2021 Q3 Form 10-Q Financial Statement

#000156459021054472 Filed on November 04, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2020 Q3 2019 Q2
Revenue $107.4M $85.33M $117.4M
YoY Change 25.91% -4.74% 3.19%
Cost Of Revenue $67.92M $49.93M $71.50M
YoY Change 36.03% -11.79% 8.66%
Gross Profit $39.52M $35.40M $45.93M
YoY Change 11.64% 7.47% -4.29%
Gross Profit Margin 36.79% 41.49% 39.11%
Selling, General & Admin $22.73M $17.79M $26.60M
YoY Change 27.8% -25.52% -12.21%
% of Gross Profit 57.51% 50.24% 57.92%
Research & Development $14.38M $12.15M $16.10M
YoY Change 18.39% -8.94% 10.27%
% of Gross Profit 36.39% 34.31% 35.06%
Depreciation & Amortization $1.419M $1.660M $4.400M
YoY Change -14.52% -10.99% 88.03%
% of Gross Profit 3.59% 4.69% 9.58%
Operating Expenses $37.11M $29.94M $42.70M
YoY Change 23.98% -19.58% -4.9%
Operating Profit $2.411M $5.468M $3.226M
YoY Change -55.91% -227.76% 4.57%
Interest Expense -$2.373M -$4.400M -$4.300M
YoY Change -46.07% -8.33% -75.29%
% of Operating Profit -98.42% -80.47% -133.29%
Other Income/Expense, Net -$2.668M -$4.694M $600.0K
YoY Change -43.16% 5.74% -95.38%
Pretax Income -$597.0K $746.0K -$500.0K
YoY Change -180.03% -108.56% -64.29%
Income Tax $431.0K $344.0K $900.0K
% Of Pretax Income 46.11%
Net Earnings -$1.028M $402.0K -$1.400M
YoY Change -355.72% -104.3% 47.99%
Net Earnings / Revenue -0.96% 0.47% -1.19%
Basic Earnings Per Share -$0.01 $0.00
Diluted Earnings Per Share -$0.01 $0.00 -$15.87K
COMMON SHARES
Basic Shares Outstanding 90.84M 91.19M 88.02M
Diluted Shares Outstanding 90.84M 91.68M

Balance Sheet

Concept 2021 Q3 2020 Q3 2019 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $104.7M $90.00M $76.80M
YoY Change 16.31% 11.25% -7.58%
Cash & Equivalents $106.5M $90.00M $76.80M
Short-Term Investments
Other Short-Term Assets $25.31M $26.40M $34.60M
YoY Change -4.14% 0.0% 30.08%
Inventory $126.5M $141.0M $120.8M
Prepaid Expenses
Receivables $94.04M $75.00M $111.9M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $350.5M $332.5M $344.1M
YoY Change 5.42% -2.56% 21.09%
LONG-TERM ASSETS
Property, Plant & Equipment $12.26M $14.54M $17.12M
YoY Change -15.66% -12.84% -27.75%
Goodwill $57.95M $57.83M $57.72M
YoY Change 0.2% 0.31% -0.24%
Intangibles
YoY Change
Long-Term Investments $14.74M $15.60M
YoY Change -5.5%
Other Assets $13.79M $14.97M $17.37M
YoY Change -7.88% -14.2% 50.08%
Total Long-Term Assets $125.3M $132.2M $94.11M
YoY Change -5.26% 7.91% -0.49%
TOTAL ASSETS
Total Short-Term Assets $350.5M $332.5M $344.1M
Total Long-Term Assets $125.3M $132.2M $94.11M
Total Assets $475.8M $464.7M $438.2M
YoY Change 2.38% 0.21% 15.7%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $22.57M $17.84M $29.56M
YoY Change 26.5% -24.47% 50.11%
Accrued Expenses $60.37M $47.00M $63.90M
YoY Change 28.44% -13.76% 24.32%
Deferred Revenue $78.89M $81.34M $78.33M
YoY Change -3.02% 2.2% 3.88%
Short-Term Debt $0.00 $6.200M $0.00
YoY Change -100.0%
Long-Term Debt Due $3.664M $6.162M
YoY Change -40.54%
Total Short-Term Liabilities $188.3M $169.1M $192.2M
YoY Change 11.36% -4.0% 13.43%
LONG-TERM LIABILITIES
Long-Term Debt $194.1M $173.5M $159.8M
YoY Change 11.88% -7.92% 21.95%
Other Long-Term Liabilities $47.55M $54.60M $9.646M
YoY Change -12.91% 760.66% 12.06%
Total Long-Term Liabilities $194.1M $173.5M $169.5M
YoY Change 11.88% -10.92% 21.34%
TOTAL LIABILITIES
Total Short-Term Liabilities $188.3M $169.1M $192.2M
Total Long-Term Liabilities $194.1M $173.5M $169.5M
Total Liabilities $430.0M $397.3M $388.3M
YoY Change 8.23% -6.03% 17.64%
SHAREHOLDERS EQUITY
Retained Earnings -$485.5M
YoY Change 2.37%
Common Stock $535.4M
YoY Change 2.61%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $45.77M $67.44M $49.87M
YoY Change
Total Liabilities & Shareholders Equity $475.8M $464.7M $438.2M
YoY Change 2.38% 0.21% 15.7%

