|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$458.5M
2.68%
YoY
|
$446.6M
-0.24%
YoY
|
$447.6M
4.12%
YoY
|
$429.9M
8.48%
YoY
|
$396.3M
3.49%
YoY
|
| Cost Of Revenue |
$311.5M
2.6%
YoY
|
$303.6M
3.4%
YoY
|
$293.6M
8.78%
YoY
|
$270.0M
14.01%
YoY
|
$236.8M
1.53%
YoY
|
| Gross Profit |
$147.0M
2.83%
YoY
|
$142.9M
-7.17%
YoY
|
$154.0M
-3.75%
YoY
|
$160.0M
0.28%
YoY
|
$159.5M
6.54%
YoY
|
| Selling, General & Admin |
$91.19M
-1.62%
YoY
|
$92.69M
-1.87%
YoY
|
$94.45M
0.42%
YoY
|
$94.06M
11.25%
YoY
|
$84.54M
-3.27%
YoY
|
| Research & Development |
$47.94M
-3.6%
YoY
|
$49.73M
-12.95%
YoY
|
$57.13M
-1.08%
YoY
|
$57.75M
9.53%
YoY
|
$52.73M
5.92%
YoY
|
| Depreciation & Amortization |
$6.150M
4.15%
YoY
|
$5.905M
30.44%
YoY
|
$4.527M
-17.88%
YoY
|
$5.513M
-13.71%
YoY
|
$6.389M
-15.28%
YoY
|
| Operating Expenses |
$139.1M
-2.31%
YoY
|
$142.4M
-6.04%
YoY
|
$151.6M
-0.15%
YoY
|
$151.8M
10.59%
YoY
|
$137.3M
0.07%
YoY
|
| Operating Profit |
$7.839M
1455.36%
YoY
|
$504.0K
-78.84%
YoY
|
$2.382M
-70.77%
YoY
|
$8.148M
-63.36%
YoY
|
$22.24M
77.33%
YoY
|
| Interest Expense |
$12.95M
604.79%
YoY
|
$1.838M
-28.54%
YoY
|
$2.572M
-68.36%
YoY
|
$8.129M
-51.88%
YoY
|
$16.89M
-6.57%
YoY
|
| Other Income/Expense, Net |
$559.0K
-103.95%
YoY
|
-$14.16M
20.61%
YoY
|
-$11.74M
13.0%
YoY
|
-$10.39M
-62.44%
YoY
|
-$27.67M
312.93%
YoY
|
| Pretax Income |
$1.134M
-109.59%
YoY
|
-$11.82M
74.13%
YoY
|
-$6.788M
239.06%
YoY
|
-$2.002M
-56.09%
YoY
|
-$4.559M
-180.12%
YoY
|
| Income Tax |
$2.725M
-26.85%
YoY
|
$3.725M
49.48%
YoY
|
$2.492M
-25.5%
YoY
|
$3.345M
90.92%
YoY
|
$1.752M
-5.96%
YoY
|
| Net Earnings |
-$1.591M
-89.77%
YoY
|
-$15.55M
67.51%
YoY
|
-$9.280M
73.56%
YoY
|
-$5.347M
-15.27%
YoY
|
-$6.311M
-264.91%
YoY
|
| Basic Earnings Per Share |
-$0.02
-87.5%
YoY
|
-$0.16
60.0%
YoY
|
-$0.10
66.67%
YoY
|
-$0.06
-14.29%
YoY
|
-$0.07
-275.0%
YoY
|
| Diluted Earnings Per Share |
-$0.02
-88.51%
YoY
|
-$0.16
61.74%
YoY
|
-$0.10
63.0%
YoY
|
-$0.06
-14.29%
YoY
|
-$0.07
-275.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
102.8M
4.58%
YoY
|
98.27M
3.57%
YoY
|
94.88M
3.03%
YoY
|
92.10M
0.07%
YoY
|
92.03M
2.4%
YoY
|
| Diluted Shares Outstanding |
102.8M
4.58%
YoY
|
98.27M
3.57%
YoY
|
94.88M
3.03%
YoY
|
92.10M
0.07%
YoY
|
92.03M
1.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$104.8M
-7.42%
YoY
|
$102.2M
-11.99%
YoY
|
$93.94M
