 2024 EST
Free Cash Flow
-$17.89M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1991 1990 1989 1988
Revenue $52.35M $44.51M $48.52M $27.71M $28.24M $16.69M $10.23M $8.819M $29.52M $27.68M $23.66M $27.67M $25.41M $24.23M $26.95M $28.10M $28.78M $26.68M $20.21M $20.50M $16.12M $12.45M $11.53M $9.940M $9.690M $8.440M $7.370M $7.490M $5.520M $90.00K $140.0K $170.0K $100.0K $160.0K
YoY Change 17.61% -8.26% 75.08% -1.86% 69.21% 63.04% 16.04% -70.13% 6.64% 16.99% -14.49% 8.89% 4.87% -10.09% -4.09% -2.36% 7.87% 32.01% -1.41% 27.17% 29.48% 7.98% 16.0% 2.58% 14.81% 14.52% -1.6% 35.69% 6033.33% -17.65% 70.0% -37.5% 60.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1991 1990 1989 1988
Revenue $52.35M $44.51M $48.52M $27.71M $28.24M $16.69M $10.23M $8.819M $29.52M $27.68M $23.66M $27.67M $25.41M $24.23M $26.95M $28.10M $28.78M $26.68M $20.21M $20.50M $16.12M $12.45M $11.53M $9.940M $9.690M $8.440M $7.370M $7.490M $5.520M $90.00K $140.0K $170.0K $100.0K $160.0K
Cost Of Revenue $18.59M $15.38M $14.92M $10.21M $9.141M $5.779M $3.276M $3.703M $16.96M $18.69M $14.46M $16.34M $14.68M $14.24M $15.10M $16.25M $17.46M $16.08M $12.65M $12.64M $9.600M $7.190M $5.890M $4.990M $5.010M $5.270M $4.140M $4.130M $3.220M $60.00K $80.00K $130.0K $70.00K $130.0K
Gross Profit $33.76M $29.13M $33.60M $17.50M $19.09M $10.83M $6.958M $5.116M $12.56M $8.992M $9.200M $11.33M $10.73M $9.990M $11.85M $11.85M $11.32M $10.60M $7.560M $7.860M $6.510M $5.260M $5.640M $4.940M $4.690M $3.170M $3.230M $3.350M $2.310M $30.00K $60.00K $40.00K $30.00K $30.00K
Gross Profit Margin 64.49% 65.45% 69.26% 63.17% 67.63% 64.88% 67.99% 58.01% 42.54% 32.48% 38.88% 40.95% 42.23% 41.23% 43.97% 42.17% 39.33% 39.73% 37.41% 38.34% 40.38% 42.25% 48.92% 49.7% 48.4% 37.56% 43.83% 44.73% 41.85% 33.33% 42.86% 23.53% 30.0% 18.75%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1991 1990 1989 1988
Selling, General & Admin $22.20M $20.48M $18.62M $11.69M $13.70M $9.407M $8.689M $6.185M $8.417M $6.686M $11.60M $8.960M $8.710M $9.600M $9.060M $8.500M $7.570M $6.790M $6.010M $5.640M $5.050M $4.910M $4.600M $3.900M $3.680M $3.910M $3.060M $2.770M $2.400M $1.050M $270.0K $460.0K $380.0K $1.140M
YoY Change 8.37% 10.03% 59.3% -14.69% 45.64% 8.26% 40.49% -26.52% 25.89% -42.36% 29.46% 2.87% -9.27% 5.96% 6.59% 12.29% 11.49% 12.98% 6.56% 11.68% 2.85% 6.74% 17.95% 5.98% -5.88% 27.78% 10.47% 15.42% 128.57% -41.3% 21.05% -66.67% 67.65%
% of Gross Profit 65.75% 70.32% 55.41% 66.77% 71.75% 86.89% 124.88% 120.9% 67.03% 74.35% 126.09% 79.08% 81.17% 96.1% 76.46% 71.73% 66.87% 64.06% 79.5% 71.76% 77.57% 93.35% 81.56% 78.95% 78.46% 123.34% 94.74% 82.69% 103.9% 3500.0% 450.0% 1150.0% 1266.67% 3800.0%