Cashflow Statement

Concept 2021 Q3 2020 Q3 2019 Q2
OPERATING ACTIVITIES
Net Income -$1.028M $402.0K -$1.400M
YoY Change -355.72% -104.3% 47.99%
Depreciation, Depletion And Amortization $1.419M $1.660M $4.400M
YoY Change -14.52% -10.99% 88.03%
Cash From Operating Activities -$8.600M -$2.870M $9.090M
YoY Change 199.65% -88.34% -67.41%
INVESTING ACTIVITIES
Capital Expenditures $1.456M $569.0K -$1.070M
YoY Change 155.89% -55.09% -46.77%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$1.456M -$569.0K -$1.070M
YoY Change 155.89% -55.09% -31.85%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $10.50M
YoY Change
Cash From Financing Activities -1.000M -11.16M 13.76M
YoY Change -91.04% -140.65% -589.68%
NET CHANGE
Cash From Operating Activities -8.600M -2.870M 9.090M
Cash From Investing Activities -1.456M -569.0K -1.070M
Cash From Financing Activities -1.000M -11.16M 13.76M
Net Change In Cash -11.71M -13.11M 21.78M
YoY Change -10.68% 4420.69% -7.36%
FREE CASH FLOW
Cash From Operating Activities -$8.600M -$2.870M $9.090M
Capital Expenditures $1.456M $569.0K -$1.070M
Free Cash Flow -$10.06M -$3.439M $10.16M
YoY Change 192.41% -86.72% -66.02%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y10M17D
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1048000
CY2021Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
3790000
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
192359000
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
17441000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
68840000
CY2021Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7766000
CY2021Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
23685000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
45765000
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2506000
CY2021Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
90821661
CY2021Q2 us-gaap Common Stock Value
CommonStockValue
91000
CY2021Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
170007000
CY2021Q2 us-gaap Liabilities
Liabilities
411258000
CY2021Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
90821661
CY2021Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
554680000
CY2021Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
480098000
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1895000
CY2021Q3 aray Financing Receivable Allowance For Credit Losses Additions
FinancingReceivableAllowanceForCreditLossesAdditions
0
CY2021Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2093000
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-488024000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
68840000
CY2021Q2 us-gaap Due From Joint Ventures
DueFromJointVentures
8822000
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
107442000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
85332000
CY2021Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
11271000
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11460000
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8889000
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
37113000
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
29935000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2411000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
5468000
CY2021Q3 us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
-340000
CY2020Q3 us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
-28000
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2668000
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4694000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-597000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
746000
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
90838000
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
91194000
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
90838000
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
91681000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-1028000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
402000
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-797000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-1028000
CY2020Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
1365000
CY2020Q3 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
10500000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
63635000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
402000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
67440000
CY2020Q3 us-gaap Accretion Expense
AccretionExpense
1241000
CY2021Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
303000
CY2020Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-660000
CY2021Q3 us-gaap Inventory Write Down
InventoryWriteDown
1007000
CY2021Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-22000
CY2021Q3 us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
-340000
CY2020Q3 us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
-28000
CY2021Q3 aray Income Loss From Equity Method Investments Release Deferral Of Intra Entity Profit On Sales
IncomeLossFromEquityMethodInvestmentsReleaseDeferralOfIntraEntityProfitOnSales
1738000
CY2020Q3 aray Income Loss From Equity Method Investments Release Deferral Of Intra Entity Profit On Sales
IncomeLossFromEquityMethodInvestmentsReleaseDeferralOfIntraEntityProfitOnSales
-326000
CY2021Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
9178000
CY2020Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-17953000
CY2021Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2093000
CY2020Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7671000
CY2021Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1487000
CY2020Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3973000
CY2021Q3 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-516000
CY2020Q3 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
88000
CY2021Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3575000
CY2020Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5202000
CY2021Q3 aray Increase Decrease In Operating Lease Liabilities Net
IncreaseDecreaseInOperatingLeaseLiabilitiesNet
217000
CY2020Q3 aray Increase Decrease In Operating Lease Liabilities Net
IncreaseDecreaseInOperatingLeaseLiabilitiesNet
157000
CY2021Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2302000
CY2020Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-7281000
CY2021Q3 aray Increase Decrease In Contract With Customer
IncreaseDecreaseInContractWithCustomer
-1935000
CY2020Q3 aray Increase Decrease In Contract With Customer
IncreaseDecreaseInContractWithCustomer
-6134000
CY2021Q3 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-1952000
CY2020Q3 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-3366000
CY2021Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8600000
