2021 Q1 Form 10-Q Financial Statement

#000114036121015783 Filed on May 04, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q4 2020 Q1
Revenue $11.12M $7.149M $8.765M
YoY Change 26.89% -56.46% -30.67%
Cost Of Revenue $2.757M $2.788M $3.659M
YoY Change -24.65% -58.95% 4.36%
Gross Profit $8.365M $4.361M $5.106M
YoY Change 63.83% -54.7% -44.12%
Gross Profit Margin 75.21% 61.0% 58.25%
Selling, General & Admin $13.23M $15.58M $14.61M
YoY Change -9.46% -5.4% -18.4%
% of Gross Profit 158.17% 357.26% 286.19%
Research & Development $3.659M $4.430M $4.354M
YoY Change -15.96% 44.77% 1.19%
% of Gross Profit 43.74% 101.58% 85.27%
Depreciation & Amortization $743.0K $1.100M $714.0K
YoY Change 4.06% 42.86% -2.99%
% of Gross Profit 8.88% 25.22% 13.98%
Operating Expenses $16.89M $20.01M $22.63M
YoY Change -25.35% -23.98% -12.02%
Operating Profit -$8.525M -$15.65M -$13.86M
YoY Change -38.5% -6.27% 6.02%
Interest Expense $2.761M -$4.720M $2.771M
YoY Change -0.36% 72.89% 43.87%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$14.67M -$20.37M -$16.53M
YoY Change -11.24% 61.16% 12.25%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$14.67M -$20.37M -$16.53M
YoY Change -11.24% 61.19% 12.25%
Net Earnings / Revenue -131.92% -284.91% -188.59%
Basic Earnings Per Share -$0.41 -$0.49
Diluted Earnings Per Share -$0.41 -$602.1K -$0.49
COMMON SHARES
Basic Shares Outstanding 35.56M shares 33.62M 33.57M
Diluted Shares Outstanding 35.56M shares 33.57M

Balance Sheet

Concept 2021 Q1 2020 Q4 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $27.50M $31.81M $35.52M
YoY Change -22.58% -35.52% -11.04%
Cash & Equivalents $27.50M $31.81M $35.52M
Short-Term Investments
Other Short-Term Assets $3.940M $3.400M $2.940M
YoY Change 34.01% 13.33% -13.53%
Inventory $2.799M $2.461M $3.087M
Prepaid Expenses
Receivables $10.21M $6.960M $9.540M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $44.44M $44.63M $51.09M
YoY Change -13.01% -34.68% -8.71%
LONG-TERM ASSETS
Property, Plant & Equipment $6.279M $6.873M $9.059M
YoY Change -30.69% -29.33% -21.84%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $7.835M $7.836M $288.0K
YoY Change 2620.49% 2639.86% 20.0%
Total Long-Term Assets $17.48M $18.26M $13.40M
YoY Change 30.46% 79.63% 11.47%
TOTAL ASSETS
Total Short-Term Assets $44.44M $44.63M $51.09M
Total Long-Term Assets $17.48M $18.26M $13.40M
Total Assets $61.92M $62.88M $64.49M
YoY Change -3.98% -19.87% -5.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.687M $7.089M $10.28M
YoY Change -34.97% -42.24% -46.3%
Accrued Expenses $6.371M $8.569M $4.320M
YoY Change 47.48% 56.51% 57.09%
Deferred Revenue $437.0K $693.0K $663.0K
YoY Change -34.09% -14.02%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.860M $2.580M
YoY Change
Total Short-Term Liabilities $20.05M $21.10M $15.36M
YoY Change 30.52% 13.74% -48.17%
LONG-TERM LIABILITIES
Long-Term Debt $34.19M $34.33M $60.92M
YoY Change -43.88% -43.11% 49.53%
Other Long-Term Liabilities $1.761M $1.945M $9.030M
YoY Change -80.5% 43.01% 146.72%
Total Long-Term Liabilities $1.761M $1.945M $69.95M
YoY Change -97.48% 43.01% 57.55%
TOTAL LIABILITIES
Total Short-Term Liabilities $20.05M $21.10M $15.36M
Total Long-Term Liabilities $1.761M $1.945M $69.95M
Total Liabilities $113.7M $111.4M $85.32M
YoY Change 33.29% 31.65% 15.23%
SHAREHOLDERS EQUITY
Retained Earnings -$200.9M -$186.3M -$147.0M
YoY Change 36.68% 42.75%
Common Stock $36.00K $35.00K $34.00K
YoY Change 5.88% 2.94%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$51.80M -$48.50M -$20.83M
YoY Change
Total Liabilities & Shareholders Equity $61.92M $62.88M $64.49M
YoY Change -3.98% -19.87% -5.14%

Cashflow Statement

Concept 2021 Q1 2020 Q4 2020 Q1
OPERATING ACTIVITIES
Net Income -$14.67M -$20.37M -$16.53M
YoY Change -11.24% 61.19% 12.25%
Depreciation, Depletion And Amortization $743.0K $1.100M $714.0K
YoY Change 4.06% 42.86% -2.99%
Cash From Operating Activities -$14.10M -$13.51M -$13.64M
YoY Change 3.37% 27.81% -22.87%
INVESTING ACTIVITIES
Capital Expenditures $103.0K -$240.0K $131.0K
YoY Change -21.37% 200.0% -65.16%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$103.0K -$240.0K -$131.0K
YoY Change -21.37% 200.0% -65.16%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $9.891M $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $9.891M 28.49M -37.00K
YoY Change -26832.43% -27.08% -98.58%
NET CHANGE
Cash From Operating Activities -$14.10M -13.51M -13.64M
Cash From Investing Activities -$103.0K -240.0K -131.0K
Cash From Financing Activities $9.891M 28.49M -37.00K
Net Change In Cash -$4.309M 14.74M -13.81M
YoY Change -68.79% -48.14% -33.2%
FREE CASH FLOW
Cash From Operating Activities -$14.10M -$13.51M -$13.64M
Capital Expenditures $103.0K -$240.0K $131.0K
Free Cash Flow -$14.20M -$13.27M -$13.77M
YoY Change 3.14% 26.5% -23.75%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
6687000
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
7089000
CY2020Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
8569000
CY2021Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
6371000
CY2021Q1 us-gaap Accounts Receivable Gross
AccountsReceivableGross
8128000
CY2020Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
4330000
CY2021Q1 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
1807000
CY2020Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
1722000
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6371000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
8569000
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
37832000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
40878000
CY2021Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
149095000
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
137725000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1860000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1507000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
306000
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1860000
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1507000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
40000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
40000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
124000
CY2020 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
282000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
0
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13000
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13000
CY2021Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1184000
CY2020Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
584000
CY2020Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1571429
CY2021Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1714429
CY2020Q4 us-gaap Assets
Assets
62884000
CY2021Q1 us-gaap Assets
Assets
61923000
CY2021Q1 us-gaap Assets Current
AssetsCurrent
