2020 Q3 Form 10-Q Financial Statement
#000156459020050481 Filed on November 04, 2020
Income Statement
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
Revenue | $85.33M | $89.58M |
YoY Change | -4.74% | -6.52% |
Cost Of Revenue | $49.93M | $56.60M |
YoY Change | -11.79% | -2.33% |
Gross Profit | $35.40M | $32.94M |
YoY Change | 7.47% | -13.03% |
Gross Profit Margin | 41.49% | 36.78% |
Selling, General & Admin | $17.79M | $23.88M |
YoY Change | -25.52% | -16.72% |
% of Gross Profit | 50.24% | 72.49% |
Research & Development | $12.15M | $13.34M |
YoY Change | -8.94% | -3.95% |
% of Gross Profit | 34.31% | 40.5% |
Depreciation & Amortization | $1.660M | $1.865M |
YoY Change | -10.99% | -12.4% |
% of Gross Profit | 4.69% | 5.66% |
Operating Expenses | $29.94M | $37.22M |
YoY Change | -19.58% | -12.55% |
Operating Profit | $5.468M | -$4.280M |
YoY Change | -227.76% | -8.7% |
Interest Expense | -$4.400M | -$4.800M |
YoY Change | -8.33% | 20.0% |
% of Operating Profit | -80.47% | |
Other Income/Expense, Net | -$4.694M | -$4.439M |
YoY Change | 5.74% | 11.45% |
Pretax Income | $746.0K | -$8.719M |
YoY Change | -108.56% | 0.55% |
Income Tax | $344.0K | $637.0K |
% Of Pretax Income | 46.11% | |
Net Earnings | $402.0K | -$9.356M |
YoY Change | -104.3% | 1.63% |
Net Earnings / Revenue | 0.47% | -10.44% |
Basic Earnings Per Share | $0.00 | -$0.11 |
Diluted Earnings Per Share | $0.00 | -$0.11 |
COMMON SHARES | ||
Basic Shares Outstanding | 91.19M | 88.77M |
Diluted Shares Outstanding | 91.68M | 88.77M |
Balance Sheet
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $90.00M | $80.90M |
YoY Change | 11.25% | 18.1% |
Cash & Equivalents | $90.00M | $80.91M |
Short-Term Investments | ||
Other Short-Term Assets | $26.40M | $26.40M |
YoY Change | 0.0% | 36.79% |
Inventory | $141.0M | $129.2M |
Prepaid Expenses | ||
Receivables | $75.00M | $104.7M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $332.5M | $341.2M |
YoY Change | -2.56% | 25.5% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $14.54M | $16.68M |
YoY Change | -12.84% | -27.78% |
Goodwill | $57.83M | $57.66M |
YoY Change | 0.31% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $15.60M | |
YoY Change | ||
Other Assets | $14.97M | $17.45M |
YoY Change | -14.2% | 347.38% |
Total Long-Term Assets | $132.2M | $122.5M |
YoY Change | 7.91% | 26.05% |
TOTAL ASSETS | ||
Total Short-Term Assets | $332.5M | $341.2M |
Total Long-Term Assets | $132.2M | $122.5M |
Total Assets | $464.7M | $463.7M |
YoY Change | 0.21% | 25.64% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $17.84M | $23.62M |
YoY Change | -24.47% | -8.8% |
Accrued Expenses | $47.00M | $54.50M |
YoY Change | -13.76% | 26.45% |
Deferred Revenue | $81.34M | $79.60M |
YoY Change | 2.2% | 5.4% |
Short-Term Debt | $6.200M | $0.00 |
YoY Change | ||
Long-Term Debt Due | $6.162M | |
YoY Change | ||
Total Short-Term Liabilities | $169.1M | $176.1M |
YoY Change | -4.0% | 9.75% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $173.5M | $188.5M |
YoY Change | -7.92% | 46.21% |
Other Long-Term Liabilities | $54.60M | $6.344M |
YoY Change | 760.66% | -80.54% |
Total Long-Term Liabilities | $173.5M | $194.8M |
YoY Change | -10.92% | 20.62% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $169.1M | $176.1M |
Total Long-Term Liabilities | $173.5M | $194.8M |
Total Liabilities | $397.3M | $422.8M |
YoY Change | -6.03% | 31.3% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$494.9M | |
YoY Change | ||
Common Stock | $536.9M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $67.44M | $40.97M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $464.7M | $463.7M |
YoY Change | 0.21% | 25.64% |
Cashflow Statement
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $402.0K | -$9.356M |
YoY Change | -104.3% | 1.63% |
Depreciation, Depletion And Amortization | $1.660M | $1.865M |
YoY Change | -10.99% | -12.4% |
Cash From Operating Activities | -$2.870M | -$24.62M |
YoY Change | -88.34% | 38.14% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $569.0K | $1.267M |
YoY Change | -55.09% | -20.91% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$569.0K | -$1.267M |
YoY Change | -55.09% | -20.91% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $10.50M | |
YoY Change | ||
Cash From Financing Activities | -11.16M | 27.45M |
YoY Change | -140.65% | -1231.49% |
NET CHANGE | ||
Cash From Operating Activities | -2.870M | -24.62M |
Cash From Investing Activities | -569.0K | -1.267M |
Cash From Financing Activities | -11.16M | 27.45M |
Net Change In Cash | -13.11M | -290.0K |
YoY Change | 4420.69% | -98.7% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$2.870M | -$24.62M |
Capital Expenditures | $569.0K | $1.267M |
Free Cash Flow | -$3.439M | -$25.89M |
YoY Change | -86.72% | 33.27% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y10M17D | |
CY2020Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14971000 | |
CY2020Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q2 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
13929000 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
464710000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
8381000 | |
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
57834000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
606000 | |
CY2020Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
19618000 | |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
27377000 | |
CY2020Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
1315000 | |
CY2020Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
17841000 | |
CY2020Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
28647000 | |
CY2020Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
49929000 | |
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
35403000 | |
CY2019Q3 | us-gaap |
Gross Profit
GrossProfit
|
32943000 | |
CY2020Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12148000 | |
CY2019Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
