|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.591M
-89.77%
YoY
|
-$15.55M
67.51%
YoY
|
-$9.280M
73.56%
YoY
|
-$5.347M
-15.27%
YoY
|
-$6.311M
-264.91%
YoY
|
| Depreciation, Depletion And Amortization |
$6.150M
4.15%
YoY
|
$5.905M
30.44%
YoY
|
$4.527M
-17.88%
YoY
|
$5.513M
-13.71%
YoY
|
$6.389M
-15.28%
YoY
|
| Cash From Operating Activities |
$2.860M
-124.03%
YoY
|
-$11.90M
-176.61%
YoY
|
$15.54M
-747.46%
YoY
|
-$2.400M
-106.23%
YoY
|
$38.51M
-2721.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.272M
18.63%
YoY
|
$3.601M
-71.45%
YoY
|
$12.61M
167.42%
YoY
|
$4.717M
103.32%
YoY
|
$2.320M
-34.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.251M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$79.00K
N/A
|
| Cash From Investing Activities |
-$8.523M
136.68%
YoY
|
-$3.601M
-71.6%
YoY
|
-$12.68M
168.84%
YoY
|
-$4.717M
96.62%
YoY
|
-$2.399M
-35.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.627M
-27.59%
YoY
|
$2.247M
2.14%
YoY
|
$2.200M
N/A
|
$0.00
-100.0%
YoY
|
$14.08M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$115.9M
N/A
|
| Cash From Financing Activities |
-$4.252M
7.62%
YoY
|
-$3.951M
87.07%
YoY
|
-$2.112M
-86.26%
YoY
|
-$15.37M
-46.64%
YoY
|
-$28.81M
-207.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.860M
-124.03%
YoY
|
-$11.90M
-176.61%
YoY
|
$15.54M
-747.46%
YoY
|
-$2.400M
-106.23%
YoY
|
$38.51M
-2721.65%
YoY
|
| Cash From Investing Activities |
-$8.523M
136.68%
YoY
|
-$3.601M
-71.6%
YoY
|
-$12.68M
168.84%
YoY
|
-$4.717M
96.62%
YoY
|
-$2.399M
-35.65%
YoY
|
| Cash From Financing Activities |
-$4.252M
7.62%
YoY
|
-$3.951M
87.07%
YoY
|
-$2.112M
-86.26%
YoY
|
-$15.37M
-46.64%
YoY
|
-$28.81M
-207.9%
YoY
|
| Net Change In Cash |
-$8.258M
-60.32%
YoY
|
-$20.81M
-2085.69%
YoY
|
$1.048M
-103.74%
YoY
|
-$28.05M
-438.32%
YoY
|
$8.290M
-61.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.860M
-124.03%
YoY
|
-$11.90M
-176.61%
YoY
|
$15.54M
-747.46%
YoY
|
-$2.400M
-106.23%
YoY
|
$38.51M
-2721.65%
YoY
|
| Capital Expenditures |
$4.272M
18.63%
YoY
|
$3.601M
-71.45%
YoY
|
$12.61M
167.42%
YoY
|
$4.717M
103.32%
YoY
|
$2.320M
-34.79%
YoY
|
| Free Cash Flow |
-$1.412M
-90.89%
YoY
|
-$15.51M
-630.09%
YoY
|
$2.925M
-141.1%
YoY
|
-$7.117M
-119.66%
YoY
|
$36.19M
-819.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.81M
810.18%
YoY
|
-$13.77M
-642.77%
YoY
|
-$21.68M
448.25%
YoY
|
$1.123M
-66.84%
YoY
|
-$1.297M
-79.55%
YoY
|
$2.537M
-126.37%
YoY
|
-$3.954M
33.18%
YoY
|
$3.387M
-232.51%
YoY
|
-$6.342M
-1158.76%
YoY
|
-$9.621M
413.39%
YoY
|
-$2.969M
-45.51%
YoY
|
-$2.556M
-25.96%
YoY
|
$599.0K
-157.27%
YoY
|
-$1.874M
-1146.93%
YoY
|
-$5.449M
430.06%
YoY
|
-$3.452M
-68.88%
YoY
|
-$1.046M
168.21%
YoY
|
$179.0K
-96.25%
YoY
|
-$1.028M
-355.72%
YoY
|
| Depreciation, Depletion And Amortization |
$1.700M
7.94%
YoY
|
$1.800M
18.97%
YoY
|
$1.676M
14.48%
YoY
|
$1.598M