44443000
CY2020Q4 us-gaap Assets Current
AssetsCurrent
44625000
CY2021Q1 us-gaap Basis Of Accounting
BasisOfAccounting
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="width: 100%; font-family: 'Times New Roman'; font-size: 10pt;"><tr style="vertical-align: top;"><td style="vertical-align: top; width: 45pt;"><div style="text-align: left;"><font style="font-weight: bold;">Note 2.</font></div></td><td style="align: left; vertical-align: top; width: auto;"><div style="text-align: left;"><font style="font-weight: bold;">Basis of Presentation</font></div></td></tr></table><div><br /></div><div style="text-align: justify; text-indent: 18pt;">The accompanying interim unaudited condensed consolidated financial statements were prepared in conformity with U.S. generally accepted accounting principles (&#8220;U.S. GAAP&#8221;) and with Article 10 of Regulation S-X for interim financial reporting. In compliance with those rules, certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the Company&#8217;s audited consolidated financial statements and related notes for the fiscal year ended December 31, 2020 included in the Company&#8217;s Annual Report on Form 10-K filed with the SEC on March 9, 2021 (the &#8220;2020 Annual Report on Form 10-K&#8221;). As included herein, the condensed consolidated balance sheet as of December 31, 2020 is derived from the audited consolidated financial statements as of that date. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair statement of the results of interim periods have been included. The accompanying financial statements reflect certain reclassifications from previously issued financial statements to conform to the current presentation. The Company has evaluated subsequent events for disclosure through the date of issuance of the accompanying unaudited condensed financial statements.</div><div style="text-align: justify; text-indent: 18pt;"><br /></div><div style="text-align: justify; text-indent: 18pt;">Any reference in these notes to applicable guidance refers to the authoritative U.S. GAAP as found in the Accounting Standards Codification (&#8220;ASC&#8221;) and Accounting Standards Updates (&#8220;ASU&#8221;) of the Financial Accounting Standards Board (&#8220;FASB&#8221;).</div></div>
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27498000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
31807000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-13805000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-4309000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
31807000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
49326000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
35521000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
27498000
CY2021Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.001
CY2021Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
2000000
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34569254
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36241358
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34569254
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
36241358
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
36000
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
35000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-14672000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16530000
CY2020Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
4326000
CY2021Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
5136000
CY2021Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
437000
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
693000
CY2020Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
3633000
CY2021Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
4699000
CY2021Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
2197000
CY2020Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
3081000
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2757000
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3659000
CY2021Q1 us-gaap Costs And Expenses
CostsAndExpenses
19647000
CY2020Q1 us-gaap Costs And Expenses
CostsAndExpenses
22626000
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
755000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
887000
CY2021Q1 us-gaap Depreciation
Depreciation
743000
CY2020Q1 us-gaap Depreciation
Depreciation
714000
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.41
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.49
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.41
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.49
CY2021Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6330000
CY2021Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3659000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
50000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
50000
CY2021Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
89000
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
102000
CY2020Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2867000
CY2021Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2867000
CY2021Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2778000
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2765000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-16530000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14672000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2021Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-2501000
CY2020Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-1667000
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-402000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1908000
CY2021Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
3374000
CY2020Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-3738000
CY2020Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-282000
CY2021Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
810000
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
338000
CY2020Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
228000
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-53000
CY2021Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
535000
CY2020Q1 us-gaap Interest Expense
InterestExpense
2771000
CY2021Q1 us-gaap Interest Expense
InterestExpense
2761000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
2188000
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
1610000
CY2020Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
544000
CY2021Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1001000
CY2021Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
833000
CY2020Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
789000
CY2021Q1 us-gaap Inventory Net
InventoryNet
2799000
CY2020Q4 us-gaap Inventory Net
InventoryNet