13341000 | |
CY2020Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
8898000 | |
CY2019Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
13266000 | |
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8889000 | |
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10616000 | |
CY2019Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
37223000 | |
CY2020Q3 | us-gaap |
Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
|
-28000 | |
CY2019Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1700000 | |
CY2020Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
357000 | |
CY2019Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
329000 | |
CY2020Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
1241000 | |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
344000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
402000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9356000 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.11 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.11 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
91194000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
88772000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
91681000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
88772000 | |
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1895000 | |
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10374000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
63635000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1910000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
402000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
1493000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
67440000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
49871000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-207000 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1684000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9356000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
40974000 | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
402000 | |
CY2019Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-9356000 | |
CY2020Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1660000 | |
CY2019Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1865000 | |
CY2020Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2244000 | |
CY2019Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
965000 | |
CY2020Q3 | aray |
Change In Recovery Of Allowance For Doubtful Accounts
ChangeInRecoveryOfAllowanceForDoubtfulAccounts
|
660000 | |
CY2019Q3 | aray |
Change In Recovery Of Allowance For Doubtful Accounts
ChangeInRecoveryOfAllowanceForDoubtfulAccounts
|
-22000 | |
CY2020Q3 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
|
1365000 | |
CY2020Q3 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-17953000 | |
CY2019Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
88178000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
96801000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
87888000 | |
CY2019Q3 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-6785000 | |
CY2020Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7671000 | |
CY2019Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
10479000 | |
CY2020Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3973000 | |
CY2019Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2049000 | |
CY2020Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1520000 | |
CY2019Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
992000 | |
CY2020Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2000 | |
CY2020Q3 | us-gaap |
Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
|
-28000 | |
CY2020Q3 | aray |
Income Loss From Equity Method Investments Deferral Of Intra Entity Profit On Sales
IncomeLossFromEquityMethodInvestmentsDeferralOfIntraEntityProfitOnSales
|
-326000 | |
CY2020Q3 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
88000 | |
CY2019Q3 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
2000 | |
CY2020Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-5202000 | |
CY2019Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-5704000 | |
CY2020Q3 | aray |
Increase Decrease In Operating Lease Liabilities Net
IncreaseDecreaseInOperatingLeaseLiabilitiesNet
|
157000 | |
CY2019Q3 | aray |
Increase Decrease In Operating Lease Liabilities Net
IncreaseDecreaseInOperatingLeaseLiabilitiesNet
|
82000 | |
CY2020Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-7281000 | |
CY2019Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-14086000 | |
CY2020Q3 | aray |
Increase Decrease In Contract With Customer
IncreaseDecreaseInContractWithCustomer
|
-6134000 | |
CY2019Q3 | aray |
Increase Decrease In Contract With Customer
IncreaseDecreaseInContractWithCustomer
|
-1707000 | |
CY2020Q3 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-3366000 | |
CY2019Q3 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
2088000 | |
CY2020Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2870000 | |
CY2019Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-24621000 | |
CY2020Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
569000 | |
CY2019Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1267000 | |
CY2020Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-569000 | |
CY2019Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1267000 | |
CY2019Q3 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
207000 | |
CY2019Q3 | us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
24716000 | |
CY2020Q3 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
10000000 | |
CY2020Q3 | us-gaap |
Payments Of Debt Restructuring Costs
PaymentsOfDebtRestructuringCosts
|
500000 | |
CY2020Q3 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-659000 | |
CY2019Q3 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
2941000 | |
CY2020Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-11159000 | |
CY2019Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
27450000 | |
CY2020Q3 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1488000 | |
CY2019Q3 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-1852000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-13110000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-290000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
109911000 | |
CY2020Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P30M | |
CY2020Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
81344000 | |
CY2020Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
83207000 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
24406000 | |
CY2020Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
24125000 | |
CY2020Q3 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-top:10pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:10pt;margin-bottom:0pt;text-indent:2.25%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and related disclosures at the date of the financial statements. The Company assessed certain accounting matters that generally require consideration of forecasted financial information in context with the information reasonably available to the Company and the unknown future impacts of the COVID-19 pandemic. Key estimates and assumptions made by the Company relate to revenue recognition, assessment of recoverability of goodwill and intangible assets, valuation of our equity method investment in the JV, valuation of inventories, share based compensation expense, convertible notes, income taxes, allowance for doubtful accounts and loss contingencies. Actual results could differ materially from those estimates.</p> | |
CY2020Q3 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
12093000 | |
CY2020Q2 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
11739000 | |
CY2020Q3 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
583000 | |
CY2020Q2 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
493000 | |
CY2020Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
3429000 | |
CY2020Q2 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
3810000 | |
CY2020Q3 | us-gaap |
Interest Receivable Noncurrent
InterestReceivableNoncurrent
|
1286000 | |
CY2020Q2 | us-gaap |
Interest Receivable Noncurrent
InterestReceivableNoncurrent
|
1342000 | |
CY2020Q3 | aray |
Contract With Customer Advances Current
ContractWithCustomerAdvancesCurrent
|
16712000 | |
CY2020Q2 | aray |
Contract With Customer Advances Current
ContractWithCustomerAdvancesCurrent
|
22571000 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
8800000 | |
CY2019Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
11200000 | |
CY2020Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
984900000 | |
CY2020Q3 | aray |
Percentage Of Changes In Operating Results On Entity S Revenue
PercentageOfChangesInOperatingResultsOnEntitySRevenue
|
0.23 | |
CY2020Q3 | us-gaap |
Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
|
P5Y | |
CY2020Q3 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
7400000 | |
CY2020Q2 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
7900000 | |
CY2020Q3 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
700000 | |
CY2019Q3 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
500000 | |
CY2020Q3 | us-gaap |
Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
|
100000 | |
CY2019Q3 | us-gaap |
Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
|
100000 | |
CY2020Q3 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
3500000 | |
CY2020Q2 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
3800000 | |
CY2020Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
4400000 | |
CY2020Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
4400000 | |
CY2020Q3 | us-gaap |
Notes Receivable Gross
NotesReceivableGross
|
13042000 | |
CY2020Q2 | us-gaap |
Notes Receivable Gross
NotesReceivableGross
|
13019000 | |
CY2020Q3 | aray |
Financing Receivable Unearned Income
FinancingReceivableUnearnedIncome
|
1805000 | |
CY2020Q2 | aray |
Financing Receivable Unearned Income
FinancingReceivableUnearnedIncome
|
1774000 | |
CY2020Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
4380000 | |
CY2020Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
4369000 | |
CY2020Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
6857000 | |
CY2020Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
6876000 | |
CY2020Q3 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
3337000 | |
CY2020Q2 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
3084000 | |
CY2020Q3 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
3520000 | |
CY2020Q2 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
3792000 | |
CY2020Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
6857000 | |
CY2020Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
6876000 | |
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2400000 | |
CY2020Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
100000 | |
CY2020Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
57168000 | |
CY2020Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
48037000 | |
CY2020Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
17722000 | |
CY2020Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
17798000 | |
CY2020Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
66127000 | |
CY2020Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
68539000 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
141017000 | |
CY2020Q2 | us-gaap |
Inventory Net
InventoryNet
|
134374000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
99254000 | |
CY2020Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
100122000 | |
CY2020Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
84714000 | |
CY2020Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
84773000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14540000 | |
CY2020Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15349000 | |
CY2020Q3 | aray |
Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
|
1600000 | |
CY2019Q3 | aray |
Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
|
1800000 | |
CY2020Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
2240000 | |
CY2020Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
752000 | |
CY2020Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
1231000 | |
CY2020Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
1236000 | |
CY2020Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1009000 | |
CY2020Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-484000 | |
CY2020Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2400000 | |
CY2020Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
200000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
7171000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
9311000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
8676000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
5922000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
3032000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
34112000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
3136000 | |
CY2020Q3 | aray |
Operating Lease And Finance Lease Liability
OperatingLeaseAndFinanceLeaseLiability
|
30976000 | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0528 | |
CY2020Q2 | us-gaap |
Goodwill
Goodwill
|
57717000 | |
CY2019Q2 | us-gaap |
Goodwill
Goodwill
|
57770000 | |
CY2020Q3 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
117000 | |
CY2020 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-53000 | |
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
57834000 | |
CY2020Q2 | us-gaap |
Goodwill
Goodwill
|
57717000 | |
CY2020 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2020Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
60000.00 | |
CY2019Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
40000.00 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
171000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
185000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
143000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
107000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
606000 | |
CY2020Q3 | aray |
Foreign Currency Forward Contracts
ForeignCurrencyForwardContracts
|
0 | |
CY2020Q2 | aray |
Foreign Currency Forward Contracts
ForeignCurrencyForwardContracts
|
0 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
90000000.0 | |
CY2020Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
107600000 | |
CY2020Q3 | aray |
Carrying Amount Of Equity Conversion Component
CarryingAmountOfEquityConversionComponent
|
14650000 | |
CY2020Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
192291000 | |
CY2020Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2498000 | |
CY2020Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
10104000 | |
CY2020Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
179689000 | |
CY2020Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6162000 | |
CY2020Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
173527000 | |
CY2020Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
179689000 | |
CY2020Q2 | aray |
Carrying Amount Of Equity Conversion Component
CarryingAmountOfEquityConversionComponent
|
14650000 | |
CY2020Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
202094000 | |
CY2020Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2796000 | |
CY2020Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
9991000 | |
CY2020Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
189307000 | |
CY2020Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
189307000 | |
CY2020Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
189307000 | |
CY2020Q3 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
2785000 | |
CY2019Q3 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
2862000 | |
CY2020Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1241000 | |
CY2019Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
965000 | |
CY2020Q3 | aray |
Amortization Of Financing Costs Convertible Debt
AmortizationOfFinancingCostsConvertibleDebt
|
357000 | |
CY2019Q3 | aray |
Amortization Of Financing Costs Convertible Debt
AmortizationOfFinancingCostsConvertibleDebt
|
329000 | |
CY2020Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4383000 | |
CY2019Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4156000 | |
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2244000 | |
CY2019Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1700000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
402000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9356000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
91194000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
88772000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
487000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
91681000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
88772000 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.11 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.11 | |
CY2020Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9005000 | |
CY2019Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7855000 | |
CY2020Q3 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | |
CY2020Q3 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
85332000 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
89577000 | |
CY2020Q3 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
14540000 | |
CY2020Q2 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
15349000 | |
CY2020Q3 | aray |
Number Of Prior Years With Gross Receipt Eligible For Beat Minimum Tax
NumberOfPriorYearsWithGrossReceiptEligibleForBEATMinimumTax
|
3 | |
CY2020Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
17000000.0 | |
CY2020Q3 | aray |
Unrecognized Tax Benefits Subsequent Period Within Which No Material Changes Expected
UnrecognizedTaxBenefitsSubsequentPeriodWithinWhichNoMaterialChangesExpected
|
P12M |