Research & Development $4.800M $4.544M $4.321M $3.920M $3.731M $2.500M $1.900M $1.033M $2.160M $1.416M $1.260M $1.330M $1.200M $1.850M $2.080M $2.060M $1.640M $1.190M $1.150M $950.0K $720.0K $690.0K $370.0K $510.0K $380.0K $180.0K $100.0K $110.0K $120.0K $10.00K $0.00 $10.00K $0.00 $0.00
YoY Change 5.63% 5.16% 10.23% 5.07% 49.24% 31.58% 83.93% -52.18% 52.54% 12.38% -5.26% 10.83% -35.14% -11.06% 0.97% 25.61% 37.82% 3.48% 21.05% 31.94% 4.35% 86.49% -27.45% 34.21% 111.11% 80.0% -9.09% -8.33% 1100.0% -100.0% -100.0%
% of Gross Profit 14.22% 15.6% 12.86% 22.39% 19.54% 23.09% 27.31% 20.19% 17.2% 15.75% 13.7% 11.74% 11.18% 18.52% 17.55% 17.38% 14.49% 11.23% 15.21% 12.09% 11.06% 13.12% 6.56% 10.32% 8.1% 5.68% 3.1% 3.28% 5.19% 33.33% 0.0% 25.0% 0.0% 0.0%
Depreciation & Amortization $692.0K $890.0K $903.0K $887.0K $754.0K $669.0K $696.0K $734.0K $812.0K $876.0K $830.0K $860.0K $920.0K $1.000M $1.050M $970.0K $770.0K $550.0K $560.0K $400.0K $320.0K $280.0K $520.0K $400.0K $320.0K $790.0K $310.0K $260.0K $170.0K $120.0K $50.00K $10.00K $30.00K $170.0K
YoY Change -22.25% -1.44% 1.8% 17.64% 12.71% -3.88% -5.18% -9.61% -7.31% 5.54% -3.49% -6.52% -8.0% -4.76% 8.25% 25.97% 40.0% -1.79% 40.0% 25.0% 14.29% -46.15% 30.0% 25.0% -59.49% 154.84% 19.23% 52.94% 41.67% 400.0% -66.67% -82.35%
% of Gross Profit 2.05% 3.06% 2.69% 5.07% 3.95% 6.18% 10.0% 14.35% 6.47% 9.74% 9.02% 7.59% 8.57% 10.01% 8.86% 8.19% 6.8% 5.19% 7.41% 5.09% 4.92% 5.32% 9.22% 8.1% 6.82% 24.92% 9.6% 7.76% 7.36% 400.0% 83.33% 25.0% 100.0% 566.67%
Operating Expenses $53.71M $52.69M $48.05M $37.59M $39.96M $25.10M $20.84M $16.51M $19.54M $14.84M $1.260M $10.29M $9.910M $11.45M $11.14M $10.56M $9.210M $7.970M $7.160M $6.590M $5.770M $5.610M $4.970M $4.410M $4.060M $4.090M $3.150M $2.880M $2.520M $1.060M $270.0K $470.0K $380.0K $1.140M
YoY Change 1.93% 9.67% 27.83% -5.95% 59.2% 20.43% 26.26% -15.53% 31.68% 1077.86% -87.76% 3.83% -13.45% 2.78% 5.49% 14.66% 15.56% 11.31% 8.65% 14.21% 2.85% 12.88% 12.7% 8.62% -0.73% 29.84% 9.38% 14.29% 137.74% -42.55% 23.68% -66.67% 44.3%
Operating Profit -$17.26M -$23.56M -$14.45M -$20.08M -$20.87M -$14.28M -$13.89M -$11.39M -$6.986M -$5.849M $7.940M $1.040M $820.0K -$1.460M $710.0K $1.290M $2.110M $2.630M $400.0K $1.270M $740.0K -$350.0K $670.0K $530.0K $630.0K -$920.0K $80.00K $470.0K -$210.0K -$1.030M -$210.0K -$430.0K -$350.0K -$1.110M
YoY Change -26.75% 63.08% -28.06% -3.77% 46.18% 2.82% 21.88% 63.07% 19.44% -173.66% 663.46% 26.83% -156.16% -305.63% -44.96% -38.86% -19.77% 557.5% -68.5% 71.62% -311.43% -152.24% 26.42% -15.87% -168.48% -1250.0% -82.98% -323.81% -79.61% -51.16% 22.86% -68.47% 60.87%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1991 1990 1989 1988
Interest Expense $2.478M $15.00K $10.00K $46.00K $8.000K $104.0K $136.0K $158.0K $1.640M -$7.440M -$1.620M -$210.0K $50.00K $290.0K -$50.00K -$10.00K $150.0K $110.0K $30.00K $0.00 -$110.0K -$160.0K -$100.0K -$40.00K -$40.00K -$100.0K -$80.00K -$80.00K -$70.00K -$30.00K -$30.00K $40.00K -$560.0K -$950.0K
YoY Change 16420.0% 50.0% -78.26% 475.0% -92.31% -23.53% -13.92% -90.37% -122.04% 359.26% 671.43% -520.0% -82.76% -680.0% 400.0% -106.67% 36.36% 266.67% -100.0% -31.25% 60.0% 150.0% 0.0% -60.0% 25.0% 0.0% 14.29% 133.33% -175.0% -107.14% -41.05% 1257.14%
% of Operating Profit -20.4% -20.19% 6.1% -7.04% -0.78% 7.11% 4.18% 7.5% 0.0% -14.86% -14.93% -7.55% -6.35% -100.0% -17.02%
Other Income/Expense, Net -$4.023M $651.0K -$372.0K $674.0K $1.033M -$415.0K $47.00K -$94.00K $1.641M -$7.436M -$660.0K $0.00 $0.00 $0.00 $20.00K $0.00 $20.00K $30.00K $10.00K $60.00K $0.00 $0.00 $0.00 -$420.0K $30.00K
YoY Change -717.97% -275.0% -155.19% -34.75% -348.92% -982.98% -150.0% -105.73% -122.07% 1026.67% -100.0% -100.0% -33.33% 200.0% -83.33% -100.0% -1500.0% -109.09%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1991 1990 1989 1988
Pretax Income -$21.28M -$22.91M -$14.82M -$19.41M -$19.84M -$14.69M -$13.84M -$11.49M -$5.345M -$13.29M -$5.950M $830.0K $30.00K -$2.460M $660.0K $2.780M $2.250M $2.730M $440.0K $1.510M $630.0K -$520.0K $570.0K $500.0K -$2.180M -$1.000M $30.00K $420.0K -$230.0K -$1.060M -$250.0K -$390.0K -$1.330M -$2.020M
YoY Change -7.11% 54.6% -23.64% -2.15% 35.02% 6.16% 20.48% 114.89% -59.77% 123.28% -816.87% 2666.67% -101.22% -472.73% -76.26% 23.56% -17.58% 520.45% -70.86% 139.68% -221.15% -191.23% 14.0% -122.94% 118.0% -3433.33% -92.86% -282.61% -78.3% -35.9% -70.68% -34.16% 87.04%
Income Tax -$2.432M $367.0K $380.0K -$7.503M -$130.0K -$3.907M -$156.0K $64.00K $25.00K $3.997M -$1.610M $220.0K -$80.00K -$930.0K $70.00K $950.0K -$1.550M $50.00K $30.00K $0.00 $0.00 $0.00 -$210.0K $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 26.51% -266.67% 10.61% 34.17% -68.89% 1.83% 6.82% 0.0% 0.0% -36.84% 0.0% 0.0% 2.38%
Net Earnings -$18.71M -$23.18M -$15.17M -$11.90M -$19.71M $62.72M -$5.062M -$11.55M -$5.370M -$17.28M -$4.340M $620.0K $110.0K -$1.540M $600.0K $1.830M $3.800M $2.680M $410.0K $1.510M $680.0K -$520.0K $780.0K $500.0K -$2.180M -$1.000M $30.00K $410.0K -$150.0K -$1.000M -$250.0K -$390.0K -$1.330M -$2.020M
YoY Change -19.28% 52.81% 27.54% -39.63% -131.42% -1339.02% -56.17% 115.08% -68.93% 298.2% -800.0% 463.64% -107.14% -356.67% -67.21% -51.84% 41.79% 553.66% -72.85% 122.06% -230.77% -166.67% 56.0% -122.94% 118.0% -3433.33% -92.68% -373.33% -85.0% -35.9% -70.68% -34.16% 41.26%
Net Earnings / Revenue -35.75% -52.09% -31.27% -42.93% -69.79% 375.88% -49.46% -130.97% -18.19% -62.43% -18.34% 2.24% 0.43% -6.36% 2.23% 6.51% 13.2% 10.04% 2.03% 7.37% 4.22% -4.18% 6.76% 5.03% -22.5% -11.85% 0.41% 5.47% -2.72% -1111.11% -178.57% -229.41% -1330.0% -1262.5%