CY2020Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2870000
CY2021Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1456000
CY2020Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
569000
CY2021Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1456000
CY2020Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-569000
CY2021Q3 aray Repayments Of Long Term Debt Under New Term Loan
RepaymentsOfLongTermDebtUnderNewTermLoan
1000000
CY2020Q3 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-659000
CY2021Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1000000
CY2020Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-11159000
CY2021Q3 us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
0
CY2021Q2 aray Financing Receivable Allowance For Credit Losses Additions
FinancingReceivableAllowanceForCreditLossesAdditions
200000
CY2021 us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
3600000
CY2021Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-654000
CY2020Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1488000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-11710000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-13110000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
118201000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
109911000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
106491000
CY2021Q3 aray Reclassification From Equity Component Of Debt Into Debt Issuance Cost Liability
ReclassificationFromEquityComponentOfDebtIntoDebtIssuanceCostLiability
25633000
CY2021Q3 us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:10pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:10pt;margin-bottom:0pt;text-indent:2.27%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and related disclosures at the date of the financial statements. The Company assessed certain accounting matters that generally require consideration of forecasted financial information in context with the information reasonably available to the Company and the unknown future impacts of the COVID-19 pandemic. Key estimates and assumptions made by the Company relate to revenue recognition and the assessment of stand-alone selling price (“SSP”), assessment of recoverability of goodwill and intangible assets, valuation of our equity method investment in the JV, valuation of inventories, share based compensation expense<span style="color:#000000;">, annual performance related bonuses</span>, valuation of the debt component of convertible  senior notes, income taxes, allowance for credit losses and loss contingencies. Actual results could differ materially from those estimates.</p>
CY2021Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
11255000
CY2021Q2 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
12354000
CY2021Q3 us-gaap Interest Receivable Current
InterestReceivableCurrent
565000
CY2021Q2 us-gaap Interest Receivable Current
InterestReceivableCurrent
512000
CY2021Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
4854000
CY2021Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
4970000
CY2021Q3 us-gaap Interest Receivable Noncurrent
InterestReceivableNoncurrent
954000
CY2021Q2 us-gaap Interest Receivable Noncurrent
InterestReceivableNoncurrent
1083000
CY2021Q3 aray Contract With Customer Advances Current
ContractWithCustomerAdvancesCurrent
22828000
CY2021Q2 aray Contract With Customer Advances Current
ContractWithCustomerAdvancesCurrent
24937000
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
78890000
CY2021Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
81660000
CY2021Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
78175000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12263000
CY2021Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
943000
CY2021Q3 us-gaap Notes Receivable Net
NotesReceivableNet
5652000
CY2021Q2 us-gaap Notes Receivable Net
NotesReceivableNet
6159000
CY2021Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
23828000
CY2021Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
23685000
CY2021Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
33500000
CY2020Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
8800000
CY2021Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1091000000.0
CY2021Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2021Q3 aray Percentage Of Changes In Operating Results On Entity S Revenue
PercentageOfChangesInOperatingResultsOnEntitySRevenue
0.26
CY2021Q3 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
9600000
CY2021Q2 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
8900000
CY2021Q3 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
900000
CY2020Q3 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
700000
CY2021Q3 us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
100000
CY2020Q3 us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
100000
CY2021Q3 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
3100000
CY2021Q2 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
3400000
CY2021Q3 us-gaap Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
900000
CY2021Q2 us-gaap Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
900000
CY2021Q2 us-gaap Notes Receivable Gross
NotesReceivableGross
7102000
CY2021Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
943000
CY2021Q3 us-gaap Notes Receivable Gross
NotesReceivableGross
6595000
CY2021Q3 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
2508000
CY2021Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
2772000
CY2021Q3 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
3144000
CY2021Q2 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
3387000
CY2021Q3 us-gaap Notes Receivable Net
NotesReceivableNet
5652000
CY2021Q2 us-gaap Notes Receivable Net
NotesReceivableNet
6159000
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12332000
CY2021Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
48996000
CY2021Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
45301000
CY2021Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
20430000
CY2021Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
22014000
CY2021Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
57067000
CY2021Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
58614000
CY2021Q3 us-gaap Inventory Net
InventoryNet
126493000
CY2021Q2 us-gaap Inventory Net
InventoryNet
125929000
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
91511000
CY2021Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
90507000
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
79248000
CY2021Q3 aray Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
1400000
CY2020Q3 aray Depreciation Depletion And Amortization Expense
DepreciationDepletionAndAmortizationExpense
1600000
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
2688000
CY2021Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
2457000
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
364000
CY2021Q2 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
364000
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2324000
CY2021Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2093000
CY2021Q2 us-gaap Goodwill
Goodwill
57960000
CY2021Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
100000
CY2021Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1937000
CY2020Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
100000
CY2021Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
2500000
CY2020Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
2400000
CY2019Q2 us-gaap Goodwill
Goodwill
57717000
CY2021Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
900000
CY2020Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
200000
CY2021Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
22522000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
26086000
CY2021Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
2300000
CY2020Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
2400000
CY2020Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
28647000
CY2021Q3 aray Operating Lease Lease Asset Addition
OperatingLeaseLeaseAssetAddition
876000
CY2021 aray Operating Lease Lease Asset Addition
OperatingLeaseLeaseAssetAddition
1069000
CY2021Q3 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
2120000
CY2021 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
7194000
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
21278000
CY2021Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
22522000
CY2021Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
25610000
CY2020Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
32397000
CY2021Q3 aray Operating Lease Lease Liability Added
OperatingLeaseLeaseLiabilityAdded
876000
CY2021 aray Operating Lease Lease Liability Added
OperatingLeaseLeaseLiabilityAdded
1069000
CY2021Q3 aray Operating Lease Liability Repayment And Interest Accretion
OperatingLeaseLiabilityRepaymentAndInterestAccretion
2337000
CY2021 aray Operating Lease Liability Repayment And Interest Accretion
OperatingLeaseLiabilityRepaymentAndInterestAccretion
7856000
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
24149000
CY2021Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
25610000
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
8263000
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
8169000
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
15886000
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
17441000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
7308000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
9187000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
6292000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
3278000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
21000
CY2021Q3 aray Operating Lease And Finance Lease Liability
OperatingLeaseAndFinanceLeaseLiability
24149000
CY2021Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0544
CY2021Q3 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-9000
CY2020 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
243000
CY2021Q3 us-gaap Goodwill
Goodwill
57951000
CY2020Q2 us-gaap Goodwill
Goodwill
57960000
CY2020Q4 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
60000.00
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
60000.00
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
128000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
143000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
107000
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
378000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-1028000
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
90838000
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
91194000
CY2020Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
487000
CY2021Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
201865000
CY2021Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
4056000
CY2021Q3 us-gaap Long Term Debt
LongTermDebt
197809000
CY2021Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
3664000
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
194145000
CY2021Q3 us-gaap Long Term Debt
LongTermDebt
197809000
CY2021Q2 aray Carrying Amount Of Equity Conversion Component
CarryingAmountOfEquityConversionComponent
26078000
CY2021Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
202865000
CY2021Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
3512000
CY2021Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
25556000
CY2021Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
1877000
CY2020Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
2785000
CY2020Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1241000
CY2021Q3 aray Amortization Of Financing Costs Convertible Debt
AmortizationOfFinancingCostsConvertibleDebt
156000
CY2020Q3 aray Amortization Of Financing Costs Convertible Debt
AmortizationOfFinancingCostsConvertibleDebt
357000
CY2021Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
2033000
CY2020Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
4383000
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
90838000
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
91681000
CY2021Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10631000
CY2021Q3 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2021Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
107442000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
85332000
CY2021Q3 us-gaap Noncurrent Assets
NoncurrentAssets
12263000
CY2021Q2 us-gaap Noncurrent Assets
NoncurrentAssets
12332000
CY2021Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
18800000
CY2021Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
18600000
CY2021Q3 aray Unrecognized Tax Benefits Subsequent Period Within Which No Material Changes Expected
UnrecognizedTaxBenefitsSubsequentPeriodWithinWhichNoMaterialChangesExpected
P12M

Files In Submission

Name View Source Status
0001564590-21-054472-index-headers.html Edgar Link pending
0001564590-21-054472-index.html Edgar Link pending
0001564590-21-054472.txt Edgar Link pending
0001564590-21-054472-xbrl.zip Edgar Link pending
aray-10q_20210930.htm Edgar Link pending
aray-10q_20210930_htm.xml Edgar Link completed
aray-20210930.xsd Edgar Link pending
aray-20210930_cal.xml Edgar Link unprocessable
aray-20210930_def.xml Edgar Link unprocessable
aray-20210930_lab.xml Edgar Link unprocessable
aray-20210930_pre.xml Edgar Link unprocessable
aray-ex311_6.htm Edgar Link pending
aray-ex312_7.htm Edgar Link pending
aray-ex321_9.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending