2021 Q3 Form 10-Q Financial Statement
#000156459021054472 Filed on November 04, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 | 2019 Q2 |
---|---|---|---|
Revenue | $107.4M | $85.33M | $117.4M |
YoY Change | 25.91% | -4.74% | 3.19% |
Cost Of Revenue | $67.92M | $49.93M | $71.50M |
YoY Change | 36.03% | -11.79% | 8.66% |
Gross Profit | $39.52M | $35.40M | $45.93M |
YoY Change | 11.64% | 7.47% | -4.29% |
Gross Profit Margin | 36.79% | 41.49% | 39.11% |
Selling, General & Admin | $22.73M | $17.79M | $26.60M |
YoY Change | 27.8% | -25.52% | -12.21% |
% of Gross Profit | 57.51% | 50.24% | 57.92% |
Research & Development | $14.38M | $12.15M | $16.10M |
YoY Change | 18.39% | -8.94% | 10.27% |
% of Gross Profit | 36.39% | 34.31% | 35.06% |
Depreciation & Amortization | $1.419M | $1.660M | $4.400M |
YoY Change | -14.52% | -10.99% | 88.03% |
% of Gross Profit | 3.59% | 4.69% | 9.58% |
Operating Expenses | $37.11M | $29.94M | $42.70M |
YoY Change | 23.98% | -19.58% | -4.9% |
Operating Profit | $2.411M | $5.468M | $3.226M |
YoY Change | -55.91% | -227.76% | 4.57% |
Interest Expense | -$2.373M | -$4.400M | -$4.300M |
YoY Change | -46.07% | -8.33% | -75.29% |
% of Operating Profit | -98.42% | -80.47% | -133.29% |
Other Income/Expense, Net | -$2.668M | -$4.694M | $600.0K |
YoY Change | -43.16% | 5.74% | -95.38% |
Pretax Income | -$597.0K | $746.0K | -$500.0K |
YoY Change | -180.03% | -108.56% | -64.29% |
Income Tax | $431.0K | $344.0K | $900.0K |
% Of Pretax Income | 46.11% | ||
Net Earnings | -$1.028M | $402.0K | -$1.400M |
YoY Change | -355.72% | -104.3% | 47.99% |
Net Earnings / Revenue | -0.96% | 0.47% | -1.19% |
Basic Earnings Per Share | -$0.01 | $0.00 | |
Diluted Earnings Per Share | -$0.01 | $0.00 | -$15.87K |
COMMON SHARES | |||
Basic Shares Outstanding | 90.84M | 91.19M | 88.02M |
Diluted Shares Outstanding | 90.84M | 91.68M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 | 2019 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $104.7M | $90.00M | $76.80M |
YoY Change | 16.31% | 11.25% | -7.58% |
Cash & Equivalents | $106.5M | $90.00M | $76.80M |
Short-Term Investments | |||
Other Short-Term Assets | $25.31M | $26.40M | $34.60M |
YoY Change | -4.14% | 0.0% | 30.08% |
Inventory | $126.5M | $141.0M | $120.8M |
Prepaid Expenses | |||
Receivables | $94.04M | $75.00M | $111.9M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $350.5M | $332.5M | $344.1M |
YoY Change | 5.42% | -2.56% | 21.09% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $12.26M | $14.54M | $17.12M |
YoY Change | -15.66% | -12.84% | -27.75% |
Goodwill | $57.95M | $57.83M | $57.72M |
YoY Change | 0.2% | 0.31% | -0.24% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $14.74M | $15.60M | |
YoY Change | -5.5% | ||
Other Assets | $13.79M | $14.97M | $17.37M |
YoY Change | -7.88% | -14.2% | 50.08% |
Total Long-Term Assets | $125.3M | $132.2M | $94.11M |
YoY Change | -5.26% | 7.91% | -0.49% |
TOTAL ASSETS | |||
Total Short-Term Assets | $350.5M | $332.5M | $344.1M |
Total Long-Term Assets | $125.3M | $132.2M | $94.11M |
Total Assets | $475.8M | $464.7M | $438.2M |
YoY Change | 2.38% | 0.21% | 15.7% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $22.57M | $17.84M | $29.56M |
YoY Change | 26.5% | -24.47% | 50.11% |
Accrued Expenses | $60.37M | $47.00M | $63.90M |
YoY Change | 28.44% | -13.76% | 24.32% |
Deferred Revenue | $78.89M | $81.34M | $78.33M |
YoY Change | -3.02% | 2.2% | 3.88% |
Short-Term Debt | $0.00 | $6.200M | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $3.664M | $6.162M | |
YoY Change | -40.54% | ||
Total Short-Term Liabilities | $188.3M | $169.1M | $192.2M |
YoY Change | 11.36% | -4.0% | 13.43% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $194.1M | $173.5M | $159.8M |
YoY Change | 11.88% | -7.92% | 21.95% |
Other Long-Term Liabilities | $47.55M | $54.60M | $9.646M |
YoY Change | -12.91% | 760.66% | 12.06% |
Total Long-Term Liabilities | $194.1M | $173.5M | $169.5M |
YoY Change | 11.88% | -10.92% | 21.34% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $188.3M | $169.1M | $192.2M |
Total Long-Term Liabilities | $194.1M | $173.5M | $169.5M |
Total Liabilities | $430.0M | $397.3M | $388.3M |
YoY Change | 8.23% | -6.03% | 17.64% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$485.5M | ||
YoY Change | 2.37% | ||
Common Stock | $535.4M | ||
YoY Change | 2.61% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $45.77M | $67.44M | $49.87M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $475.8M | $464.7M | $438.2M |
YoY Change | 2.38% | 0.21% | 15.7% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 | 2019 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.028M | $402.0K | -$1.400M |
YoY Change | -355.72% | -104.3% | 47.99% |
Depreciation, Depletion And Amortization | $1.419M | $1.660M | $4.400M |
YoY Change | -14.52% | -10.99% | 88.03% |
Cash From Operating Activities | -$8.600M | -$2.870M | $9.090M |
YoY Change | 199.65% | -88.34% | -67.41% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.456M | $569.0K | -$1.070M |
YoY Change | 155.89% | -55.09% | -46.77% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$1.456M | -$569.0K | -$1.070M |
YoY Change | 155.89% | -55.09% | -31.85% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $10.50M | ||
YoY Change | |||
Cash From Financing Activities | -1.000M | -11.16M | 13.76M |
YoY Change | -91.04% | -140.65% | -589.68% |
NET CHANGE | |||
Cash From Operating Activities | -8.600M | -2.870M | 9.090M |
Cash From Investing Activities | -1.456M | -569.0K | -1.070M |
Cash From Financing Activities | -1.000M | -11.16M | 13.76M |
Net Change In Cash | -11.71M | -13.11M | 21.78M |
YoY Change | -10.68% | 4420.69% | -7.36% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$8.600M | -$2.870M | $9.090M |
Capital Expenditures | $1.456M | $569.0K | -$1.070M |
Free Cash Flow | -$10.06M | -$3.439M | $10.16M |
YoY Change | 192.41% | -86.72% | -66.02% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y10M17D | |
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1048000 | |
CY2021Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
3790000 | |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
192359000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
17441000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
68840000 | |
CY2021Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
