2020 Q3 Form 10-Q Financial Statement

#000156459020050481 Filed on November 04, 2020

View on sec.gov

Income Statement

Concept 2020 Q3 2019 Q3
Revenue $85.33M $89.58M
YoY Change -4.74% -6.52%
Cost Of Revenue $49.93M $56.60M
YoY Change -11.79% -2.33%
Gross Profit $35.40M $32.94M
YoY Change 7.47% -13.03%
Gross Profit Margin 41.49% 36.78%
Selling, General & Admin $17.79M $23.88M
YoY Change -25.52% -16.72%
% of Gross Profit 50.24% 72.49%
Research & Development $12.15M $13.34M
YoY Change -8.94% -3.95%
% of Gross Profit 34.31% 40.5%
Depreciation & Amortization $1.660M $1.865M
YoY Change -10.99% -12.4%
% of Gross Profit 4.69% 5.66%
Operating Expenses $29.94M $37.22M
YoY Change -19.58% -12.55%
Operating Profit $5.468M -$4.280M
YoY Change -227.76% -8.7%
Interest Expense -$4.400M -$4.800M
YoY Change -8.33% 20.0%
% of Operating Profit -80.47%
Other Income/Expense, Net -$4.694M -$4.439M
YoY Change 5.74% 11.45%
Pretax Income $746.0K -$8.719M
YoY Change -108.56% 0.55%
Income Tax $344.0K $637.0K
% Of Pretax Income 46.11%
Net Earnings $402.0K -$9.356M
YoY Change -104.3% 1.63%
Net Earnings / Revenue 0.47% -10.44%
Basic Earnings Per Share $0.00 -$0.11
Diluted Earnings Per Share $0.00 -$0.11
COMMON SHARES
Basic Shares Outstanding 91.19M 88.77M
Diluted Shares Outstanding 91.68M 88.77M

Balance Sheet

Concept 2020 Q3 2019 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $90.00M $80.90M
YoY Change 11.25% 18.1%
Cash & Equivalents $90.00M $80.91M
Short-Term Investments
Other Short-Term Assets $26.40M $26.40M
YoY Change 0.0% 36.79%
Inventory $141.0M $129.2M
Prepaid Expenses
Receivables $75.00M $104.7M
Other Receivables $0.00 $0.00
Total Short-Term Assets $332.5M $341.2M
YoY Change -2.56% 25.5%
LONG-TERM ASSETS
Property, Plant & Equipment $14.54M $16.68M
YoY Change -12.84% -27.78%
Goodwill $57.83M $57.66M
YoY Change 0.31%
Intangibles
YoY Change
Long-Term Investments $15.60M
YoY Change
Other Assets $14.97M $17.45M
YoY Change -14.2% 347.38%
Total Long-Term Assets $132.2M $122.5M
YoY Change 7.91% 26.05%
TOTAL ASSETS
Total Short-Term Assets $332.5M $341.2M
Total Long-Term Assets $132.2M $122.5M
Total Assets $464.7M $463.7M
YoY Change 0.21% 25.64%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $17.84M $23.62M
YoY Change -24.47% -8.8%
Accrued Expenses $47.00M $54.50M
YoY Change -13.76% 26.45%
Deferred Revenue $81.34M $79.60M
YoY Change 2.2% 5.4%
Short-Term Debt $6.200M $0.00
YoY Change
Long-Term Debt Due $6.162M
YoY Change
Total Short-Term Liabilities $169.1M $176.1M
YoY Change -4.0% 9.75%
LONG-TERM LIABILITIES
Long-Term Debt $173.5M $188.5M
YoY Change -7.92% 46.21%
Other Long-Term Liabilities $54.60M $6.344M
YoY Change 760.66% -80.54%
Total Long-Term Liabilities $173.5M $194.8M
YoY Change -10.92% 20.62%
TOTAL LIABILITIES
Total Short-Term Liabilities $169.1M $176.1M
Total Long-Term Liabilities $173.5M $194.8M
Total Liabilities $397.3M $422.8M
YoY Change -6.03% 31.3%
SHAREHOLDERS EQUITY
Retained Earnings -$494.9M
YoY Change
Common Stock $536.9M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $67.44M $40.97M
YoY Change
Total Liabilities & Shareholders Equity $464.7M $463.7M
YoY Change 0.21% 25.64%