Basic Earnings Per Share -$0.54 -$0.67 -$0.44 -$0.35 -$0.58 $1.89 -$0.16 -$0.14 $0.34 -$1.03
Diluted Earnings Per Share -$0.54 -$0.67 -$0.44 -$0.35 -$0.58 $1.83 -$0.17 -$0.15 $0.24 -$1.03 -$245.6K $34.85K $6.225K -$88.66K $33.63K $107.1K $214.9K $158.5K $26.03K $93.33K $45.82K -$39.39K $57.99K $35.97K -$157.1K -$72.05K $3.555K $52.43K -$34.48K -$386.1K -$308.6K -$534.2K -$2.660M -$5.050M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1991 1990 1989 1988
Cash & Short-Term Investments $43.65M $10.19M $30.87M $41.92M $58.81M $78.27M $9.950M $14.46M $11.81M $5.730M $7.920M $4.160M $4.880M $3.830M $2.160M $2.560M $3.540M $2.950M $1.300M $2.300M $310.0K $380.0K $580.0K $280.0K $420.0K $280.0K $50.00K $120.0K $170.0K $0.00 $0.00 $10.00K $250.0K
YoY Change 328.3% -66.98% -26.36% -28.72% -24.86% 686.63% -31.19% 22.44% 106.11% -27.65% 90.38% -14.75% 27.42% 77.31% -15.63% -27.68% 20.0% 126.92% -43.48% 641.94% -18.42% -34.48% 107.14% -33.33% 50.0% 460.0% -58.33% -29.41% -100.0% -96.0%
Cash & Equivalents $43.65M $10.19M $30.87M $41.92M $58.81M $16.60M $9.950M $14.46M $11.81M $5.730M $7.920M $4.160M $4.880M $3.830M $2.160M $2.560M $3.540M $2.950M $1.300M $2.300M $310.0K $380.0K $580.0K $280.0K $420.0K $280.0K $50.00K $120.0K $170.0K $0.00 $0.00 $10.00K $250.0K
Short-Term Investments $0.00 $61.68M
Other Short-Term Assets $2.634M $2.737M $1.826M $2.800M $3.630M $3.340M $1.220M $1.190M $1.360M $1.910M $1.500M $1.660M $1.210M $1.370M $1.720M $1.290M $1.130M $710.0K $730.0K $720.0K $780.0K $590.0K $520.0K $400.0K $400.0K $280.0K $300.0K $240.0K $250.0K $10.00K $0.00 $10.00K $10.00K
YoY Change -3.76% 49.89% -34.79% -22.87% 8.68% 173.77% 2.52% -12.5% -28.8% 27.33% -9.64% 37.19% -11.68% -20.35% 33.33% 14.16% 59.15% -2.74% 1.39% -7.69% 32.2% 13.46% 30.0% 0.0% 42.86% -6.67% 25.0% -4.0% -100.0% 0.0%
Inventory $9.923M $11.80M $6.778M $4.050M $5.070M $3.150M $6.530M $6.160M $5.960M $5.730M $8.420M $7.540M $8.180M $7.610M $6.770M $5.340M $4.520M $3.610M $3.000M $2.000M $2.450M $2.360M $2.420M $2.000M $1.680M $1.480M $950.0K $850.0K $610.0K $100.0K $150.0K $170.0K $130.0K
Prepaid Expenses
Receivables $14.12M $10.60M $13.14M $8.400M $7.990M $3.720M $4.860M $4.730M $2.930M $1.990M $1.990M $2.870M $2.220M $2.110M $2.570M $2.990M $2.530M $2.820M $2.320M $1.950M $1.710M $1.350M $1.200M $1.260M $1.210M $1.000M $790.0K $860.0K $650.0K $10.00K $10.00K $20.00K $40.00K
Other Receivables $30.00K $7.644M $8.125M $8.930M $1.230M $1.360M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $70.36M $42.97M $60.74M $66.09M $76.73M $89.84M $22.55M $26.54M $22.04M $15.37M $19.82M $16.24M $16.48M $14.91M $13.21M $12.18M $11.71M $10.09M $7.330M $6.970M $5.240M $4.680M $4.710M $3.930M $3.690M $3.040M $2.090M $2.060M $1.680M $120.0K $170.0K $210.0K $430.0K