2461000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
565000
CY2021Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1338000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
967000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
565000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
4760000
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
21104000
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
20050000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-14097000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-14672000
CY2020Q4 us-gaap Liabilities
Liabilities
111381000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-16530000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-103000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-131000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-37000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
424000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
944000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1295000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
62884000
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
61923000
CY2021Q1 us-gaap Liabilities
Liabilities
113721000
CY2021Q1 us-gaap Loans Payable Current
LoansPayableCurrent
3863000
CY2020Q4 us-gaap Loans Payable Current
LoansPayableCurrent
2575000
CY2021Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
2575000
CY2021Q1 us-gaap Long Term Debt
LongTermDebt
51500000
CY2021Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
12875000
CY2021Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
18025000
CY2021Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
7725000
CY2021Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
10300000
CY2021Q1 us-gaap Long Term Loans Payable
LongTermLoansPayable
34193000
CY2020Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
34329000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13637000
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9891000
CY2021Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.169
CY2021Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
3422000
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2635000
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2846000
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1945000
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
787000
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
728000
CY2021Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
433000
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
442000
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3448000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3277000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-13861000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-8525000
CY2020Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-144000
CY2021Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
167000
CY2021Q1 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
2657000
CY2020Q4 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
3081000
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7835000
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7836000
CY2021Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1761000
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
517000
CY2021Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
905000
CY2021Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0
CY2020Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
37000
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
103000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
131000
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3402000
CY2021Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3937000
CY2020Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
CY2021Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
9891000
CY2021Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6873000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6279000
CY2020Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14613000
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1507000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
47751000
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
44111000
CY2020 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
198000
CY2021Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3659000
CY2020Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4354000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-186257000
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-200929000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11122000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8765000
CY2021Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
13231000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1860000
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
10197000
CY2020Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
-37000
CY2021Q1 us-gaap Stockholders Equity Other
StockholdersEquityOther
-27000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
-51798000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-48497000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
-20829000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
-6122000
CY2021Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="font-style: italic; font-weight: bold;">(B) Use of Estimates</div><div><br /></div><div style="text-align: justify; text-indent: 18pt;">The preparation of financial statements in conformity with U.S. GAAP requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, including disclosure of contingent assets and contingent liabilities, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.&#160; Significant items subject to estimates and assumptions include allowances for rebates from proprietary product sales, the allowance for sales returns, the useful lives of fixed assets, valuation of share-based compensation and contingencies.</div></div>
CY2020Q1 us-gaap Variable Lease Cost
VariableLeaseCost
106000
CY2021Q1 us-gaap Variable Lease Cost
VariableLeaseCost
119000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33569694
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35563275
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33569694
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35563275
CY2021Q1 dei Amendment Flag
AmendmentFlag
false
CY2021Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2021Q1 dei Document Period End Date
DocumentPeriodEndDate
2021-03-31
CY2021Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
NJ
CY2021Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2021Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2021Q1 dei Entity Registrant Name
EntityRegistrantName
Aquestive Therapeutics, Inc.
