|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$170.3M
-112.24%
YoY
|
-$1.391B
-6946.18%
YoY
|
$20.32M
-109.21%
YoY
|
-$220.7M
-183.33%
YoY
|
$264.9M
-66.15%
YoY
|
| Depreciation, Depletion And Amortization |
$400.3M
-16.02%
YoY
|
$476.7M
2.07%
YoY
|
$467.0M
2.52%
YoY
|
$455.5M
13.04%
YoY
|
$403.0M
28.29%
YoY
|
| Cash From Operating Activities |
$593.6M
23.23%
YoY
|
$481.7M
-23.3%
YoY
|
$628.0M
1.44%
YoY
|
$619.1M
293.16%
YoY
|
$157.5M
-68.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$771.9M
-11.52%
YoY
|
$872.4M
-14.98%
YoY
|
$1.026B
-5.77%
YoY
|
$1.089B
-180.97%
YoY
|
-$1.345B
71.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.935B
92.54%
YoY
|
$1.005B
-1547.31%
YoY
|
-$69.45M
-90.07%
YoY
|
-$699.4M
54.37%
YoY
|
-$453.1M
2.06%
YoY
|
| Cash From Investing Activities |
$1.163B
776.46%
YoY
|
$132.7M
-112.12%
YoY
|
-$1.096B
-38.74%
YoY
|
-$1.788B
-0.54%
YoY
|
-$1.798B
46.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$200.0K
-100.02%
YoY
|
$1.150B
-9916.31%
YoY
|
-$11.72M
-130.14%
YoY
|
$38.88M
-96.04%
YoY
|
$982.2M
32.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.811B
225.51%
YoY
|
-$556.4M
-225.66%
YoY
|
$442.8M
-60.12%
YoY
|
$1.110B
-33.67%
YoY
|
$1.674B
118.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$593.6M
23.23%
YoY
|
$481.7M
-23.3%
YoY
|
$628.0M
1.44%
YoY
|
$619.1M
293.16%
YoY
|
$157.5M
-68.83%
YoY
|
| Cash From Investing Activities |
$1.163B
776.46%
YoY
|
$132.7M
-112.12%
YoY
|
-$1.096B
-38.74%
YoY
|
-$1.788B
-0.54%
YoY
|
-$1.798B
46.2%
YoY
|
| Cash From Financing Activities |
-$1.811B
225.51%
YoY
|
-$556.4M
-225.66%
YoY
|
$442.8M
-60.12%
YoY
|
$1.110B
-33.67%
YoY
|
$1.674B
118.24%
YoY
|
| Net Change In Cash |
-$54.20M
-193.38%
YoY
|
$58.04M
-334.24%
YoY
|
-$24.78M
-58.06%
YoY
|
-$59.08M
-278.63%
YoY
|
$33.07M
-21.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$593.6M
23.23%
YoY
|
$481.7M
-23.3%
YoY
|
$628.0M
1.44%
YoY
|
$619.1M
293.16%
YoY
|
$157.5M
-68.83%
YoY
|
| Capital Expenditures |
$771.9M
-11.52%
YoY
|
$872.4M
-14.98%
YoY
|
$1.026B
-5.77%
YoY
|
$1.089B
-180.97%
YoY
|
-$1.345B
71.13%
YoY
|
| Free Cash Flow |
-$178.3M
-54.36%
YoY
|
-$390.7M
-1.87%
YoY
|
-$398.1M
-15.28%
YoY
|
-$469.9M
-131.28%
YoY
|
$1.503B
16.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$83.60M
-11.25%
YoY
|
$18.40M
-109.73%
YoY
|
$36.20M
-102.77%
YoY
|
$21.50M
-79.81%
YoY
|
$94.20M