YoY Change 63.74% -29.25% -8.1% -13.87% -14.59% 298.4% -15.03% 20.42% 43.4% -22.45% 22.04% -1.46% 10.53% 12.87% 8.46% 4.01% 16.06% 37.65% 5.16% 33.02% 11.97% -0.64% 19.85% 6.5% 21.38% 45.45% 1.46% 22.62% -29.41% -19.05% -51.16%
Property, Plant & Equipment $7.146M $7.586M $6.874M $7.220M $7.620M $5.790M $6.410M $6.450M $6.810M $6.950M $7.060M $7.230M $7.180M $7.430M $8.810M $7.130M $3.420M $3.220M $2.600M $2.120M $1.900M $1.560M $1.530M $1.550M $1.430M $2.160M $1.440M $1.420M $1.270M $10.00K $10.00K $20.00K $130.0K
YoY Change -5.8% 10.36% -4.79% -5.25% 31.61% -9.67% -0.62% -5.29% -2.01% -1.56% -2.35% 0.7% -3.36% -15.66% 23.56% 108.48% 6.21% 23.85% 22.64% 11.58% 21.79% 1.96% -1.29% 8.39% -33.8% 50.0% 1.41% 11.81% 0.0% -50.0% -84.62%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $200.0K $200.0K $200.0K $0.00 $0.00 $540.0K $540.0K $540.0K $1.090M
YoY Change 0.0% 0.0% 0.0% 0.0% -50.46%
Other Assets $1.732M $1.217M $1.110M $810.0K $390.0K $310.0K $160.0K $210.0K $580.0K $580.0K $4.210M $2.540M $2.290M $2.240M $620.0K $2.210M $40.00K $100.0K $20.00K $140.0K $240.0K $290.0K $310.0K $350.0K $330.0K $490.0K $10.00K $10.00K $110.0K $240.0K $30.00K $40.00K $580.0K
YoY Change 42.32% 9.64% 37.04% 107.69% 25.81% 93.75% -23.81% -63.79% 0.0% -86.22% 65.75% 10.92% 2.23% 261.29% -71.95% 5425.0% -60.0% 400.0% -85.71% -41.67% -17.24% -6.45% -11.43% 6.06% -32.65% 4800.0% 0.0% -90.91% 700.0% -25.0% -93.1%
Total Long-Term Assets $8.878M $8.803M $7.984M $8.020M $8.020M $6.090M $8.440M $8.570M $9.410M $9.460M $13.36M $11.94M $11.76M $12.88M $14.25M $14.55M $7.360M $6.600M $4.440M $4.200M $4.150M $3.820M $3.870M $3.980M $3.650M $7.620M $1.750M $1.840M $1.740M $790.0K $580.0K $600.0K $2.040M
YoY Change 0.85% 10.26% -0.45% 0.0% 31.69% -27.84% -1.52% -8.93% -0.53% -29.19% 11.89% 1.53% -8.7% -9.61% -2.06% 97.69% 11.52% 48.65% 5.71% 1.2% 8.64% -1.29% -2.76% 9.04% -52.1% 335.43% -4.89% 5.75% 36.21% -3.33% -70.59%
Total Assets $79.24M $51.78M $68.72M $74.11M $84.75M $95.93M $30.99M $35.11M $31.45M $24.83M $33.18M $28.18M $28.24M $27.79M $27.46M $26.73M $19.07M $16.69M $11.77M $11.17M $9.390M $8.500M $8.580M $7.910M $7.340M $10.66M $3.840M $3.900M $3.420M $910.0K $750.0K $810.0K $2.470M
YoY Change
Accounts Payable $2.712M $2.669M $2.631M $1.510M $2.440M $1.420M $1.580M $1.610M $1.210M $1.550M $1.060M $800.0K $1.090M $950.0K $590.0K $1.320M $810.0K $920.0K $870.0K $620.0K $680.0K $520.0K $410.0K $600.0K $500.0K $490.0K $500.0K $880.0K $2.220M $190.0K $210.0K $270.0K $420.0K
YoY Change 1.61% 1.44% 74.24% -38.11% 71.83% -10.13% -1.86% 33.06% -21.94% 46.23% 32.5% -26.61% 14.74% 61.02% -55.3% 62.96% -11.96% 5.75% 40.32% -8.82% 30.77% 26.83% -31.67% 20.0% 2.04% -2.0% -43.18% -60.36% -9.52% -22.22% -35.71%
Accrued Expenses $9.520M $9.144M $8.546M $5.750M $8.010M $5.860M $4.150M $3.430M $2.670M $1.970M $1.240M $750.0K $590.0K $710.0K $700.0K $720.0K $750.0K $740.0K $470.0K $570.0K $470.0K $400.0K $500.0K $350.0K $260.0K $300.0K $240.0K $310.0K $160.0K $0.00 $0.00 $0.00 $0.00
YoY Change 4.11% 7.0% 48.63% -28.21% 36.69% 41.2% 20.99% 28.46% 35.53% 58.87% 65.33% 27.12% -16.9% 1.43% -2.78% -4.0% 1.35% 57.45% -17.54% 21.28% 17.5% -20.0% 42.86% 34.62% -13.33% 25.0% -22.58% 93.75%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $530.0K $200.0K $570.0K $560.0K $570.0K $810.0K $200.0K $130.0K $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% 165.0% -64.91% 1.79% -1.75% -29.63% 305.0% 53.85%
Long-Term Debt Due $20.00K $37.00K $165.0K $240.0K $370.0K $0.00 $240.0K $240.0K $240.0K $240.0K $70.00K $140.0K $130.0K $140.0K $140.0K $130.0K $0.00 $160.0K $350.0K $30.00K $40.00K $30.00K $30.00K $10.00K $30.00K $0.00 $0.00 $10.00K $10.00K
YoY Change -45.95% -77.58% -31.25% -35.14% -100.0% 0.0% 0.0% 0.0% 242.86% -50.0% 7.69% -7.14% 0.0% 7.69% -100.0% -54.29% 1066.67% -25.0% 33.33% 0.0% -66.67% -100.0% 0.0%
Total Short-Term Liabilities $12.74M $11.85M $13.21M $9.150M $12.31M $8.610M $5.970M $5.270M $4.120M $3.770M $2.910M $1.920M $2.390M $1.810M $2.470M $2.240M $1.700M $2.140M $1.830M $1.410M $1.400M $1.600M $1.140M $1.520M $1.330M $1.360M $1.540M $1.400M $2.540M $190.0K $210.0K $280.0K $430.0K
YoY Change 7.51% -10.26% 44.32% -25.67% 42.97% 44.22% 13.28% 27.91% 9.28% 29.55% 51.56% -19.67% 32.04% -26.72% 10.27% 31.76% -20.56% 16.94% 29.79% 0.71% -12.5% 40.35% -25.0% 14.29% -2.21% -11.69% 10.0% -44.88% -9.52% -25.0% -34.88%
Long-Term Debt $33.24M $73.00K $18.00K $180.0K $420.0K $140.0K $2.600M $2.830M $3.070M $3.170M $3.190M $3.280M $3.420M $3.710M $3.740M $3.880M $0.00 $0.00 $0.00 $350.0K $380.0K $410.0K $440.0K $0.00 $0.00 $10.00K $70.00K $480.0K $650.0K $310.0K $150.0K $150.0K $1.690M
YoY Change 45431.51% 305.56% -90.0% -57.14% 200.0% -94.62% -8.13% -7.82% -3.15% -0.63% -2.74% -4.09% -7.82% -0.8% -3.61% -100.0% -7.89% -7.32% -6.82% -100.0% -85.71% -85.42% -26.15% 106.67% 0.0% -91.12%
Other Long-Term Liabilities $6.340M $2.059M $1.489M $920.0K $750.0K $0.00 $20.00K $220.0K $290.0K $12.64M $5.750M $90.00K $310.0K $500.0K $220.0K $270.0K $320.0K $370.0K
YoY Change 207.92% 38.28% 61.85% 22.67% -100.0% -90.91% -24.14% -97.71% 119.83% 6288.89% -70.97% -38.0% 127.27% -18.52% -15.63% -13.51%
Total Long-Term Liabilities $39.58M $2.132M $1.507M $1.100M $1.170M $140.0K $2.620M $3.050M $3.360M $15.81M $8.940M $3.370M $3.730M $4.210M $3.960M $4.150M $320.0K $370.0K $0.00 $350.0K $380.0K $410.0K $440.0K $0.00 $0.00 $10.00K $70.00K $480.0K $650.0K $310.0K $150.0K $150.0K $1.690M