CY2021Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001398733
CY2021Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
36592144
CY2021Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
CY2021Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2021Q1 dei Document Type
DocumentType
10-Q
CY2021Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2021Q1 dei Entity Shell Company
EntityShellCompany
false
CY2021Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2021Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2021Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2020Q4 aqst Cumulative Royalty Receivable
CumulativeRoyaltyReceivable
7000000
CY2021Q1 aqst Other Finite Lived Intangible Assets Net
OtherFiniteLivedIntangibleAssetsNet
835000
CY2021Q1 aqst Accounts Receivable Allowances Credits And Payments
AccountsReceivableAllowancesCreditsAndPayments
1959000
CY2020Q4 aqst Inventory Packing Material Gross
InventoryPackingMaterialGross
1128000
CY2020Q4 aqst Other Finite Lived Intangible Assets Net
OtherFiniteLivedIntangibleAssetsNet
836000
CY2021Q1 aqst Trade And Other Receivables Net
TradeAndOtherReceivablesNet
10209000
CY2020Q4 aqst Trade And Other Receivables Net
TradeAndOtherReceivablesNet
6955000
CY2020Q4 aqst Transfer Of Financial Assets Accounted For As Sales Amount Derecognized Current
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognizedCurrent
1450000
CY2021Q1 aqst Transfer Of Financial Assets Accounted For As Sales Amount Derecognized Current
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognizedCurrent
1905000
CY2021Q1 aqst Transfer Of Financial Assets Accounted For As Sales Amount Derecognized Noncurrent
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognizedNoncurrent
50383000
CY2020Q4 aqst Transfer Of Financial Assets Accounted For As Sales Amount Derecognized Noncurrent
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognizedNoncurrent
47524000
CY2020Q4 aqst Finite Lived Intangible Assets Net And Other Assets
FiniteLivedIntangibleAssetsNetAndOtherAssets
7836000
CY2021Q1 aqst Finite Lived Intangible Assets Net And Other Assets
FiniteLivedIntangibleAssetsNetAndOtherAssets
7835000
CY2021Q1 aqst Cumulative Royalty Receivable
CumulativeRoyaltyReceivable
7000000
CY2021Q1 aqst Number Of Operating Leases
NumberOfOperatingLeases
3
CY2020Q1 aqst Interest Expense Related To Sale Of Future Revenue
InterestExpenseRelatedToSaleOfFutureRevenue
0
CY2021Q1 aqst Interest Expense Related To Sale Of Future Revenue
InterestExpenseRelatedToSaleOfFutureRevenue
3334000
CY2021Q1 aqst Investment Income Interest And Other Income Expense Net
InvestmentIncomeInterestAndOtherIncomeExpenseNet
-52000
CY2020Q1 aqst Investment Income Interest And Other Income Expense Net
InvestmentIncomeInterestAndOtherIncomeExpenseNet
102000
CY2020Q1 aqst Increase Decrease In Capital Expenditures Included In Accounts Payable And Accrued Expenses
IncreaseDecreaseInCapitalExpendituresIncludedInAccountsPayableAndAccruedExpenses
84000
CY2021Q1 aqst Increase Decrease In Capital Expenditures Included In Accounts Payable And Accrued Expenses
IncreaseDecreaseInCapitalExpendituresIncludedInAccountsPayableAndAccruedExpenses
71000
CY2020Q1 aqst Interest Expense Related The Sale Of Future Revenue
InterestExpenseRelatedTheSaleOfFutureRevenue
0
CY2021Q1 aqst Interest Expense Related The Sale Of Future Revenue
InterestExpenseRelatedTheSaleOfFutureRevenue
3302000
CY2020Q4 aqst Accounts Receivable Allowances And Accruals Trade And Other Receivables Net
AccountsReceivableAllowancesAndAccrualsTradeAndOtherReceivablesNet
416000
CY2021Q1 aqst Accounts Receivable Allowances And Accruals Trade And Other Receivables Net
AccountsReceivableAllowancesAndAccrualsTradeAndOtherReceivablesNet
536000
CY2021Q1 aqst Accounts Receivable Allowances Provision Related To Sales
AccountsReceivableAllowancesProvisionRelatedToSales
2164000
CY2020Q4 aqst Accounts Receivable Allowances And Accruals
AccountsReceivableAllowancesAndAccruals
2138000
CY2021Q1 aqst Accounts Receivable Allowances And Accruals
AccountsReceivableAllowancesAndAccruals
2343000
CY2020Q4 aqst Accounts Receivable Allowances And Accruals Accounts Payable And Accrued Expenses
AccountsReceivableAllowancesAndAccrualsAccountsPayableAndAccruedExpenses
1722000
CY2021Q1 aqst Accounts Receivable Allowances And Accruals Accounts Payable And Accrued Expenses
AccountsReceivableAllowancesAndAccrualsAccountsPayableAndAccruedExpenses
1807000
CY2021Q1 aqst Inventory Packing Material Gross
InventoryPackingMaterialGross
965000
CY2021Q1 aqst Number Of Products Approved By Food And Drug Administration
NumberOfProductsApprovedByFoodAndDrugAdministration
5
CY2021Q1 aqst Debt Instrument Additional Borrowing Capacity
DebtInstrumentAdditionalBorrowingCapacity
30000000
CY2019Q3 aqst Net Proceeds From Issuance Of Initial Notes Warrants And First Offer Rights
NetProceedsFromIssuanceOfInitialNotesWarrantsAndFirstOfferRights
66082000
CY2021Q1 aqst Number Of States In The Antitrust Litigation
NumberOfStatesInTheAntitrustLitigation
41
CY2019 aqst Proceeds From Issuance Of Debt And Equity Financing
ProceedsFromIssuanceOfDebtAndEquityFinancing
52226000
CY2021Q1 aqst Class Of Warrant Or Right Warrants Issued During Period
ClassOfWarrantOrRightWarrantsIssuedDuringPeriod
143000
CY2019 aqst Stock Issued During Period Value Warrant Exercise
StockIssuedDuringPeriodValueWarrantExercise
1821000
CY2021Q1 aqst Period Of Strike Price Calculated On Weighted Average Closing Price
PeriodOfStrikePriceCalculatedOnWeightedAverageClosingPrice
P30D
CY2020Q1 aqst Class Of Warrant Or Right Warrants Exercised
ClassOfWarrantOrRightWarrantsExercised
0
CY2021Q1 aqst Class Of Warrant Or Right Warrants Exercised
ClassOfWarrantOrRightWarrantsExercised
0

Files In Submission

Name View Source Status
0001140361-21-015783-index-headers.html Edgar Link pending
0001140361-21-015783-index.html Edgar Link pending
0001140361-21-015783.txt Edgar Link pending
0001140361-21-015783-xbrl.zip Edgar Link pending
aqst-20210331.xml Edgar Link completed
aqst-20210331.xsd Edgar Link pending
aqst-20210331_cal.xml Edgar Link unprocessable
aqst-20210331_def.xml Edgar Link unprocessable
aqst-20210331_lab.xml Edgar Link unprocessable
aqst-20210331_pre.xml Edgar Link unprocessable
brhc10023862_10q.htm Edgar Link pending
brhc10023862_ex31-1.htm Edgar Link pending
brhc10023862_ex31-2.htm Edgar Link pending
brhc10023862_ex32-1.htm Edgar Link pending
brhc10023862_ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending