|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$135.8M
-35.43%
YoY
|
$210.3M
290.22%
YoY
|
$53.90M
-71.47%
YoY
|
$188.9M
22.46%
YoY
|
| Depreciation, Depletion And Amortization |
$155.7M
6.43%
YoY
|
$146.3M
3.88%
YoY
|
$140.8M
1.93%
YoY
|
$138.2M
0.71%
YoY
|
| Cash From Operating Activities |
$470.5M
49.36%
YoY
|
$315.0M
42.1%
YoY
|
$221.7M
-677.96%
YoY
|
-$38.36M
-126.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$211.9M
13.01%
YoY
|
$187.5M
36.46%
YoY
|
$137.4M
-9.07%
YoY
|
$151.1M
8.71%
YoY
|
| Acquisitions |
$2.504M
-92.95%
YoY
|
$35.50M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$179.0K
-110.49%
YoY
|
$1.707M
-396.87%
YoY
|
-$575.0K
-100.29%
YoY
|
$197.7M
7104.26%
YoY
|
| Cash From Investing Activities |
-$214.2M
-2.83%
YoY
|
-$220.5M
59.77%
YoY
|
-$138.0M
-396.24%
YoY
|
$46.58M
-134.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$174.8M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$7.988M
-92.63%
YoY
|
$108.4M
694.22%
YoY
|
$13.65M
-21.07%
YoY
|
$17.29M
N/A
|
| Cash From Financing Activities |
-$103.5M
-519.87%
YoY
|
$24.64M
-124.1%
YoY
|
-$102.3M
-62.17%
YoY
|
-$270.3M
-4.78%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$470.5M
49.36%
YoY
|
$315.0M
42.1%
YoY
|
$221.7M
-677.96%
YoY
|
-$38.36M
-126.11%
YoY
|
| Cash From Investing Activities |
-$214.2M
-2.83%
YoY
|
-$220.5M
59.77%
YoY
|
-$138.0M
-396.24%
YoY
|
$46.58M
-134.18%
YoY
|
| Cash From Financing Activities |
-$103.5M
-519.87%
YoY
|
$24.64M
-124.1%
YoY
|
-$102.3M
-62.17%
YoY
|
-$270.3M
-4.78%
YoY
|
| Net Change In Cash |
$152.8M
28.19%
YoY
|
$119.2M
-742.73%
YoY
|
-$18.55M
-92.92%
YoY
|
-$262.1M
-4.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$470.5M
49.36%
YoY
|
$315.0M
42.1%
YoY
|
$221.7M
-677.96%
YoY
|
-$38.36M
-126.11%
YoY
|
| Capital Expenditures |
$211.9M
13.01%
YoY
|
$187.5M
36.46%
YoY
|
$137.4M
-9.07%
YoY
|
$151.1M
8.71%
YoY
|
| Free Cash Flow |
$258.6M
102.8%
YoY
|
$127.5M
51.28%
YoY
|
$84.29M
-144.49%
YoY
|
-$189.5M
-2496.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$39.85M
-3.7%
YoY
|
$44.96M
-60.64%
YoY
|
-$23.48M
-189.2%
YoY
|
$72.95M
70.56%
YoY
|
$41.38M
53.0%
YoY
|
$114.2M
N/A
|
$26.32M
26.32%
YoY
|
$42.77M
29.31%
YoY
|
$27.05M
552.84%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$42.99M
18.74%
YoY
|
$41.04M
8.41%
YoY
|
$39.16M
6.49%
YoY
|
$39.31M
8.25%
YoY
|
$36.20M
2.4%
YoY
|
$37.85M
N/A
|
$36.77M
N/A
|
$36.31M
N/A
|
$35.35M
N/A
|
N/A
|
| Cash From Operating Activities |
-$60.22M
142.96%
YoY
|
$223.4M
86.87%
YoY
|
$154.4M
72.08%
YoY
|
$117.5M
-2.45%
YoY
|
-$24.79M
68.75%
YoY
|
$119.6M
N/A
|
$89.71M
N/A
|
$120.4M
N/A
|
-$14.69M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.09M
22.61%
YoY
|
$84.00M
3.35%
YoY
|
$58.80M
35.28%
YoY
|
$46.20M
18.68%
YoY
|
$22.91M
-3.9%
YoY
|
$81.27M
N/A
|
$43.47M
N/A
|
$38.93M
N/A
|
$23.84M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.800M
N/A
|
N/A
|
| Other Investing Activities |
-$187.0K
-187.38%
YoY
|
-$2.233M
-90.76%
YoY
|
$172.0K
-116.54%
YoY
|
-$50.00K
-186.21%
YoY
|
$214.0K
-102.74%
YoY
|
-$24.17M
N/A
|
-$1.040M
N/A
|
$58.00K
N/A
|
-$7.800M
N/A
|
N/A
|
| Cash From Investing Activities |
-$27.90M
20.67%
YoY
|
-$86.23M
-18.22%
YoY
|
-$58.63M
31.73%
YoY
|
-$46.25M
18.98%
YoY
|
-$23.12M
-26.92%
YoY
|
-$105.4M
N/A
|
-$44.51M
N/A
|
-$38.87M
N/A
|
-$31.64M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.643M
162.65%
YoY
|
N/A
|
N/A
|
N/A
|
$1.387M
-60.92%
YoY
|
N/A
|
N/A
|
N/A
|
$3.549M
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.79M
-14.79%
YoY
|
-$37.05M
80.88%
YoY
|
-$26.93M
-114.68%
YoY
|
-$25.66M
-78.58%
YoY
|
-$13.83M
-25.17%
YoY
|
-$20.48M
N/A
|
$183.4M
N/A
|
-$119.8M
N/A
|
-$18.48M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$60.22M
142.96%
YoY
|
$223.4M
86.87%
YoY
|
$154.4M
72.08%
YoY
|
$117.5M
-2.45%
YoY
|
-$24.79M
68.75%
YoY
|
$119.6M
N/A
|
$89.71M
N/A
|
$120.4M
N/A
|
-$14.69M
N/A
|
N/A
|
| Cash From Investing Activities |
-$27.90M
20.67%
YoY
|
-$86.23M
-18.22%
YoY
|
-$58.63M
31.73%
YoY
|
-$46.25M
18.98%
YoY
|
-$23.12M
-26.92%
YoY
|
-$105.4M
N/A
|
-$44.51M
N/A
|
-$38.87M
N/A
|
-$31.64M
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.79M
-14.79%
YoY
|
-$37.05M
80.88%
YoY
|
-$26.93M
-114.68%
YoY
|
-$25.66M
-78.58%
YoY
|
-$13.83M
-25.17%
YoY
|
-$20.48M
N/A
|
$183.4M
N/A
|
-$119.8M
N/A
|
-$18.48M
N/A
|
N/A
|
| Net Change In Cash |
-$99.91M
61.82%
YoY
|
$100.2M
-1675.59%
YoY
|
$68.81M
-69.9%
YoY
|
$45.59M
-219.25%
YoY
|
-$61.74M
-4.74%
YoY
|
-$6.357M
N/A
|
$228.6M
N/A
|
-$38.23M
N/A
|
-$64.81M
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$60.22M
142.96%
YoY
|
$223.4M
86.87%
YoY
|
$154.4M
72.08%
YoY
|
$117.5M
-2.45%
YoY
|
-$24.79M
68.75%
YoY
|
$119.6M
N/A
|
$89.71M
N/A
|
$120.4M
N/A
|
-$14.69M
N/A
|
N/A
|
| Capital Expenditures |
$28.09M
22.61%
YoY
|
$84.00M
3.35%
YoY
|
$58.80M
35.28%
YoY
|
$46.20M
18.68%
YoY
|
$22.91M
-3.9%
YoY
|
$81.27M
N/A
|
$43.47M
N/A
|
$38.93M
N/A
|
$23.84M
N/A
|
N/A
|
| Free Cash Flow |
-$88.31M
85.16%
YoY
|
$139.4M
264.12%
YoY
|
$95.57M
106.68%
YoY
|
$71.29M
-12.54%
YoY
|
-$47.70M
23.8%
YoY
|
$38.30M
N/A
|
$46.24M
N/A
|
$81.51M
N/A
|
-$38.53M
N/A
|
N/A
|
Loading...