YoY Change 1756.38% 41.47% 37.0% -5.98% 735.71% -94.66% -14.1% -9.23% -78.75% 76.85% 165.28% -9.65% -11.4% 6.31% -4.58% 1196.88% -13.51% -100.0% -7.89% -7.32% -6.82% -100.0% -85.71% -85.42% -26.15% 106.67% 0.0% -91.12%
Total Liabilities $52.54M $14.19M $15.02M $10.39M $13.49M $8.750M $8.960M $8.890M $8.040M $20.14M $11.85M $5.290M $6.120M $6.020M $6.430M $6.380M $2.430M $2.630M $1.970M $1.910M $1.940M $2.010M $1.580M $1.520M $1.330M $1.370M $1.610M $1.880M $3.190M $500.0K $360.0K $430.0K $2.420M
YoY Change 270.18% -5.49% 44.53% -22.98% 54.17% -2.34% 0.79% 10.57% -60.08% 69.96% 124.01% -13.56% 1.66% -6.38% 0.78% 162.55% -7.6% 33.5% 3.14% -1.55% -3.48% 27.22% 3.95% 14.29% -2.92% -14.91% -14.36% -41.07% 38.89% -16.28% -82.23%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1991 1990 1989 1988
Basic Shares Outstanding 34.62M shares 34.52M shares 34.33M shares 34.21M shares 34.07M shares 33.19M shares 31.42M shares 27.43M shares 24.33M shares 17.76M shares
Diluted Shares Outstanding 34.62M shares 34.52M shares 34.33M shares 34.21M shares 34.07M shares 34.37M shares 31.43M shares 27.45M shares 27.75M shares 17.76M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $58.348 Million

About Apyx Medical Corp

Apyx Medical Corp. operates as an energy-based medical technology company. The company is headquartered in Clearwater, Florida and currently employs 252 full-time employees. The firm's segments include Advanced Energy and OEM. The Advanced Energy segment's product portfolio consists of its Helium Plasma Technology that is marketed and sold as Renuvion in the cosmetic surgery market and J-Plasma in the hospital surgical market. The company is focused on the cosmetic surgery market where Renuvion offers plastic surgeons, facial plastic surgeons and cosmetic physicians an ability to provide controlled heat to the tissue to achieve their desired results. Its product lines consist of a multifunction generator, a handpiece and a supply of helium gas. The OEM segment leverages its expertise in the design, development and manufacturing of electrosurgical equipment and medical devices by producing generators, medical devices and related accessories for medical device manufacturers through original equipment manufacturing agreements, as well as start-up companies with the need for its energy-based designs.

Industry: Surgical & Medical Instruments & Apparatus Peers: ABBOTT LABORATORIES Accelerate Diagnostics, Inc ACCURAY INC Apollo Endosurgery, Inc. CVRx, Inc. RetinalGenix Technologies Inc. SeaSpine Holdings Corp Sensus Healthcare, Inc. TACTILE SYSTEMS TECHNOLOGY INC Zomedica Corp.