-202.89%
YoY
|
-$189.1M
-202.64%
YoY
|
-$1.308B
640.6%
YoY
|
$106.5M
-141.72%
YoY
|
-$91.56M
-134.16%
YoY
|
$184.2M
-340.9%
YoY
|
-$176.7M
-9.48%
YoY
|
-$255.3M
664.7%
YoY
|
$268.0M
194.67%
YoY
|
-$76.48M
-143.55%
YoY
|
-$195.2M
599.01%
YoY
|
-$33.39M
-132.34%
YoY
|
$90.97M
554.42%
YoY
|
$175.6M
-65.17%
YoY
|
-$27.92M
-149.95%
YoY
|
$103.2M
-63.93%
YoY
|
| Depreciation, Depletion And Amortization |
$108.2M
13.54%
YoY
|
$103.3M
3.69%
YoY
|
$94.70M
-14.38%
YoY
|
$107.0M
-21.85%
YoY
|
$95.30M
-26.43%
YoY
|
$99.62M
-18.43%
YoY
|
$110.6M
5.56%
YoY
|
$136.9M
15.59%
YoY
|
$129.5M
6.49%
YoY
|
$122.1M
6.38%
YoY
|
$104.8M
-3.16%
YoY
|
$118.4M
5.24%
YoY
|
$121.6M
1.4%
YoY
|
$114.8M
3.6%
YoY
|
$108.2M
12.07%
YoY
|
$112.5M
14.61%
YoY
|
$120.0M
23.17%
YoY
|
$110.8M
25.92%
YoY
|
$96.55M
34.85%
YoY
|
$98.20M
29.89%
YoY
|
| Cash From Operating Activities |
$42.70M
-42.22%
YoY
|
$176.0M
265.77%
YoY
|
$91.20M
36.83%
YoY
|
$252.5M
6.9%
YoY
|
$73.90M
-43.48%
YoY
|
$48.12M
-76.03%
YoY
|
$66.65M
-49.74%
YoY
|
$236.2M
-9.31%
YoY
|
$130.7M
282.09%
YoY
|
$200.7M
-6.48%
YoY
|
$132.6M
-536.2%
YoY
|
$260.5M
-3.05%
YoY
|
$34.22M
-79.41%
YoY
|
$214.6M
69.66%
YoY
|
-$30.40M
-117.76%
YoY
|
$268.6M
160.15%
YoY
|
$166.2M
-168.26%
YoY
|
$126.5M
-27.29%
YoY
|
$171.2M
41.01%
YoY
|
$103.3M
-27.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$129.0M
-42.05%
YoY
|
$220.1M
-19.45%
YoY
|
$143.4M
-21.33%
YoY
|
$185.8M
-9.07%
YoY
|
$222.6M
4.73%
YoY
|
$273.3M
-17.72%
YoY
|
$182.3M
-34.69%
YoY
|
$204.3M
-16.67%
YoY
|
$212.5M
25.21%
YoY
|
$332.1M
73.13%
YoY
|
$279.1M
-247.94%
YoY
|
$245.2M
-164.39%
YoY
|
$169.7M
-151.8%
YoY
|
$191.8M
-165.28%
YoY
|
-$188.6M
-45.8%
YoY
|
-$380.8M
-6.59%
YoY
|
-$327.7M
10.93%
YoY
|
-$293.9M
12.59%
YoY
|
-$348.1M
90.5%
YoY
|
-$407.7M
118.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.600M
-100.34%
YoY
|
$1.400M
-99.87%
YoY
|
-$7.900M
157.92%
YoY
|
-$15.60M
-70.1%
YoY
|
$1.957B
218116.28%
YoY
|
$1.060B
1299.06%
YoY
|
-$3.063M
-95.33%
YoY
|
-$52.18M
73.04%
YoY
|
$897.0K
-101.81%
YoY
|
$75.73M
86.45%
YoY
|
-$65.57M
9187.54%
YoY
|
-$30.16M
-49.22%
YoY
|
-$49.46M
-92.73%
YoY
|
$40.62M
-88.87%
YoY
|
-$706.0K
-99.44%
YoY
|
-$59.39M
-74.02%
YoY
|
-$679.9M
46.75%
YoY
|
$364.9M
-268.38%
YoY
|
-$126.0M
2.81%
YoY
|
-$228.6M
335.42%
YoY
|
| Cash From Investing Activities |
-$135.6M
-107.82%
YoY
|
-$218.7M
-127.82%
YoY
|
-$151.3M
-18.37%
YoY
|
-$201.4M
-21.49%
YoY
|
$1.735B
-919.66%
YoY
|
$786.2M
-406.66%
YoY
|
-$185.3M
-46.22%
YoY
|
-$256.5M
-6.84%
YoY
|
-$211.6M
-3.45%
YoY
|
-$256.4M
69.56%
YoY
|
-$344.7M
82.02%
YoY
|
-$275.4M
-37.45%
YoY
|
-$219.2M
-78.25%
YoY
|
-$151.2M
-312.95%
YoY
|
-$189.4M
-60.06%
YoY
|
-$440.2M
-30.82%
YoY
|
-$1.008B
32.81%
YoY
|
$71.01M
-114.86%
YoY
|
-$474.1M
55.34%
YoY
|
-$636.3M
166.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$700.0K
-30.0%
YoY
|
-$800.0K
-242.6%
YoY
|
-$200.0K
-534.78%
YoY
|
-$200.0K
-100.02%
YoY
|
$1.000M
224.68%
YoY
|
$561.0K
-264.04%
YoY
|
$46.00K
-100.33%
YoY
|
$1.150B
81719.0%
YoY
|
$308.0K
-72.98%
YoY
|
-$342.0K
-129.66%
YoY
|
-$13.92M
-135.35%
YoY
|
$1.405M
-159.91%
YoY
|
$1.140M
67.65%
YoY
|
$1.153M
-99.81%
YoY
|
$39.39M
-61.9%
YoY
|
-$2.345M
-101.75%
YoY
|
$680.0K
-99.47%
YoY
|
$617.2M
-911.09%
YoY
|
$103.4M
-85.23%
YoY
|
$133.7M
16.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$111.3M
-106.02%
YoY
|
$33.70M
-103.93%
YoY
|
$64.80M
-48.69%
YoY
|
-$59.50M
-199.75%
YoY
|
-$1.850B
-1717.35%
YoY
|
-$856.8M
-19633.93%
YoY
|
$126.3M
-39.83%
YoY
|
$59.65M
55.93%
YoY
|
$114.4M
-39.87%
YoY
|
$4.386M
-103.61%
YoY
|
$209.9M
-16.08%
YoY
|
$38.26M
-78.5%
YoY
|
$190.3M
-76.33%
YoY
|
-$121.6M
-52.86%
YoY
|
$250.1M
-12.87%
YoY
|
$177.9M
-70.38%
YoY
|
$803.8M
-23.0%
YoY
|
-$258.0M
-385.06%
YoY
|
$287.1M
-34.61%
YoY
|
$600.7M
-1468.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$42.70M
-42.22%
YoY
|
$176.0M
265.77%
YoY
|
$91.20M
36.83%
YoY
|
$252.5M
6.9%
YoY
|
$73.90M
-43.48%
YoY
|
$48.12M
-76.03%
YoY
|
$66.65M
-49.74%
YoY
|
$236.2M
-9.31%
YoY
|
$130.7M
282.09%
YoY
|
$200.7M
-6.48%
YoY
|
$132.6M
-536.2%
YoY
|
$260.5M
-3.05%
YoY
|
$34.22M
-79.41%
YoY
|
$214.6M
69.66%
YoY
|
-$30.40M
-117.76%
YoY
|
$268.6M
160.15%
YoY
|
$166.2M
-168.26%
YoY
|
$126.5M
-27.29%
YoY
|
$171.2M
41.01%
YoY
|
$103.3M
-27.74%
YoY
|
| Cash From Investing Activities |
-$135.6M
-107.82%
YoY
|
-$218.7M
-127.82%
YoY
|
-$151.3M
-18.37%
YoY
|
-$201.4M
-21.49%
YoY
|
$1.735B
-919.66%
YoY
|
$786.2M
-406.66%
YoY
|
-$185.3M
-46.22%
YoY
|
-$256.5M
-6.84%
YoY
|
-$211.6M
-3.45%
YoY
|
-$256.4M
69.56%
YoY
|
-$344.7M
82.02%
YoY
|
-$275.4M
-37.45%
YoY
|
-$219.2M
-78.25%
YoY
|
-$151.2M
-312.95%
YoY
|
-$189.4M
-60.06%
YoY
|
-$440.2M
-30.82%
YoY
|
-$1.008B
32.81%
YoY
|
$71.01M
-114.86%
YoY
|
-$474.1M
55.34%
YoY
|
-$636.3M
166.36%
YoY
|