Cashflow Statement

Concept 2020 Q3 2019 Q3
OPERATING ACTIVITIES
Net Income $402.0K -$9.356M
YoY Change -104.3% 1.63%
Depreciation, Depletion And Amortization $1.660M $1.865M
YoY Change -10.99% -12.4%
Cash From Operating Activities -$2.870M -$24.62M
YoY Change -88.34% 38.14%
INVESTING ACTIVITIES
Capital Expenditures $569.0K $1.267M
YoY Change -55.09% -20.91%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$569.0K -$1.267M
YoY Change -55.09% -20.91%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $10.50M
YoY Change
Cash From Financing Activities -11.16M 27.45M
YoY Change -140.65% -1231.49%
NET CHANGE
Cash From Operating Activities -2.870M -24.62M
Cash From Investing Activities -569.0K -1.267M
Cash From Financing Activities -11.16M 27.45M
Net Change In Cash -13.11M -290.0K
YoY Change 4420.69% -98.7%
FREE CASH FLOW
Cash From Operating Activities -$2.870M -$24.62M
Capital Expenditures $569.0K $1.267M
Free Cash Flow -$3.439M -$25.89M
YoY Change -86.72% 33.27%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y10M17D
CY2020Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
14971000
CY2020Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
13929000
CY2020Q3 us-gaap Assets
Assets
464710000
CY2020Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
8381000
CY2020Q3 us-gaap Goodwill
Goodwill
57834000
CY2020Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
606000
CY2020Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
19618000
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
27377000
CY2020Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
1315000
CY2020Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
17841000
CY2020Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
28647000
CY2020Q3 us-gaap Cost Of Revenue
CostOfRevenue
49929000
CY2020Q3 us-gaap Gross Profit
GrossProfit
35403000
CY2019Q3 us-gaap Gross Profit
GrossProfit
32943000
CY2020Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
12148000
CY2019Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
13341000
CY2020Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8898000
CY2019Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
13266000
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8889000
CY2019Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10616000
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
37223000
CY2020Q3 us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
-28000
CY2019Q3 us-gaap Share Based Compensation
ShareBasedCompensation
1700000
CY2020Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
357000
CY2019Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
329000
CY2020Q3 us-gaap Accretion Expense
AccretionExpense
1241000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
344000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
402000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-9356000
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
91194000
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
88772000
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
91681000
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
88772000
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1895000
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10374000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
63635000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1910000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
402000
CY2020Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1493000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
67440000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
49871000
CY2019Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-207000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1684000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-9356000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
40974000
CY2020Q3 us-gaap Profit Loss
ProfitLoss
402000
CY2019Q3 us-gaap Profit Loss
ProfitLoss
-9356000
CY2020Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1660000
CY2019Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1865000
CY2020Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2244000
CY2019Q3 us-gaap Accretion Expense
AccretionExpense
965000
CY2020Q3 aray Change In Recovery Of Allowance For Doubtful Accounts
ChangeInRecoveryOfAllowanceForDoubtfulAccounts
660000
CY2019Q3 aray Change In Recovery Of Allowance For Doubtful Accounts
ChangeInRecoveryOfAllowanceForDoubtfulAccounts
-22000
CY2020Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
1365000
CY2020Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-17953000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
88178000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
96801000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
87888000
CY2019Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-6785000
CY2020Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7671000
CY2019Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
10479000
CY2020Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3973000
CY2019Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2049000
CY2020Q3 us-gaap Inventory Write Down
InventoryWriteDown
1520000
CY2019Q3 us-gaap Inventory Write Down
InventoryWriteDown
992000
CY2020Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-2000
CY2020Q3 us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
-28000
CY2020Q3 aray Income Loss From Equity Method Investments Deferral Of Intra Entity Profit On Sales
IncomeLossFromEquityMethodInvestmentsDeferralOfIntraEntityProfitOnSales
-326000
CY2020Q3 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
88000
CY2019Q3 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
2000
CY2020Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5202000
CY2019Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5704000
CY2020Q3 aray Increase Decrease In Operating Lease Liabilities Net
IncreaseDecreaseInOperatingLeaseLiabilitiesNet
157000
CY2019Q3 aray Increase Decrease In Operating Lease Liabilities Net
IncreaseDecreaseInOperatingLeaseLiabilitiesNet
82000
CY2020Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-7281000
CY2019Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-14086000
CY2020Q3 aray Increase Decrease In Contract With Customer
IncreaseDecreaseInContractWithCustomer
-6134000
CY2019Q3 aray Increase Decrease In Contract With Customer
IncreaseDecreaseInContractWithCustomer
-1707000
