|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.668M
1818.81%
YoY
|
$2.104M
1527.0%
YoY
|
$816.7K
179.89%
YoY
|
$607.5K
259.89%
YoY
|
$295.4K
-40.38%
YoY
|
$129.3K
-60.27%
YoY
|
$291.8K
N/A
|
$168.8K
N/A
|
| Cash & Equivalents |
$5.668M
1818.81%
YoY
|
$2.104M
1527.0%
YoY
|
$816.7K
179.9%
YoY
|
$607.5K
259.86%
YoY
|
$295.4K
-40.38%
YoY
|
$129.3K
-60.27%
YoY
|
$291.8K
N/A
|
$168.8K
N/A
|
| Short-Term Investments |
$2.802M
N/A
|
N/A
|
$1.919M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$12.33K
345.43%
YoY
|
$12.33K
194.93%
YoY
|
$721.00
-99.58%
YoY
|
$3.208K
-74.34%
YoY
|
$2.767K
N/A
|
$4.179K
N/A
|
$172.6K
N/A
|
$12.50K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$280.1K
474.14%
YoY
|
$189.9K
239.88%
YoY
|
$164.8K
N/A
|
$197.3K
N/A
|
$48.79K
N/A
|
$55.87K
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
N/A
|
$4.975K
N/A
|
$4.900K
N/A
|
$89.08K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$8.762M
13.75%
YoY
|
$2.311M
274.42%
YoY
|
$9.219M
1885.5%
YoY
|
$8.080M
4356.44%
YoY
|
$7.703M
N/A
|
$617.3K
N/A
|
$464.3K
N/A
|
$181.3K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$679.3K
645.14%
YoY
|
$514.7K
439.36%
YoY
|
$152.9K
137.45%
YoY
|
$126.6K
77.04%
YoY
|
$91.17K
N/A
|
$95.43K
N/A
|
$64.40K
N/A
|
$71.50K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$279.2K
18512.47%
YoY
|
$5.716M
380953.33%
YoY
|
$1.500K
0.0%
YoY
|
$1.500K
0.0%
YoY
|
$1.500K
N/A
|
$1.500K
N/A
|
$1.500K
N/A
|
$1.500K
N/A
|
| Total Long-Term Assets |
$6.729M
1738.7%
YoY
|
$8.620M
2226.39%
YoY
|
$500.4K
90.11%
YoY
|
$401.2K
48.28%
YoY
|
$366.0K
N/A
|
$370.5K
N/A
|
$263.2K
N/A
|
$270.6K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$8.762M
13.75%
YoY
|
$2.311M
274.42%
YoY
|
$9.219M
1885.5%
YoY
|
$8.080M
4356.44%
YoY
|
$7.703M
N/A
|
$617.3K
N/A
|
$464.3K
N/A
|
$181.3K
N/A
|
| Total Long-Term Assets |
$263.2K
|
$270.6K
|
||||||
| Total Assets |
$15.49M
91.99%
YoY
|
$10.93M
1006.62%
YoY
|
$9.719M
1235.95%
YoY
|
$8.481M
1776.69%
YoY
|
$8.069M
N/A
|
$987.8K
N/A
|
$727.5K
N/A
|
$451.9K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
$227.9K
-87.36%
YoY
|
$184.0K
-90.15%
YoY
|
$707.1K
-50.67%
YoY
|
$725.1K
-47.07%
YoY
|
$1.802M
N/A
|
$1.869M
N/A
|
$1.434M
N/A
|
$1.370M
N/A
|
| Accrued Expenses |
$1.491M
599.79%
YoY
|
$538.2K
576.55%
YoY
|
$205.4K
589.26%
YoY
|
$52.31K
-43.81%
YoY
|
$213.0K
N/A
|
$79.56K
N/A
|
$29.80K
N/A
|
$93.10K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$7.681M
202042.11%
YoY
|
$4.145M
115030.56%
YoY
|
$4.011M
46002.3%
YoY
|
$4.216M
33357.14%
YoY
|
$3.800K
N/A
|
$3.600K
N/A
|
$8.700K
N/A
|
$12.60K
N/A
|
| Long-Term Debt Due |
$8.300K
-4.6%
YoY
|
$9.100K
7.06%
YoY
|
$9.000K
7.14%
YoY
|
$8.800K
7.32%
YoY
|
$8.700K
N/A
|
$8.500K
N/A
|
$8.400K
N/A
|
$8.200K
N/A
|
| Total Short-Term Liabilities |
$11.26M
455.08%
YoY
|
$6.729M
243.24%
YoY
|
$4.970M
235.75%
YoY
|
$5.002M
237.12%
YoY
|
$2.028M
N/A
|
$1.960M
N/A
|
$1.480M
N/A
|
$1.484M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$1.400K
-86.79%
YoY
|
$3.800K
-70.08%
YoY
|
$6.100K
-59.06%
YoY
|
$8.300K
N/A
|
$10.60K
N/A
|
$12.70K
N/A
|
$14.90K
N/A
|
| Other Long-Term Liabilities |
$1.617M
N/A
|
$1.725M
N/A
|
$35.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.617M
19376.54%
YoY
|
$1.726M
16187.65%
YoY
|
$38.80K
205.51%
YoY
|
$6.100K
-59.06%
YoY
|
$8.300K
N/A
|
$10.60K
N/A
|
$12.70K
N/A
|
$14.90K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$11.26M
455.08%
YoY
|
$6.729M
243.24%
YoY
|
$4.970M
235.75%
YoY
|
$5.002M
237.12%
YoY
|
$2.028M
N/A
|
$1.960M
N/A
|
$1.480M
N/A
|
$1.484M
N/A
|
| Total Long-Term Liabilities |
$1.617M
19376.54%
YoY
|
$1.726M
16187.65%
YoY
|
$38.80K
205.51%
YoY
|
$6.100K
-59.06%
YoY
|
$8.300K
N/A
|
$10.60K
N/A
|
$12.70K
N/A
|
$14.90K
N/A
|
| Total Liabilities |
$12.87M
532.2%
YoY
|
$8.455M
329.0%
YoY
|
$5.009M
235.49%
YoY
|
$5.008M
234.17%
YoY
|
$2.036M
N/A
|
$1.971M
N/A
|
$1.493M
N/A
|
$1.499M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$35.12M
96.2%
YoY
|
-$28.75M
80.56%
YoY
|
-$24.83M
N/A
|
-$22.59M
N/A
|
-$17.90M
N/A
|
-$15.92M
N/A
|
N/A
|
N/A
|
| Common Stock |
$7.545K
16.71%
YoY
|
$6.841K
8.21%
YoY
|
$6.845K
N/A
|
$7.104K
N/A
|
$6.465K
N/A
|
$6.322K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
$74.74K
N/A
|
$500.00
N/A
|
$500.00
N/A
|
$500.00
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.618M
-56.6%
YoY
|
$2.476M
-351.8%
YoY
|
$4.710M
-715.19%
YoY
|
$3.473M
-431.76%
YoY
|
$6.032M
-1714.89%
YoY
|
-$983.2K
105.79%
YoY
|
-$765.6K
N/A
|
-$1.047M
N/A
|
| Total Liabilities & Shareholders Equity |
$15.49M
91.99%
YoY
|
$10.93M
1006.62%
YoY
|
$9.719M
1235.95%
YoY
|
$8.481M
1776.69%
YoY
|
$8.069M
N/A
|
$987.8K
N/A
|
$727.5K
N/A
|
$451.9K
N/A
|
Loading...