|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.434B
4.92%
YoY
|
$2.320B
-14.03%
YoY
|
$2.698B
-2.43%
YoY
|
$2.765B
20.99%
YoY
|
$2.285B
36.28%
YoY
|
| Cost Of Revenue |
$639.8M
7.69%
YoY
|
$594.1M
-17.07%
YoY
|
$716.4M
-13.12%
YoY
|
$824.7M
20.81%
YoY
|
$682.6M
77.58%
YoY
|
| Gross Profit |
$1.794B
3.96%
YoY
|
$1.725B
-12.93%
YoY
|
$1.982B
2.12%
YoY
|
$1.940B
21.06%
YoY
|
$1.603B
23.99%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
$90.36M
12.62%
YoY
|
$80.23M
20.24%
YoY
|
$66.73M
12.14%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$400.3M
-16.02%
YoY
|
$476.7M
2.07%
YoY
|
$467.0M
2.52%
YoY
|
$455.5M
13.04%
YoY
|
$403.0M
28.29%
YoY
|
| Operating Expenses |
$1.271B
-0.4%
YoY
|
$1.276B
-14.02%
YoY
|
$1.484B
3.83%
YoY
|
$1.429B
18.27%
YoY
|
$1.208B
32.68%
YoY
|
| Operating Profit |
$523.1M
16.36%
YoY
|
$449.6M
-9.68%
YoY
|
$497.7M
-2.68%
YoY
|
$511.4M
29.62%
YoY
|
$394.6M
3.29%
YoY
|
| Interest Expense |
-$311.0M
18.91%
YoY
|
-$261.5M
-45.79%
YoY
|
-$482.4M
-28.77%
YoY
|
-$677.3M
179.72%
YoY
|
-$242.1M
-149.84%
YoY
|
| Other Income/Expense, Net |
$37.60M
-446.51%
YoY
|
-$10.85M
123.87%
YoY
|
-$4.847M
-67.47%
YoY
|
-$14.90M
-39.81%
YoY
|
-$24.76M
-50.09%
YoY
|
| Pretax Income |
$211.0M
19.09%
YoY
|
$177.2M
-248.14%
YoY
|
-$119.6M
-67.65%
YoY
|
-$369.7M
-359.9%
YoY
|
$142.2M
-82.05%
YoY
|
| Income Tax |
$65.00M
-65.2%
YoY
|
$186.8M
-316.45%
YoY
|
-$86.30M
40.3%
YoY
|
-$61.51M
41.65%
YoY
|
-$43.43M
-167.22%
YoY
|
| Net Earnings |
$170.3M
-112.24%
YoY
|
-$1.391B
-6946.18%
YoY
|
$20.32M
-109.21%
YoY
|
-$220.7M
-183.33%
YoY
|
$264.9M
-66.15%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.22
-111.58%
YoY
|
-$1.90
-6560.39%
YoY
|
$0.03
-109.03%
YoY
|
-$0.33
-100.0%
YoY
|
$421.1K
-69.88%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$792.4M
14.44%
YoY
|
$630.7M
7.84%
YoY
|
$582.7M
1.66%
YoY
|
$527.8M
-54.56%
YoY
|
$692.4M
-6.06%
YoY
|
$584.8M
-12.29%
YoY
|
$573.2M
-8.25%
YoY
|
$1.162B
84.99%
YoY
|
$737.1M
-5.33%
YoY
|
$666.8M
-9.71%
YoY
|
$624.7M
-6.3%
YoY
|
$627.9M
0.58%
YoY
|
$778.6M
5.84%
YoY
|
$738.5M
24.15%
YoY
|
$666.7M
26.14%
YoY
|
$624.3M
18.34%
YoY
|
$735.7M
15.95%
YoY
|
$594.8M
20.8%
YoY
|
$528.6M
40.54%
YoY
|
$527.5M
53.53%
YoY
|
| Cost Of Revenue |
$260.4M
27.02%
YoY
|
$183.9M
10.52%
YoY
|
$126.3M
4.4%
YoY
|
$124.6M
-59.38%
YoY
|
$205.0M
3.64%
YoY
|
$166.4M
-3.99%
YoY
|
$121.0M
-12.08%
YoY
|
$306.7M
121.67%
YoY
|
$197.8M
-25.96%
YoY
|
$173.3M
-32.91%
YoY
|
$137.6M
-20.23%
YoY
|
$138.4M
-13.11%
YoY
|
$267.1M
13.89%
YoY
|
$258.3M
46.9%
YoY
|
$172.5M
52.91%
YoY
|
$159.3M
7.31%
YoY
|
$234.6M
-4.45%
YoY
|
$175.9M
45.58%
YoY
|
$112.8M
50.23%
YoY
|
$148.4M
126.92%
YoY
|
| Gross Profit |
$532.0M
9.15%
YoY
|
$446.8M
6.78%
YoY
|
$456.4M
0.92%
YoY
|
$403.2M
-52.83%
YoY
|
$487.4M
-9.62%
YoY
|
$418.4M
-15.2%
YoY
|
$452.2M
-7.17%
YoY
|
$854.8M
74.62%
YoY
|
$539.3M
5.44%
YoY
|
$493.5M
2.77%
YoY
|
$487.1M
-1.43%
YoY
|
$489.5M
5.27%
YoY
|
$511.5M
2.07%
YoY
|
$480.1M
14.6%
YoY
|
$494.2M
18.87%
YoY
|
$465.0M
22.65%
YoY
|
$501.1M
28.82%
YoY
|
$419.0M
12.75%
YoY
|
$415.8M
38.12%
YoY
|
$379.1M
36.28%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.00M
-1.2%
YoY
|
$27.84M
18.73%
YoY
|
$25.69M
27.78%
YoY
|
$17.83M
2.18%
YoY
|
$19.23M
8.05%
YoY
|
$23.45M
54.6%
YoY
|
$20.11M
10.32%
YoY
|
$17.45M
12.59%
YoY
|
$17.80M
43.52%
YoY
|
$15.17M
9.89%
YoY
|
$18.23M
-6.05%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$108.2M
13.54%
YoY
|
$103.3M
3.69%
YoY
|
$94.70M
-14.38%
YoY
|
$107.0M
-21.85%
YoY
|
$95.30M
-26.43%
YoY
|
$99.62M
-18.43%
YoY
|
$110.6M
5.56%
YoY
|
$136.9M
15.59%
YoY
|
$129.5M
6.49%
YoY
|
$122.1M
6.38%
YoY
|
$104.8M
-3.16%
YoY
|
$118.4M
5.24%
YoY
|
$121.6M
1.4%
YoY
|
$114.8M
3.6%
YoY
|
$108.2M
12.07%
YoY
|
$112.5M
14.61%
YoY
|
$120.0M
23.17%
YoY
|
$110.8M
25.92%
YoY
|
$96.55M
34.85%
YoY
|
$98.20M
29.89%
YoY
|
| Operating Expenses |
$351.2M
15.3%
YoY
|
$332.7M
6.34%
YoY
|
$309.0M
-7.71%
YoY
|
$324.4M
-48.36%
YoY
|
$304.6M
-22.86%
YoY
|
$312.9M
-15.5%
YoY
|
$334.8M
-6.12%
YoY
|
$628.2M
61.32%
YoY
|
$394.9M
7.43%
YoY
|
$370.2M
5.58%
YoY
|
$356.6M
-1.86%
YoY
|
$389.4M
11.04%
YoY
|
$367.6M
0.89%
YoY
|
$350.7M
12.04%
YoY
|
$363.4M
20.8%
YoY
|
$350.7M
19.92%
YoY
|
$364.3M
20.6%
YoY
|
$313.0M
21.37%
YoY
|
$300.8M
45.32%
YoY
|
$292.4M
33.41%
YoY
|
| Operating Profit |
$180.8M
-1.09%
YoY
|
$114.1M
8.08%
YoY
|
$147.4M
25.54%
YoY
|
$78.80M
-65.22%
YoY
|
$182.8M
26.56%
YoY
|
$105.6M
-14.33%
YoY
|
$117.4M
-10.03%
YoY
|
$226.6M
126.38%
YoY
|
$144.4M
0.36%
YoY
|
$123.2M
-4.82%
YoY
|
$130.5M
-0.26%
YoY
|
$100.1M
-12.45%
YoY
|
$143.9M
5.2%
YoY
|
$129.5M
22.16%
YoY
|
$130.8M
13.83%
YoY
|
$114.3M
31.87%
YoY
|
$136.8M
57.42%
YoY
|
$106.0M
-6.79%
YoY
|
$114.9M
22.27%
YoY
|
$86.69M
46.94%
YoY
|
| Interest Expense |
-$75.90M
-5.6%
YoY
|
-$77.50M
-0.88%
YoY
|
-$61.20M
-15.33%
YoY
|
-$84.50M
-23.93%
YoY
|
-$80.40M
-70.14%
YoY
|
-$78.19M
-281.81%
YoY
|
-$72.28M
-75.21%
YoY
|
-$111.1M
-70.2%
YoY
|
-$269.2M
-293.95%
YoY
|
$43.00M
-161.54%
YoY
|
-$291.6M
-16.75%
YoY
|
-$372.7M
97.66%
YoY
|
$138.8M
-302.24%
YoY
|
-$69.88M
-358.59%
YoY
|
-$350.2M
107.26%
YoY
|
-$188.6M
60140.26%
YoY
|
-$68.64M
-31.29%
YoY
|
$27.02M
-93.94%
YoY
|
-$169.0M
258.77%
YoY
|
-$313.0K
-100.11%
YoY
|
| Other Income/Expense, Net |
$10.70M
-309.8%
YoY
|
$1.700M
-252.88%
YoY
|
$9.100M
-269.05%
YoY
|
$12.10M
-377.78%
YoY
|
-$5.100M
-24.96%
YoY
|
-$1.112M
-103.55%
YoY
|
-$5.383M
-67.55%
YoY
|
-$4.356M
-68.54%
YoY
|
-$6.796M
19.84%
YoY
|
$31.29M
-866.61%
YoY
|
-$16.59M
2601.63%
YoY
|
-$13.85M
173.68%
YoY
|
-$5.671M
10.27%
YoY
|
-$4.082M
-41.33%
YoY
|
-$614.0K
-79.8%
YoY
|
-$5.060M
5.59%
YoY
|
-$5.143M
-48.57%
YoY
|
-$6.958M
-47.29%
YoY
|
-$3.039M
-81.47%
YoY
|
-$4.792M
-69.48%
YoY
|
| Pretax Income |
$96.40M
-0.92%
YoY
|
$21.60M
-17.77%
YoY
|
$85.70M
115.57%
YoY
|
$6.400M
-94.24%
YoY
|
$97.30M
-173.93%
YoY
|
$26.27M
-84.13%
YoY
|
$39.76M
-116.49%
YoY
|
$111.2M
-134.92%
YoY
|
-$131.6M
-147.98%
YoY
|
$165.5M
-238.23%
YoY
|
-$241.1M
6.3%
YoY
|
-$318.3M
273.83%
YoY
|
$274.3M
342.08%
YoY
|
-$119.7M
-182.39%
YoY
|
-$226.9M
285.74%
YoY
|
-$85.14M
-205.49%
YoY
|
$62.05M
-348.2%
YoY
|
$145.3M
-72.99%
YoY
|
-$58.81M
-313.08%
YoY
|
$80.71M
-74.77%
YoY
|
| Income Tax |
$28.80M
45.45%
YoY
|
$11.20M
-92.7%
YoY
|
$27.00M
324.39%
YoY
|
$7.000M
-73.99%
YoY
|
$19.80M
-275.17%
YoY
|
$153.5M
-12541.17%
YoY
|
$6.362M
-111.82%
YoY
|
$26.91M
-148.09%
YoY
|
-$11.30M
-145.76%
YoY
|
-$1.234M
-95.69%
YoY
|
-$53.81M
175.72%
YoY
|
-$55.96M
145.23%
YoY
|
$24.70M
161.33%
YoY
|
-$28.63M
-1694.1%
YoY
|
-$19.52M
0.66%
YoY
|
-$22.82M
443.96%
YoY
|
$9.452M
-143.76%
YoY
|
$1.796M
-96.49%
YoY
|
-$19.39M
-1.58%
YoY
|
-$4.195M
-108.94%
YoY
|
| Net Earnings |
$83.60M
-11.25%
YoY
|
$18.40M
-109.73%
YoY
|
$36.20M
-102.77%
YoY
|
$21.50M
-79.81%
YoY
|
$94.20M
-202.89%
YoY
|
-$189.1M
-202.64%
YoY
|
-$1.308B
640.6%
YoY
|
$106.5M
-141.72%
YoY
|
-$91.56M
-134.16%
YoY
|
$184.2M
-340.9%
YoY
|
-$176.7M
-9.48%
YoY
|
-$255.3M
664.7%
YoY
|
$268.0M
194.67%
YoY
|
-$76.48M
-143.55%
YoY
|
-$195.2M
599.01%
YoY
|
-$33.39M
-132.34%
YoY
|
$90.97M
554.42%
YoY
|
$175.6M
-65.17%
YoY
|
-$27.92M
-149.95%
YoY
|
$103.2M
-63.93%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.11
-8.27%
YoY
|
$0.04
-116.0%
YoY
|
$0.04
-102.35%
YoY
|
$0.02
-88.05%
YoY
|
$0.12
-188.28%
YoY
|
-$0.25
-194.63%
YoY
|
-$1.70
562.46%
YoY
|
$0.16
-142.84%
YoY
|
-$0.13
-134.19%
YoY
|
$0.26
-336.04%
YoY
|
-$0.26
-100.0%
YoY
|
-$0.37
-100.0%
YoY
|
$0.39
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$287.6K
540.07%
YoY
|
-$49.48K
-129.72%
YoY
|
$134.1K
483.99%
YoY
|
$265.4K
-68.55%
YoY
|
-$44.93K
-147.48%
YoY
|
$166.5K
-68.92%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...