| Cash From Financing Activities |
$111.3M
-106.02%
YoY
|
$33.70M
-103.93%
YoY
|
$64.80M
-48.69%
YoY
|
-$59.50M
-199.75%
YoY
|
-$1.850B
-1717.35%
YoY
|
-$856.8M
-19633.93%
YoY
|
$126.3M
-39.83%
YoY
|
$59.65M
55.93%
YoY
|
$114.4M
-39.87%
YoY
|
$4.386M
-103.61%
YoY
|
$209.9M
-16.08%
YoY
|
$38.26M
-78.5%
YoY
|
$190.3M
-76.33%
YoY
|
-$121.6M
-52.86%
YoY
|
$250.1M
-12.87%
YoY
|
$177.9M
-70.38%
YoY
|
$803.8M
-23.0%
YoY
|
-$258.0M
-385.06%
YoY
|
$287.1M
-34.61%
YoY
|
$600.7M
-1468.4%
YoY
|
| Net Change In Cash |
$18.40M
-144.34%
YoY
|
-$9.000M
-59.81%
YoY
|
$4.700M
-38.2%
YoY
|
-$8.400M
-121.35%
YoY
|
-$41.50M
-223.91%
YoY
|
-$22.39M
-56.33%
YoY
|
$7.605M
-457.38%
YoY
|
$39.34M
68.46%
YoY
|
$33.49M
534.82%
YoY
|
-$51.28M
-11.88%
YoY
|
-$2.128M
-107.01%
YoY
|
$23.35M
267.96%
YoY
|
$5.276M
-114.03%
YoY
|
-$58.19M
-3.77%
YoY
|
$30.37M
-291.84%
YoY
|
$6.346M
-90.62%
YoY
|
-$37.60M
-190.17%
YoY
|
-$60.47M
-71.65%
YoY
|
-$15.83M
-106.2%
YoY
|
$67.67M
-148.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.70M
-42.22%
YoY
|
$176.0M
265.77%
YoY
|
$91.20M
36.83%
YoY
|
$252.5M
6.9%
YoY
|
$73.90M
-43.48%
YoY
|
$48.12M
-76.03%
YoY
|
$66.65M
-49.74%
YoY
|
$236.2M
-9.31%
YoY
|
$130.7M
282.09%
YoY
|
$200.7M
-6.48%
YoY
|
$132.6M
-536.2%
YoY
|
$260.5M
-3.05%
YoY
|
$34.22M
-79.41%
YoY
|
$214.6M
69.66%
YoY
|
-$30.40M
-117.76%
YoY
|
$268.6M
160.15%
YoY
|
$166.2M
-168.26%
YoY
|
$126.5M
-27.29%
YoY
|
$171.2M
41.01%
YoY
|
$103.3M
-27.74%
YoY
|
| Capital Expenditures |
$129.0M
-42.05%
YoY
|
$220.1M
-19.45%
YoY
|
$143.4M
-21.33%
YoY
|
$185.8M
-9.07%
YoY
|
$222.6M
4.73%
YoY
|
$273.3M
-17.72%
YoY
|
$182.3M
-34.69%
YoY
|
$204.3M
-16.67%
YoY
|
$212.5M
25.21%
YoY
|
$332.1M
73.13%
YoY
|
$279.1M
-247.94%
YoY
|
$245.2M
-164.39%
YoY
|
$169.7M
-151.8%
YoY
|
$191.8M
-165.28%
YoY
|
-$188.6M
-45.8%
YoY
|
-$380.8M
-6.59%
YoY
|
-$327.7M
10.93%
YoY
|
-$293.9M
12.59%
YoY
|
-$348.1M
90.5%
YoY
|
-$407.7M
118.74%
YoY
|
| Free Cash Flow |
-$86.30M
-41.96%
YoY
|
-$44.10M
-80.41%
YoY
|
-$52.20M
-54.86%
YoY
|
$66.70M
109.32%
YoY
|
-$148.7M
81.78%
YoY
|
-$225.1M
71.35%
YoY
|
-$115.6M
-21.05%
YoY
|
$31.87M
108.95%
YoY
|
-$81.80M
-39.64%
YoY
|
-$131.4M
-676.24%
YoY
|
-$146.5M
-192.56%
YoY
|
$15.25M
-97.65%
YoY
|
-$135.5M
-127.44%
YoY
|
$22.80M
-94.58%
YoY
|
$158.2M
-69.52%
YoY
|
$649.5M
27.1%
YoY
|
$493.9M
851.68%
YoY
|
$420.4M
-3.36%
YoY
|
$519.2M
70.75%
YoY
|
$511.0M
55.18%
YoY
|
Loading...