6.04%
YoY
|
$1.575M
-1.62%
YoY
|
$1.513M
-2.2%
YoY
|
$1.464M
17.03%
YoY
|
$1.507M
37.37%
YoY
|
$1.601M
45.15%
YoY
|
$1.547M
34.4%
YoY
|
$1.251M
6.38%
YoY
|
$1.097M
-13.55%
YoY
|
$1.103M
-21.38%
YoY
|
$1.151M
-19.06%
YoY
|
$1.176M
-17.12%
YoY
|
$1.269M
-15.34%
YoY
|
$1.403M
-10.64%
YoY
|
$1.422M
-14.34%
YoY
|
$1.419M
-14.52%
YoY
|
| Cash From Operating Activities |
-$5.602M
-131.02%
YoY
|
-$15.99M
-987.62%
YoY
|
$12.18M
-266.99%
YoY
|
-$9.708M
-198.24%
YoY
|
$18.06M
-322.92%
YoY
|
$1.801M
-135.36%
YoY
|
-$7.294M
-15.1%
YoY
|
$9.882M
11.27%
YoY
|
-$8.102M
-132.9%
YoY
|
-$5.094M
-71.72%
YoY
|
-$8.591M
-18776.09%
YoY
|
$8.881M
-291.24%
YoY
|
$24.63M
-213.13%
YoY
|
-$18.01M
-155.24%
YoY
|
$46.00K
-100.53%
YoY
|
-$4.644M
-175.0%
YoY
|
-$21.77M
-236.81%
YoY
|
$32.61M
69.14%
YoY
|
-$8.600M
199.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$471.0K
-50.84%
YoY
|
$3.025M
246.11%
YoY
|
$1.904M
70.0%
YoY
|
$1.320M
183.87%
YoY
|
$958.0K
20.5%
YoY
|
$874.0K
-30.14%
YoY
|
$1.120M
2.56%
YoY
|
$465.0K
-94.17%
YoY
|
$795.0K
-58.14%
YoY
|
$1.251M
-18.45%
YoY
|
$1.092M
-14.15%
YoY
|
$7.976M
-671.35%
YoY
|
$1.899M
-278.81%
YoY
|
$1.534M
-291.03%
YoY
|
$1.272M
-12.64%
YoY
|
-$1.396M
56.85%
YoY
|
-$1.062M
308.46%
YoY
|
-$803.0K
33.83%
YoY
|
$1.456M
155.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.035M
-29.74%
YoY
|
-$2.571M
269.4%
YoY
|
-$1.920M
N/A
|
-$2.082M
N/A
|
-$1.473M
N/A
|
-$696.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$60.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$1.506M
-38.05%
YoY
|
-$5.596M
256.43%
YoY
|
-$3.824M
241.43%
YoY
|
-$3.402M
631.61%
YoY
|
-$2.431M
205.79%
YoY
|
-$1.570M
25.5%
YoY
|
-$1.120M
2.56%
YoY
|
-$465.0K
-94.17%
YoY
|
-$795.0K
-58.14%
YoY
|
-$1.251M
-18.45%
YoY
|
-$1.092M
-14.15%
YoY
|
-$7.976M
471.35%
YoY
|
-$1.899M
78.81%
YoY
|
-$1.534M
91.03%
YoY
|
-$1.272M
-12.64%
YoY
|
-$1.396M
57.03%
YoY
|
-$1.062M
308.46%
YoY
|
-$803.0K
18.09%
YoY
|
-$1.456M
155.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.110M
-305.5%
YoY
|
-$282.0K
-104.89%
YoY
|
-$475.0K
-78.14%
YoY
|
-$5.845M
742.22%
YoY
|
-$2.000M
33.33%
YoY
|
$5.766M
-2343.58%
YoY
|
-$2.173M
44.87%
YoY
|
-$694.0K
32.95%
YoY
|
-$1.500M
0.0%
YoY
|
-$257.0K
-106.01%
YoY
|
-$1.500M
-65.64%
YoY
|
-$522.0K
-470.21%
YoY
|
-$1.500M
50.0%
YoY
|
$4.275M
-131.64%
YoY
|
-$4.365M
336.5%
YoY
|
$141.0K
-100.73%
YoY
|
-$1.000M
-161.35%
YoY
|
-$13.51M
-9750.0%
YoY
|
-$1.000M
-91.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.602M
-131.02%
YoY
|
-$15.99M
-987.62%
YoY
|
$12.18M
-266.99%
YoY
|
-$9.708M
-198.24%
YoY
|
$18.06M
-322.92%
YoY
|
$1.801M
-135.36%
YoY
|
-$7.294M
-15.1%
YoY
|
$9.882M
11.27%
YoY
|
-$8.102M
-132.9%
YoY
|
-$5.094M
-71.72%
YoY
|
-$8.591M
-18776.09%
YoY
|
$8.881M
-291.24%
YoY
|
$24.63M
-213.13%
YoY
|
-$18.01M
-155.24%
YoY
|
$46.00K
-100.53%
YoY
|
-$4.644M
-175.0%
YoY
|
-$21.77M
-236.81%
YoY
|
$32.61M
69.14%
YoY
|
-$8.600M
199.65%
YoY
|
| Cash From Investing Activities |
-$1.506M
-38.05%
YoY
|
-$5.596M
256.43%
YoY
|
-$3.824M
241.43%
YoY
|
-$3.402M
631.61%
YoY
|
-$2.431M
205.79%
YoY
|
-$1.570M
25.5%
YoY
|
-$1.120M
2.56%
YoY
|
-$465.0K
-94.17%
YoY
|
-$795.0K
-58.14%
YoY
|
-$1.251M
-18.45%
YoY
|
-$1.092M
-14.15%
YoY
|
-$7.976M
471.35%
YoY
|
-$1.899M
78.81%
YoY
|
-$1.534M
91.03%
YoY
|
-$1.272M
-12.64%
YoY
|
-$1.396M
57.03%
YoY
|
-$1.062M
308.46%
YoY
|
-$803.0K
18.09%
YoY
|
-$1.456M
155.89%
YoY
|
| Cash From Financing Activities |
$4.110M
-305.5%
YoY
|
-$282.0K
-104.89%
YoY
|
-$475.0K
-78.14%
YoY
|
-$5.845M
742.22%
YoY
|
-$2.000M
33.33%
YoY
|
$5.766M
-2343.58%
YoY
|
-$2.173M
44.87%
YoY
|
-$694.0K
32.95%
YoY
|
-$1.500M
0.0%
YoY
|
-$257.0K
-106.01%
YoY
|
-$1.500M
-65.64%
YoY
|
-$522.0K
-470.21%
YoY
|
-$1.500M
50.0%
YoY
|
$4.275M
-131.64%
YoY
|
-$4.365M
336.5%
YoY
|
$141.0K
-100.73%
YoY
|
-$1.000M
-161.35%
YoY
|
-$13.51M
-9750.0%
YoY
|
-$1.000M
-91.04%
YoY
|
| Net Change In Cash |
-$2.998M
-122.0%
YoY
|
-$21.86M
-464.58%
YoY
|
$7.794M
-184.17%
YoY
|
-$18.96M
-317.3%
YoY
|
$13.63M
-231.1%
YoY
|
$5.997M
-190.84%
YoY
|
-$9.260M
-25.99%
YoY
|
$8.723M
2177.55%
YoY
|
-$10.40M
-148.98%
YoY
|
-$6.602M
-56.77%
YoY
|
-$12.51M
61.14%
YoY
|
$383.0K
-106.49%
YoY
|
$21.23M
-189.08%
YoY
|
-$15.27M
-183.47%
YoY
|
-$7.764M
-33.7%
YoY
|
-$5.899M
-58.2%
YoY
|
-$23.83M
-237.9%
YoY
|
$18.30M
-2.36%
YoY
|
-$11.71M
-10.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.602M
-131.02%
YoY
|
-$15.99M
-987.62%
YoY
|
$12.18M
-266.99%
YoY
|
-$9.708M
-198.24%
YoY
|
$18.06M
-322.92%
YoY
|
$1.801M
-135.36%
YoY
|
-$7.294M
-15.1%
YoY
|
$9.882M
11.27%
YoY
|
-$8.102M
-132.9%
YoY
|
-$5.094M
-71.72%
YoY
|
-$8.591M
-18776.09%
YoY
|
$8.881M
-291.24%
YoY
|
$24.63M
-213.13%
YoY
|
-$18.01M
-155.24%
YoY
|
$46.00K
-100.53%
YoY
|
-$4.644M
-175.0%
YoY
|
-$21.77M
-236.81%
YoY
|
$32.61M
69.14%
YoY
|
-$8.600M
199.65%
YoY
|
| Capital Expenditures |
$471.0K
-50.84%
YoY
|
$3.025M
246.11%
YoY
|
$1.904M
70.0%
YoY
|
$1.320M
183.87%
YoY
|
$958.0K
20.5%
YoY
|
$874.0K
-30.14%
YoY
|
$1.120M
2.56%
YoY
|
$465.0K
-94.17%
YoY
|
$795.0K
-58.14%
YoY
|
$1.251M
-18.45%
YoY
|
$1.092M
-14.15%
YoY
|
$7.976M
-671.35%
YoY
|
$1.899M
-278.81%
YoY
|
$1.534M
-291.03%
YoY
|
$1.272M
-12.64%
YoY
|
-$1.396M
56.85%
YoY
|
-$1.062M
308.46%
YoY
|
-$803.0K
33.83%
YoY
|
$1.456M
155.89%
YoY
|
| Free Cash Flow |
-$6.073M
-135.51%
YoY
|
-$19.01M
-2150.81%
YoY
|
$10.28M
-222.13%
YoY
|
-$11.03M
-217.11%
YoY
|
$17.10M
-292.23%
YoY
|
$927.0K
-114.61%
YoY
|
-$8.414M
-13.11%
YoY
|
$9.417M
940.55%
YoY
|
-$8.897M
-139.15%
YoY
|
-$6.345M
-67.54%
YoY
|
-$9.683M
689.8%
YoY
|
$905.0K
-127.86%
YoY
|
$22.73M
-209.77%
YoY
|
-$19.55M
-158.5%
YoY
|
-$1.226M
-87.81%
YoY
|
-$3.248M
-145.86%
YoY
|
-$20.71M
-228.05%
YoY
|
$33.41M
68.08%
YoY
|
-$10.06M
192.41%
YoY
|
Loading...