7766000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
23685000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
45765000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2506000 | |
CY2021Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
90821661 | |
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
91000 | |
CY2021Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
170007000 | |
CY2021Q2 | us-gaap |
Liabilities
Liabilities
|
411258000 | |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
90821661 | |
CY2021Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
554680000 | |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
480098000 | |
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1895000 | |
CY2021Q3 | aray |
Financing Receivable Allowance For Credit Losses Additions
FinancingReceivableAllowanceForCreditLossesAdditions
|
0 | |
CY2021Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
2093000 | |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-488024000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
68840000 | |
CY2021Q2 | us-gaap |
Due From Joint Ventures
DueFromJointVentures
|
8822000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
107442000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
85332000 | |
CY2021Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
11271000 | |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11460000 | |
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8889000 | |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
37113000 | |
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
29935000 | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2411000 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5468000 | |
CY2021Q3 | us-gaap |
Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
|
-340000 | |
CY2020Q3 | us-gaap |
Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
|
-28000 | |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2668000 | |
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4694000 | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-597000 | |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
746000 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
90838000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
91194000 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
90838000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
91681000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1028000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
402000 | |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-797000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1028000 | |
CY2020Q3 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
|
1365000 | |
CY2020Q3 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
10500000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
63635000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
402000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
67440000 | |
CY2020Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
1241000 | |
CY2021Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
303000 | |
CY2020Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-660000 | |
CY2021Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1007000 | |
CY2021Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-22000 | |
CY2021Q3 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
-340000 | |
CY2020Q3 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
-28000 | |
CY2021Q3 | aray |
Income Loss From Equity Method Investments Release Deferral Of Intra Entity Profit On Sales
IncomeLossFromEquityMethodInvestmentsReleaseDeferralOfIntraEntityProfitOnSales
|
1738000 | |
CY2020Q3 | aray |
Income Loss From Equity Method Investments Release Deferral Of Intra Entity Profit On Sales
IncomeLossFromEquityMethodInvestmentsReleaseDeferralOfIntraEntityProfitOnSales
|
-326000 | |
CY2021Q3 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
9178000 | |
CY2020Q3 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-17953000 | |
CY2021Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2093000 | |
CY2020Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7671000 | |
CY2021Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1487000 | |
CY2020Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3973000 | |
CY2021Q3 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-516000 | |
CY2020Q3 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
88000 | |
CY2021Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3575000 | |
CY2020Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-5202000 | |
CY2021Q3 | aray |
Increase Decrease In Operating Lease Liabilities Net
IncreaseDecreaseInOperatingLeaseLiabilitiesNet
|
217000 | |
CY2020Q3 | aray |
Increase Decrease In Operating Lease Liabilities Net
IncreaseDecreaseInOperatingLeaseLiabilitiesNet
|
157000 | |
CY2021Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2302000 | |
CY2020Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-7281000 | |
CY2021Q3 | aray |
Increase Decrease In Contract With Customer
IncreaseDecreaseInContractWithCustomer
|
-1935000 | |
CY2020Q3 | aray |
Increase Decrease In Contract With Customer
IncreaseDecreaseInContractWithCustomer
|
-6134000 | |
CY2021Q3 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-1952000 | |
CY2020Q3 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-3366000 | |
CY2021Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8600000 | |
CY2020Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2870000 | |
CY2021Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1456000 | |
CY2020Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
569000 | |
CY2021Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1456000 | |
CY2020Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-569000 | |
CY2021Q3 | aray |
Repayments Of Long Term Debt Under New Term Loan
RepaymentsOfLongTermDebtUnderNewTermLoan
|
1000000 | |
CY2020Q3 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-659000 | |
CY2021Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1000000 | |
CY2020Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-11159000 | |
CY2021Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
0 | |
CY2021Q2 | aray |
Financing Receivable Allowance For Credit Losses Additions
FinancingReceivableAllowanceForCreditLossesAdditions
|
200000 | |
CY2021 | us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
3600000 | |
CY2021Q3 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-654000 | |
CY2020Q3 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1488000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-11710000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-13110000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
118201000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
109911000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
106491000 | |
CY2021Q3 | aray |
Reclassification From Equity Component Of Debt Into Debt Issuance Cost Liability
ReclassificationFromEquityComponentOfDebtIntoDebtIssuanceCostLiability
|
25633000 | |
CY2021Q3 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-top:10pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:10pt;margin-bottom:0pt;text-indent:2.27%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and related disclosures at the date of the financial statements. The Company assessed certain accounting matters that generally require consideration of forecasted financial information in context with the information reasonably available to the Company and the unknown future impacts of the COVID-19 pandemic. Key estimates and assumptions made by the Company relate to revenue recognition and the assessment of stand-alone selling price (“SSP”), assessment of recoverability of goodwill and intangible assets, valuation of our equity method investment in the JV, valuation of inventories, share based compensation expense<span style="color:#000000;">, annual performance related bonuses</span>, valuation of the debt component of convertible senior notes, income taxes, allowance for credit losses and loss contingencies. Actual results could differ materially from those estimates.</p> | |
CY2021Q3 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
11255000 | |
CY2021Q2 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
12354000 | |
CY2021Q3 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
565000 | |
CY2021Q2 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
512000 | |
CY2021Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
4854000 | |
CY2021Q2 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
4970000 | |
CY2021Q3 | us-gaap |
Interest Receivable Noncurrent
InterestReceivableNoncurrent
|
954000 | |
CY2021Q2 | us-gaap |
Interest Receivable Noncurrent
InterestReceivableNoncurrent
|
1083000 | |
CY2021Q3 | aray |
Contract With Customer Advances Current
ContractWithCustomerAdvancesCurrent
|
22828000 | |
CY2021Q2 | aray |
Contract With Customer Advances Current
ContractWithCustomerAdvancesCurrent
|
24937000 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
78890000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
81660000 | |
CY2021Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
78175000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12263000 | |
CY2021Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
943000 | |
CY2021Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
5652000 | |
CY2021Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
6159000 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
23828000 | |
CY2021Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
23685000 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
33500000 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
8800000 | |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
1091000000.0 | |
CY2021Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P12M | |
CY2021Q3 | aray |
Percentage Of Changes In Operating Results On Entity S Revenue
PercentageOfChangesInOperatingResultsOnEntitySRevenue
|
0.26 | |
CY2021Q3 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
9600000 | |
CY2021Q2 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
8900000 | |
CY2021Q3 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
900000 | |
CY2020Q3 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
700000 | |
CY2021Q3 | us-gaap |
Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
|
100000 | |
CY2020Q3 | us-gaap |
Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
|
100000 | |
CY2021Q3 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
3100000 | |
CY2021Q2 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
3400000 | |
CY2021Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
|
900000 | |
CY2021Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
|
900000 | |
CY2021Q2 | us-gaap |
Notes Receivable Gross
NotesReceivableGross
|
7102000 | |
CY2021Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
943000 | |
CY2021Q3 | us-gaap |
Notes Receivable Gross
NotesReceivableGross
|
6595000 | |
CY2021Q3 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
2508000 | |
CY2021Q2 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
2772000 | |
CY2021Q3 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
3144000 | |
CY2021Q2 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
3387000 | |
CY2021Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
5652000 | |
CY2021Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
6159000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12332000 | |
CY2021Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
48996000 | |
CY2021Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
45301000 | |
CY2021Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
20430000 | |
CY2021Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
22014000 | |
CY2021Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
57067000 | |
CY2021Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
58614000 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
126493000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
125929000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
91511000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
90507000 | |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
79248000 | |
CY2021Q3 | aray |
Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
|
1400000 | |
CY2020Q3 | aray |
Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
|
1600000 | |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
2688000 | |
CY2021Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
2457000 | |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
364000 | |
CY2021Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
364000 | |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
2324000 | |
CY2021Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
2093000 | |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
57960000 | |
CY2021Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
100000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1937000 | |
CY2020Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
100000 | |
CY2021Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2500000 | |
CY2020Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2400000 | |
CY2019Q2 | us-gaap |
Goodwill
Goodwill
|
57717000 | |
CY2021Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
900000 | |
CY2020Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
200000 | |
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
22522000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
26086000 | |
CY2021Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2300000 | |
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2400000 | |
CY2020Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
28647000 | |
CY2021Q3 | aray |
Operating Lease Lease Asset Addition
OperatingLeaseLeaseAssetAddition
|
876000 | |
CY2021 | aray |
Operating Lease Lease Asset Addition
OperatingLeaseLeaseAssetAddition
|
1069000 | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
2120000 | |
CY2021 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
7194000 | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
21278000 | |
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
22522000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
25610000 | |
CY2020Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
32397000 | |
CY2021Q3 | aray |
Operating Lease Lease Liability Added
OperatingLeaseLeaseLiabilityAdded
|
876000 | |
CY2021 | aray |
Operating Lease Lease Liability Added
OperatingLeaseLeaseLiabilityAdded
|
1069000 | |
CY2021Q3 | aray |
Operating Lease Liability Repayment And Interest Accretion
OperatingLeaseLiabilityRepaymentAndInterestAccretion
|
2337000 | |
CY2021 | aray |
Operating Lease Liability Repayment And Interest Accretion
OperatingLeaseLiabilityRepaymentAndInterestAccretion
|
7856000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
24149000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
25610000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
8263000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
8169000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
15886000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
17441000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
7308000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
9187000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
6292000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
3278000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
21000 | |
CY2021Q3 | aray |
Operating Lease And Finance Lease Liability
OperatingLeaseAndFinanceLeaseLiability
|
24149000 | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0544 | |
CY2021Q3 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-9000 | |
CY2020 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
243000 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
57951000 | |
CY2020Q2 | us-gaap |
Goodwill
Goodwill
|
57960000 | |
CY2020Q4 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2020Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
60000.00 | |
CY2021Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
60000.00 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
128000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
143000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
107000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
378000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1028000 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
90838000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
91194000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
487000 | |
CY2021Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
201865000 | |
CY2021Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
4056000 | |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
197809000 | |
CY2021Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3664000 | |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
194145000 | |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
197809000 | |
CY2021Q2 | aray |
Carrying Amount Of Equity Conversion Component
CarryingAmountOfEquityConversionComponent
|
26078000 | |
CY2021Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
202865000 | |
CY2021Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3512000 | |
CY2021Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
25556000 | |
CY2021Q3 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
1877000 | |
CY2020Q3 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
2785000 | |
CY2020Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1241000 | |
CY2021Q3 | aray |
Amortization Of Financing Costs Convertible Debt
AmortizationOfFinancingCostsConvertibleDebt
|
156000 | |
CY2020Q3 | aray |
Amortization Of Financing Costs Convertible Debt
AmortizationOfFinancingCostsConvertibleDebt
|
357000 | |
CY2021Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2033000 | |
CY2020Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4383000 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
90838000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
91681000 | |
CY2021Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10631000 | |
CY2021Q3 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | |
CY2021Q3 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
107442000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
85332000 | |
CY2021Q3 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
12263000 | |
CY2021Q2 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
12332000 | |
CY2021Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
18800000 | |
CY2021Q3 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
18600000 | |
CY2021Q3 | aray |
Unrecognized Tax Benefits Subsequent Period Within Which No Material Changes Expected
UnrecognizedTaxBenefitsSubsequentPeriodWithinWhichNoMaterialChangesExpected
|
P12M |