CY2020Q3 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-3366000
CY2019Q3 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
2088000
CY2020Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2870000
CY2019Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-24621000
CY2020Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
569000
CY2019Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1267000
CY2020Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-569000
CY2019Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1267000
CY2019Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
207000
CY2019Q3 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
24716000
CY2020Q3 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
10000000
CY2020Q3 us-gaap Payments Of Debt Restructuring Costs
PaymentsOfDebtRestructuringCosts
500000
CY2020Q3 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-659000
CY2019Q3 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
2941000
CY2020Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-11159000
CY2019Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
27450000
CY2020Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1488000
CY2019Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1852000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-13110000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-290000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
109911000
CY2020Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P30M
CY2020Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
81344000
CY2020Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
83207000
CY2020Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
24406000
CY2020Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
24125000
CY2020Q3 us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:10pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:10pt;margin-bottom:0pt;text-indent:2.25%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and related disclosures at the date of the financial statements. The Company assessed certain accounting matters that generally require consideration of forecasted financial information in context with the information reasonably available to the Company and the unknown future impacts of the COVID-19 pandemic. Key estimates and assumptions made by the Company relate to revenue recognition, assessment of recoverability of goodwill and intangible assets, valuation of our equity method investment in the JV, valuation of inventories, share based compensation expense, convertible notes, income taxes, allowance for doubtful accounts and loss contingencies. Actual results could differ materially from those estimates.</p>
CY2020Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
12093000
CY2020Q2 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
11739000
CY2020Q3 us-gaap Interest Receivable Current
InterestReceivableCurrent
583000
CY2020Q2 us-gaap Interest Receivable Current
InterestReceivableCurrent
493000
CY2020Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
3429000
CY2020Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
3810000
CY2020Q3 us-gaap Interest Receivable Noncurrent
InterestReceivableNoncurrent
1286000
CY2020Q2 us-gaap Interest Receivable Noncurrent
InterestReceivableNoncurrent
1342000
CY2020Q3 aray Contract With Customer Advances Current
ContractWithCustomerAdvancesCurrent
16712000
CY2020Q2 aray Contract With Customer Advances Current
ContractWithCustomerAdvancesCurrent
22571000
CY2020Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
8800000
CY2019Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
11200000
CY2020Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
984900000
CY2020Q3 aray Percentage Of Changes In Operating Results On Entity S Revenue
PercentageOfChangesInOperatingResultsOnEntitySRevenue
0.23
CY2020Q3 us-gaap Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
P5Y
CY2020Q3 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
7400000
CY2020Q2 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
7900000
CY2020Q3 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
700000
CY2019Q3 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
500000
CY2020Q3 us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
100000
CY2019Q3 us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
100000
CY2020Q3 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
3500000
CY2020Q2 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
3800000
CY2020Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4400000
CY2020Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4400000
CY2020Q3 us-gaap Notes Receivable Gross
NotesReceivableGross
13042000
CY2020Q2 us-gaap Notes Receivable Gross
NotesReceivableGross
13019000
CY2020Q3 aray Financing Receivable Unearned Income
FinancingReceivableUnearnedIncome
1805000
CY2020Q2 aray Financing Receivable Unearned Income
FinancingReceivableUnearnedIncome
1774000
CY2020Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4380000
CY2020Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4369000
CY2020Q3 us-gaap Notes Receivable Net
NotesReceivableNet
6857000
CY2020Q2 us-gaap Notes Receivable Net
NotesReceivableNet
6876000
CY2020Q3 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
3337000
CY2020Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
3084000
CY2020Q3 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
3520000
CY2020Q2 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
3792000
CY2020Q3 us-gaap Notes Receivable Net
NotesReceivableNet
6857000
CY2020Q2 us-gaap Notes Receivable Net
NotesReceivableNet
6876000
CY2020Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
2400000
CY2020Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
100000
CY2020Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
57168000
CY2020Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
48037000
CY2020Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
17722000
CY2020Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
17798000
CY2020Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
66127000
CY2020Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
68539000
CY2020Q3 us-gaap Inventory Net
InventoryNet
141017000
CY2020Q2 us-gaap Inventory Net
InventoryNet
134374000
CY2020Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
99254000
CY2020Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
100122000
CY2020Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