-7.49%
YoY
|
$127.5M
-5.02%
YoY
|
$113.2M
11.98%
YoY
|
$116.2M
8.33%
YoY
|
$101.5M
-2.26%
YoY
|
$134.3M
13.52%
YoY
|
$101.1M
-14.34%
YoY
|
$107.2M
-6.55%
YoY
|
$103.9M
7.67%
YoY
|
$118.3M
7.52%
YoY
|
$118.1M
22.76%
YoY
|
$114.8M
-1.3%
YoY
|
$96.49M
-10.19%
YoY
|
$110.0M
-0.82%
YoY
|
$96.17M
-6.23%
YoY
|
$116.3M
19.31%
YoY
|
$107.4M
25.91%
YoY
|
| Cost Of Revenue |
$79.55M
-2.53%
YoY
|
$78.17M
5.23%
YoY
|
$67.39M
0.47%
YoY
|
$88.56M
-7.59%
YoY
|
$81.62M
13.26%
YoY
|
$74.28M
4.13%
YoY
|
$67.08M
4.16%
YoY
|
$95.84M
18.88%
YoY
|
$72.06M
-9.18%
YoY
|
$71.34M
-0.64%
YoY
|
$64.40M
4.04%
YoY
|
$80.61M
20.31%
YoY
|
$79.34M
29.25%
YoY
|
$71.79M
-2.52%
YoY
|
$61.90M
-8.87%
YoY
|
$67.00M
-0.3%
YoY
|
$61.39M
-2.59%
YoY
|
$73.65M
30.06%
YoY
|
$67.92M
36.03%
YoY
|
| Gross Profit |
$25.29M
-20.02%
YoY
|
$24.07M
-42.54%
YoY
|
$26.55M
-22.98%
YoY
|
$38.98M
1.37%
YoY
|
$31.63M
8.78%
YoY
|
$41.89M
16.68%
YoY
|
$34.47M
-12.72%
YoY
|
$38.45M
2.05%
YoY
|
$29.07M
-24.91%
YoY
|
$35.90M
-16.44%
YoY
|
$39.49M
14.15%
YoY
|
$37.68M
-12.42%
YoY
|
$38.72M
11.31%
YoY
|
$42.97M
0.8%
YoY
|
$34.60M
-12.47%
YoY
|
$43.02M
-1.63%
YoY
|
$34.78M
-12.03%
YoY
|
$42.63M
4.4%
YoY
|
$39.52M
11.64%
YoY
|
| Selling, General & Admin |
$19.66M
-1.03%
YoY
|
$18.91M
-19.66%
YoY
|
$26.49M
8.12%
YoY
|
$23.28M
5.29%
YoY
|
$19.87M
-12.58%
YoY
|
$23.54M
-4.25%
YoY
|
$24.50M
5.31%
YoY
|
$22.11M
-7.69%
YoY
|
$22.73M
2.41%
YoY
|
$24.59M
-4.04%
YoY
|
$23.27M
2.56%
YoY
|
$23.95M
-9.3%
YoY
|
$22.19M
5.82%
YoY
|
$25.62M
6.98%
YoY
|
$22.69M
-0.19%
YoY
|
$26.40M
8.96%
YoY
|
$20.97M
-4.01%
YoY
|
$23.95M
15.83%
YoY
|
$22.73M
27.8%
YoY
|
| Research & Development |
$8.178M
-23.66%
YoY
|
$10.65M
-21.94%
YoY
|
$11.37M
-6.17%
YoY
|
$11.47M
20.37%
YoY
|
$10.71M
-1.81%
YoY
|
$13.64M
-10.71%
YoY
|
$12.12M
-13.54%
YoY
|
$9.529M
-32.83%
YoY
|
$10.91M
-23.22%
YoY
|
$15.28M
4.37%
YoY
|
$14.01M
-0.56%
YoY
|
$14.19M
-2.62%
YoY
|
$14.21M
0.74%
YoY
|
$14.64M
-0.38%
YoY
|
$14.09M
-2.02%
YoY
|
$14.57M
-5.13%
YoY
|
$14.10M
6.3%
YoY
|
$14.70M
22.93%
YoY
|
$14.38M
18.39%
YoY
|
| Depreciation & Amortization |
$1.700M
7.94%
YoY
|
$1.800M
18.97%
YoY
|
$1.676M
14.48%
YoY
|
$1.598M
6.04%
YoY
|
$1.575M
-1.62%
YoY
|
$1.513M
-2.2%
YoY
|
$1.464M
17.03%
YoY
|
$1.507M
37.37%
YoY
|
$1.601M
45.15%
YoY
|
$1.547M
34.4%
YoY
|
$1.251M
6.38%
YoY
|
$1.097M
-13.55%
YoY
|
$1.103M
-21.38%
YoY
|
$1.151M
-19.06%
YoY
|
$1.176M
-17.12%
YoY
|
$1.269M
-15.34%
YoY
|
$1.403M
-10.64%
YoY
|
$1.422M
-14.34%
YoY
|
$1.419M
-14.52%
YoY
|
| Operating Expenses |
$34.38M
12.43%
YoY
|
$35.64M
-4.16%
YoY
|
$37.86M
3.39%
YoY
|
$34.75M
9.83%
YoY
|
$30.58M
-9.09%
YoY
|
$37.19M
-6.73%
YoY
|
$36.62M
-1.78%
YoY
|
$31.63M
-17.04%
YoY
|
$33.64M
-7.6%
YoY
|
$39.87M
-0.98%
YoY
|
$37.28M
1.36%
YoY
|
$38.13M
-6.92%
YoY
|
$36.40M
3.78%
YoY
|
$40.26M
4.18%
YoY
|
$36.78M
-0.9%
YoY
|
$40.97M
3.49%
YoY
|
$35.08M
-0.11%
YoY
|
$38.65M
18.43%
YoY
|
$37.11M
23.98%
YoY
|
| Operating Profit |
-$9.087M
-967.91%
YoY
|
-$11.57M
-345.72%
YoY
|
-$11.31M
426.43%
YoY
|
$4.234M
-37.89%
YoY
|
$1.047M
-122.95%
YoY
|
$4.707M
-218.74%
YoY
|
-$2.149M
-197.11%
YoY
|
$6.817M
-1591.68%
YoY
|
-$4.562M
-296.98%
YoY
|
-$3.964M
-246.54%
YoY
|
$2.213M
-201.42%
YoY
|
-$457.0K
-122.31%
YoY
|
$2.316M
-893.15%
YoY
|
$2.705M
-32.05%
YoY
|
-$2.182M
-190.5%
YoY
|
$2.048M
-50.56%
YoY
|
-$292.0K
-106.6%
YoY
|
$3.981M
-51.45%
YoY
|
$2.411M
-55.91%
YoY
|
| Interest Expense |
-$2.271M
-178.58%
YoY
|
-$1.273M
-144.16%
YoY
|
$8.052M
172.49%
YoY
|
-$3.341M
-512.47%
YoY
|
$2.890M
182.23%
YoY
|
$2.883M
-1.33%
YoY
|
$2.955M
1.13%
YoY
|
$810.0K
-49.75%
YoY
|
$1.024M
-62.41%
YoY
|
$2.922M
10.51%
YoY
|
$2.922M
29.18%
YoY
|
$1.612M
555.28%
YoY
|
$2.724M
-254.33%
YoY
|
$2.644M
-191.84%
YoY
|
$2.262M
-195.32%
YoY
|
$246.0K
-104.17%
YoY
|
-$1.765M
-59.89%
YoY
|
-$2.879M
-12.76%
YoY
|
-$2.373M
-46.07%
YoY
|
| Other Income/Expense, Net |
$2.429M
-287.71%
YoY
|
-$106.0K
-45.92%
YoY
|
-$407.0K
-122.04%
YoY
|
-$297.0K
-92.12%
YoY
|
-$1.294M
-45.17%
YoY
|
-$196.0K
-95.5%
YoY
|
$1.847M
-150.18%
YoY
|
-$3.769M
20.38%
YoY
|
-$2.360M
-26.75%
YoY
|
-$4.352M
53.73%
YoY
|
-$3.681M
43.9%
YoY
|
-$3.131M
-15.81%
YoY
|
-$3.222M
40.51%
YoY
|
-$2.831M
13.69%
YoY
|
-$2.558M
-4.12%
YoY
|
-$3.719M
-469.31%
YoY
|
-$2.293M
-43.06%
YoY
|
-$2.490M
-41.55%
YoY
|
-$2.668M
-43.16%
YoY
|
| Pretax Income |
-$11.34M
1249.64%
YoY
|
-$13.20M
-508.32%
YoY
|
-$21.21M
537.04%
YoY
|
$2.071M
-46.32%
YoY
|
-$840.0K
-85.76%
YoY
|
$3.232M
-136.97%
YoY
|
-$3.329M
221.02%
YoY
|
$3.858M
-295.24%
YoY
|
-$5.898M
-626.14%
YoY
|
-$8.743M
959.76%
YoY
|
-$1.037M
-79.7%
YoY
|
-$1.976M
38.67%
YoY
|
$1.121M
-275.43%
YoY
|
-$825.0K
-225.19%
YoY
|
-$5.108M
755.61%
YoY
|
-$1.425M
-86.67%
YoY
|
-$639.0K
-293.05%
YoY
|
$659.0K
-86.97%
YoY
|
-$597.0K
-180.03%
YoY
|
| Income Tax |
$468.0K
2.41%
YoY
|
$573.0K
-17.55%
YoY
|
$471.0K
-24.64%
YoY
|
$948.0K
101.27%
YoY
|
$457.0K
2.93%
YoY
|
$695.0K
-20.84%
YoY
|
$625.0K
-67.65%
YoY
|
$471.0K
-18.79%
YoY
|
$444.0K
-14.94%
YoY
|
$878.0K
-16.3%
YoY
|
$1.932M
466.57%
YoY
|
$580.0K
-71.39%
YoY
|
$522.0K
28.26%
YoY
|
$1.049M
118.54%
YoY
|
$341.0K
-20.88%
YoY
|
$2.027M
406.75%
YoY
|
$407.0K
-43.55%
YoY
|
$480.0K
67.25%
YoY
|
$431.0K
25.29%
YoY
|
| Net Earnings |
-$11.81M
810.18%
YoY
|
-$13.77M
-642.77%
YoY
|
-$21.68M
448.25%
YoY
|
$1.123M
-66.84%
YoY
|
-$1.297M
-79.55%
YoY
|
$2.537M
-126.37%
YoY
|
-$3.954M
33.18%
YoY
|
$3.387M
-232.51%
YoY
|
-$6.342M
-1158.76%
YoY
|
-$9.621M
413.39%
YoY
|
-$2.969M
-45.51%
YoY
|
-$2.556M
-25.96%
YoY
|
$599.0K
-157.27%
YoY
|
-$1.874M
-1146.93%
YoY
|
-$5.449M
430.06%
YoY
|
-$3.452M
-68.88%
YoY
|
-$1.046M
168.21%
YoY
|
$179.0K
-96.25%
YoY
|
-$1.028M
-355.72%
YoY
|
| Basic Earnings Per Share |
-$0.09
800.0%
YoY
|
-$0.11
-466.67%
YoY
|
-$0.18
350.0%
YoY
|
N/A
|
-$0.01
-83.33%
YoY
|
$0.03
-130.0%
YoY
|
-$0.04
33.33%
YoY
|
N/A
|
-$0.06
-700.0%
YoY
|
-$0.10
400.0%
YoY
|
-$0.03
-50.0%
YoY
|
N/A
|
$0.01
-200.0%
YoY
|
-$0.02
N/A
|
-$0.06
500.0%
YoY
|
N/A
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.10
900.0%
YoY
|
-$0.11
-650.0%
YoY
|
-$0.18
350.0%
YoY
|
$0.01
-59.65%
YoY
|
-$0.01
-84.36%
YoY
|
$0.02
-120.0%
YoY
|
-$0.04
33.33%
YoY
|
$0.03
-225.86%
YoY
|
-$0.06
-739.3%
YoY
|
-$0.10
400.0%
YoY
|
-$0.03
-50.0%
YoY
|
-$0.03
-100.0%
YoY
|
$0.01
-200.0%
YoY
|
-$0.02
N/A
|
-$0.06
500.0%
YoY
|
-$37.10K
30918501.32%
YoY
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
118.8M
15.51%
YoY
|
113.3M
12.7%
YoY
|
112.7M
12.38%
YoY
|
103.0M
3.8%
YoY
|
102.8M
3.69%
YoY
|
100.6M
3.6%
YoY
|
100.3M
3.81%
YoY
|
99.24M
3.65%
YoY
|
99.17M
3.85%
YoY
|
97.07M
3.51%
YoY
|
96.59M
3.31%
YoY
|
95.75M
3.18%
YoY
|
95.49M
2.95%
YoY
|
93.78M
2.2%
YoY
|
93.50M
2.93%
YoY
|
92.80M
1.3%
YoY
|
92.76M
-0.39%
YoY
|
91.76M
-0.29%
YoY
|
90.84M
-0.39%
YoY
|
| Diluted Shares Outstanding |
N/A
|
121.0K
-99.88%
YoY
|
118.9M
18.68%
YoY
|
N/A
|
102.8M
3.66%
YoY
|
103.7M
6.11%
YoY
|
100.2M
3.8%
YoY
|
N/A
|
99.20M
1.79%
YoY
|
97.78M
3.39%
YoY
|
96.56M
3.24%
YoY
|
N/A
|
97.46M
5.06%
YoY
|
94.57M
0.68%
YoY
|
93.53M
2.96%
YoY
|
N/A
|
92.76M
-0.39%
YoY
|
93.93M
0.62%
YoY
|
90.84M
-0.92%
YoY
|
Loading...