84714000
CY2020Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
84773000
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14540000
CY2020Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15349000
CY2020Q3 aray Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
1600000
CY2019Q3 aray Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
1800000
CY2020Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
2240000
CY2020Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
752000
CY2020Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
1231000
CY2020Q2 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
1236000
CY2020Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1009000
CY2020Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-484000
CY2020Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
2400000
CY2020Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
200000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
7171000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
9311000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
8676000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
5922000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
3032000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
34112000
CY2020Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
3136000
CY2020Q3 aray Operating Lease And Finance Lease Liability
OperatingLeaseAndFinanceLeaseLiability
30976000
CY2020Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0528
CY2020Q2 us-gaap Goodwill
Goodwill
57717000
CY2019Q2 us-gaap Goodwill
Goodwill
57770000
CY2020Q3 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
117000
CY2020 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-53000
CY2020Q3 us-gaap Goodwill
Goodwill
57834000
CY2020Q2 us-gaap Goodwill
Goodwill
57717000
CY2020 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
60000.00
CY2019Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
40000.00
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
171000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
185000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
143000
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
107000
CY2020Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
606000
CY2020Q3 aray Foreign Currency Forward Contracts
ForeignCurrencyForwardContracts
0
CY2020Q2 aray Foreign Currency Forward Contracts
ForeignCurrencyForwardContracts
0
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
90000000.0
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
107600000
CY2020Q3 aray Carrying Amount Of Equity Conversion Component
CarryingAmountOfEquityConversionComponent
14650000
CY2020Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
192291000
CY2020Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2498000
CY2020Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
10104000
CY2020Q3 us-gaap Long Term Debt
LongTermDebt
179689000
CY2020Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
6162000
CY2020Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
173527000
CY2020Q3 us-gaap Long Term Debt
LongTermDebt
179689000
CY2020Q2 aray Carrying Amount Of Equity Conversion Component
CarryingAmountOfEquityConversionComponent
14650000
CY2020Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
202094000
CY2020Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2796000
CY2020Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
9991000
CY2020Q2 us-gaap Long Term Debt
LongTermDebt
189307000
CY2020Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
189307000
CY2020Q2 us-gaap Long Term Debt
LongTermDebt
189307000
CY2020Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
2785000
CY2019Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
2862000
CY2020Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1241000
CY2019Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
965000
CY2020Q3 aray Amortization Of Financing Costs Convertible Debt
AmortizationOfFinancingCostsConvertibleDebt
357000
CY2019Q3 aray Amortization Of Financing Costs Convertible Debt
AmortizationOfFinancingCostsConvertibleDebt
329000
CY2020Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
4383000
CY2019Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
4156000
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2244000
CY2019Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1700000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
402000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-9356000
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
91194000
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
88772000
CY2020Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
487000
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
91681000
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
88772000
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
CY2020Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9005000
CY2019Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7855000
CY2020Q3 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2020Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
85332000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
89577000
CY2020Q3 us-gaap Noncurrent Assets
NoncurrentAssets
14540000
CY2020Q2 us-gaap Noncurrent Assets
NoncurrentAssets
15349000
CY2020Q3 aray Number Of Prior Years With Gross Receipt Eligible For Beat Minimum Tax
NumberOfPriorYearsWithGrossReceiptEligibleForBEATMinimumTax
3
CY2020Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
17000000.0
CY2020Q3 aray Unrecognized Tax Benefits Subsequent Period Within Which No Material Changes Expected
UnrecognizedTaxBenefitsSubsequentPeriodWithinWhichNoMaterialChangesExpected
P12M

Files In Submission

Name View Source Status
0001564590-20-050481-index-headers.html Edgar Link pending
0001564590-20-050481-index.html Edgar Link pending
0001564590-20-050481.txt Edgar Link pending
0001564590-20-050481-xbrl.zip Edgar Link pending
aray-10q_20200930.htm Edgar Link pending
aray-10q_20200930_htm.xml Edgar Link completed
aray-20200930.xsd Edgar Link pending
aray-20200930_cal.xml Edgar Link unprocessable
aray-20200930_def.xml Edgar Link unprocessable
aray-20200930_lab.xml Edgar Link unprocessable
aray-20200930_pre.xml Edgar Link unprocessable
aray-ex311_8.htm Edgar Link pending
aray-ex312_7.htm Edgar Link pending
aray-ex321_6.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending